v3.26.1
Consolidated Cash Flow Statements (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 05, 2026
Jun. 29, 2025
Cash flows from operating activities:    
Net loss $ (7,239) $ (2,950)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,513 1,407
Deferred income taxes 0 129
Stock-based compensation expense 657 565
Deferred loan costs recognized 2 3
Provision for excess and obsolete inventory 1,080 105
Non-cash lease expense 346 483
Other noncash items 153 266
Contributions to pension plans (145) (169)
Changes in operating assets and liabilities:    
Accounts receivable (654) 114
Inventory 946 8,187
Other current assets (481) 1,815
Accounts payable 2,162 (2,636)
Accrued and other liabilities 1,184 (11,754)
Net cash used in operating activities (476) (4,435)
Cash flows from investing activities:    
Capital expenditures (575) (161)
Net cash used in investing activities (575) (161)
Cash flows from financing activities:    
Proceeds from loan payable 1,159 0
Proceeds from Note payable – related party 0 3,000
Principal payments on loan payable 91 (0)
Principal payments on finance lease obligations (356) (737)
Principal payments on equipment financing obligations (274) (266)
Indirect repurchase of shares for minimum statutory tax withholdings (154) (102)
Net cash provided by financing activities 284 1,895
Effect of exchange rate changes on cash balances    
Effect of exchange rate changes on cash balances (121) (622)
Net decrease in cash and cash equivalents (888) (3,323)
Cash and cash equivalents at beginning of period 6,770 9,675
Cash and cash equivalents at end of period 5,882 6,352
Supplemental disclosure of cash flow information:    
Capital expenditures purchased through finance lease obligations $ 51 $ 266