Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Financial Instruments [Abstract] |
|
| Schedule of Transactions in Derivative Financial Instruments |
Financial
instruments - the composition of the derivatives
| | |
June 30,
2026 | | |
December 31,
2025 | |
| | |
€ in thousands | |
| Derivatives presented under current assets | |
| | |
| |
| Swap contracts | |
| 150 | | |
| 110 | |
| Financial power swap | |
| 4,907 | | |
| 3,633 | |
| | |
| 5,057 | | |
| 3,743 | |
| | |
| | | |
| | |
| Derivatives presented under non-current assets | |
| | | |
| | |
| Swap contracts | |
| 730 | | |
| 844 | |
| Financial power swap | |
| 12,846 | | |
| 11,589 | |
| | |
| 13,576 | | |
| 12,433 | |
| | |
| | | |
| | |
| Derivatives presented under current liabilities | |
| | | |
| | |
| Swap contracts | |
| (33 | ) | |
| (85 | ) |
| Financial power swap | |
| (1,501 | ) | |
| (590 | ) |
| | |
| (1,534 | ) | |
| (675 | ) |
| | |
| | | |
| | |
| Derivatives presented under non-current liabilities | |
| | | |
| | |
| Financial power swap | |
| (967 | ) | |
| (1,300 | ) |
| | |
| (967 | ) | |
| (1,300 | ) |
|
| Schedule of Fair Values of the Other Financial Liabilities |
The
fair values of the other financial assets and liabilities, together with the carrying amounts shown in the statement of financial position,
are as follows:
| | | June 30, 2026 | | | | Carrying | | | Fair value | | | Valuation
techniques for
determining | | Inputs used to
determine | | | | amount | | | Level 1 | | | Level 2 | | | Level 3 | | | fair value | | fair value | | | | € in thousands | | | | | | | Non-current liabilities: | | | | | | | | | | | | | | | | | | Debentures | | | 212,963 | | | | 218,907 | | | | - | | | | - | | | | | Market price | | Loans from banks and others (including current maturities) | | | 411,101 | | | | - | | | | 346,956 | | | | - | | | Discounting future cash flows by the market interest rate on the date of measurement. | | Discount rate of Euribor+ 2%-2.5% with a zero floor; Euribor+ 5.27%; fixed rate for several years 3.1%-6% Linkage to Euribor; 2.75%-4.78% and 7% Linkage to Consumer price index in Israel; floating interest rate based on the USA Bank Rate minus a spread of 0.75%; floating interest rate based on the Bank of Israel Rate plus a spread of 4.35%; fixed rate of 2.58%-5.5% | | | | | 624,064 | | | | 218,907 | | | | 346,956 | | | | - | | | | | |
|
| Schedule of Fair Values Hierarchy |
Level 3: inputs that are not based on observable market data (unobservable inputs). | | | June 30, 2026 | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | Valuation techniques for | | | | € in thousands | | | determining fair value | | Warrants | | | (1,548 | ) | | | - | | | | (514 | ) | | | (2,062 | ) | | Fair value is measured using the Binomial Option Pricing Model. | | Swap contracts | | | - | | | | 847 | | | | - | | | | 847 | | | Fair value is measured by discounting the future cash flows, over the period of the contract and using market interest rates appropriate for similar instruments, including the adjustment required for the parties’ credit risks. | | Financial power swap | | | - | | | | - | | | | 17,753 | | | | 17,753 | | | Fair value is measured by discounting the future fixed and assessed cash flows, over the period of the contract and using market interest rates appropriate for similar instruments. The value is adjusted for the parties’ credit risks. | | Financial power swap | | | - | | | | - | | | | (2,468 | ) | | | (2,468 | ) | | Fair value is measured by discounting the future fixed and assessed cash flows, over the period of the contract and using market interest rates appropriate for similar instruments. The value is adjusted for the parties’ credit risks. |
|
| Schedule of Reconciliation Financial Instruments Carried at Fair Value |
The
table hereunder presents a reconciliation from the beginning balance to the ending balance of financial instruments carried at fair value
in level 3 of the fair value hierarchy:
| | |
Financial assets | | |
Financial liability | |
| | |
Financial power swap | |
| | |
€ in thousands | |
| | |
| | |
| |
| Balance as at December 31, 2025 | |
| 15,222 | | |
| (1,890 | ) |
| | |
| | | |
| | |
| Total income recognized in profit or loss | |
| (3,336 | ) | |
| 306 | |
| | |
| | | |
| | |
| Total income recognized in other comprehensive income | |
| 5,867 | | |
| (884 | ) |
| | |
| | | |
| | |
| Balance as at June 30, 2026 | |
| 17,753 | | |
| (2,468 | ) |
|