v3.26.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2025
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS [Abstract]  
Financial Statements - Restatement Reconciliation Tables
The following tables summarize the effect of the restatement on each financial statement line item as of the dates, and for the periods indicated. The amounts in the "As Restated" columns are the updated amounts including the impacts from the restatement. Financial statement line items and subtotals that were not impacted by the restatement adjustments have been omitted for enhanced clarity.
 
Balance Sheet – as of December 31, 2025:
 
    As Previously
Reported
   
 
Adjustment
   
 
As Restated
 
                   
Deferred tax assets
 
$
-
   
$
58,709
   
$
58,709
 
Total assets
   
26,237,315
     
58,709
     
26,296,024
 
                         
Accrued expenses
   
2,160,366
     
1,907,251
     
4,067,617
 
Total current liabilities
   
13,293,479
     
1,907,251
     
15,200,730
 
Deferred tax liabilities
   
355,646
     
(355,646
)
   
-
 
Total liabilities
   
13,883,222
     
1,551,605
     
15,434,827
 
                         
Accumulated deficit
   
(18,054,278
)
   
(1,492,896
)
   
(19,547,174
)
Total stockholders’ equity
 
$
12,354,093
   
$
(1,492,896
)
 
$
10,861,197
 

Balance Sheet – as of December 31, 2024:

   
As Previously
Reported
   
 
Adjustment
   
 
As Restated
 
                   
Accrued expenses
 
$
1,931,281
   
$
1,260,238
   
$
3,191,519
 
Total current liabilities
   
13,137,858
     
1,260,238
     
14,398,096
 
Deferred tax liabilities
   
481,420
     
(274,112
)
   
207,308
 
Total liabilities
   
13,770,752
     
986,126
     
14,756,878
 
                         
Accumulated deficit
   
(19,072,209
)
   
(986,126
)
   
(20,058,335
)
Total stockholders’ equity
 
$
11,141,746
   
$
(986,126
)
 
$
10,155,620
 

Statement of Operations - Year Ended December 31, 2025:

   
As Previously
Reported
   
 
Adjustment
   
 
As Restated
 
                   
Selling, general, and administrative expenses
 
$
10,268,850
   
$
501,443
   
$
10,770,293
 
Total operating expenses
   
19,541,585
     
501,443
     
20,043,028
 
Income from operations
   
582,031
     
(501,443
)
   
80,588
 
Other income, net
   
745,955
     
(109,241
)
   
636,714
 
Income before income taxes
   
1,327,986
     
(610,684
)
   
717,302
 
Provision for income taxes
   
(310,055
)
   
103,914
     
(206,141
)
Net income
   
1,017,931
     
(506,770
)
   
511,161
 
                         
Net income per share – Basic and diluted
 
$
0.09
   
$
(0.04
)
 
$
0.05
 
 
Statement of Operations - Year Ended December 31, 2024:

   
As Previously
Reported
   
Adjustment
   
As Restated
 
                   
Selling, general, and administrative expenses
 
$
9,536,492
   
$
513,142
   
$
10,049,634
 
Total operating expenses
   
18,560,339
     
513,142
     
19,073,481
 
Income from operations
   
1,249,542
     
(513,142
)
   
736,400
 
Other income, net
   
918,572
     
(65,651
)
   
852,921
 
Income before income taxes
   
2,168,114
     
(578,793
)
   
1,589,321
 
Provision for income taxes
   
(493,212
)
   
210,484
     
(282,728
)
Net income
   
1,674,902
     
(368,309
)
   
1,306,593
 
                         
Net income per share – Basic and diluted
 
$
0.16
   
$
(0.04
)
 
$
0.12
 

Statements of Stockholders' Equity – Years Ended December 31, 2024 and 2025:

    As Previously
Reported
   
 
Adjustment
   
 
As Restated
 
                   
Year Ended December 31, 2024
                 
Accumulated deficit
 
$
(19,072,209
)
 
$
(986,126
)
 
$
(20,058,335
)
Total stockholders’ equity
   
11,141,746
     
(986,126
)
   
10,155,620
 
                         
Year Ended December 31, 2025
                       
Accumulated deficit
 
$
(18,054,278
)
 
$
(1,492,896
)
 
$
(19,547,174
)
Total stockholders’ equity
   
12,354,093
     
(1,492,896
)
   
10,861,197
 
Statements of Cash Flows – Years Ended December 31, 2024 and 2025:

    As Previously
Reported
   
 
Adjustment
   
 
As Restated
 
                   
Year Ended December 31, 2024
                 
Cash flows from operating activities:
                 
     Net income
 
$
1,674,902
   
$
(368,309
)
 
$
1,306,593
 
     Adjustments to reconcile net income to net cash provided by operating activities:
                       
          Deferred income taxes
   
130,815
     
(274,112
)
   
(143,297
)
Changes in operating assets and liabilities:
                       
          Accrued expenses
   
(173,738
)
   
642,421
     
468,683
 
                         
Year Ended December 31, 2025
                       
Cash flows from operating activities:
                       
     Net income
 
$
1,017,931
   
$
(506,770
)
 
$
511,161
 
     Adjustments to reconcile net income to net cash provided by operating activities:
                       
          Deferred income taxes
   
(125,774
)
   
(140,243
)
   
(266,017
)
Changes in operating assets and liabilities:
                       
          Accrued expenses
   
229,085
     
647,013
     
876,098