| Operating Segments |
Note
12 - Operating Segments
The
basis of segmentation and the measurement basis for the segment profit or loss are the same as that presented in Note 22 regarding operating
segments in the annual financial statements. Segment assets consist of current assets, fixed assets and intangible assets, as included
in reports provided regularly to the chief operating decision maker.
| | |
| | |
Spain | | |
| | |
Netherlands | | |
Israel | | |
| | |
| | |
| |
| | |
Italy
Solar | | |
Subsidized
Solar Plants | | |
28
MW Solar | | |
Talasol
Solar | | |
USA
Solar | | |
Biogas | | |
Dorad1 | | |
Manara
Pumped Storage | | |
Total
reportable segments | | |
Reconciliations | | |
Total
consolidated | |
| | |
For
the six months ended June 30, 2026 | |
| | |
€
in thousands | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
| 2,282 | | |
| 1,222 | | |
| 394 | | |
| 8,339 | | |
| 717 | | |
| 8,130 | | |
| 15,195 | | |
| - | | |
| 36,279 | | |
| (15,195 | ) | |
| 21,084 | |
| Operating expenses | |
| (391 | ) | |
| (214 | ) | |
| (285 | ) | |
| (1,959 | ) | |
| (156 | ) | |
| (6,842 | ) | |
| (11,732 | ) | |
| - | | |
| (21,579 | ) | |
| 11,731 | | |
| (9,848 | ) |
| Depreciation expenses | |
| (974 | ) | |
| (491 | ) | |
| (476 | ) | |
| (5,798 | ) | |
| (866 | ) | |
| (453 | ) | |
| (1,454 | ) | |
| - | | |
| (10,512 | ) | |
| 1,403 | | |
| (9,109 | ) |
| Gross profit (loss) | |
| 917 | | |
| 517 | | |
| (367 | ) | |
| 582 | | |
| (305 | ) | |
| 835 | | |
| 2,009 | | |
| - | | |
| 4,188 | | |
| (2,061 | ) | |
| 2,127 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Project development costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (810 | ) |
| General and administrative expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (4,942 | ) |
| Other income, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 1,802 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating profit (loss) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (1,823 | ) |
| Financing income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 1,428 | |
| Financing income in connection | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| with derivatives and warrants, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 3,540 | |
| Financing expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (37,568 | ) |
| Loss before taxes on income from continuing operations | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (34,423 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Profit from discontinued operation
(net of tax) 1 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 83,334 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment assets as at June 30, 2026 | |
| 205,207 | | |
| 12,340 | | |
| 18,182 | | |
| 204,448 | | |
| 93,417 | | |
| 32,930 | | |
| - | | |
| 259,495 | | |
| 826,019 | | |
| 133,168 | | |
| 959,187 | |
| 1 | As
a result of the sale of the Company’s indirect holdings in Ellomay Luzon Energy, the Company’s share of profits of Dorad
was recognized only up to the date of signing of the sale agreement and presented as discontinued operations. |
| | |
| | |
Spain | | |
| | |
Netherlands | | |
Israel | | |
| | |
| | |
| |
| | |
Italy
Solar | | |
Subsidized
Solar
Plants | | |
28
MW
Solar | | |
Talasol
Solar | | |
USA
Solar | | |
Biogas | | |
Dorad1 | | |
Manara
Pumped
Storage | | |
Total
reportable
segments | | |
Reconciliations | | |
Total
consolidated | |
| | |
For
the six months ended June 30, 2025 | |
| | |
€
in thousands | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
| 2,557 | | |
| 1,489 | | |
| 627 | | |
| 8,392 | | |
| 125 | | |
| 6,945 | | |
| 28,086 | | |
| - | | |
| 48,221 | | |
| (28,085 | ) | |
| 20,136 | |
| Operating expenses | |
| (231 | ) | |
| (212 | ) | |
| (295 | ) | |
| (2,270 | ) | |
| (41 | ) | |
| (6,157 | ) | |
| (22,047 | ) | |
| - | | |
| (31,253 | ) | |
| 22,047 | | |
| (9,206 | ) |
| Depreciation expenses | |
| (451 | ) | |
| (458 | ) | |
| (505 | ) | |
| (5,679 | ) | |
| - | | |
| (1,359 | ) | |
| (2,454 | ) | |
| - | | |
| (10,906 | ) | |
| 2,418 | | |
| (8,488 | ) |
| Gross profit (loss) | |
| 1,875 | | |
| 819 | | |
| (173 | ) | |
| 443 | | |
| 84 | | |
| (571 | ) | |
| 3,585 | | |
| - | | |
| 6,062 | | |
| (3,620 | ) | |
| 2,442 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Project development costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,870 | ) |
| General and administrative expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (3,384 | ) |
| Other income, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 1,431 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating profit (loss) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,381 | ) |
| Financing income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 7,051 | |
| Financing income in connection | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| with derivatives and warrants, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 439 | |
| Financing expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (8,468 | ) |
| Loss before taxes on income from continuing operations | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (3,359 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Profit from discontinued operation
(net of tax) 2 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 12 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment assets as at June 30, 2025 | |
| 99,231 | | |
| 12,712 | | |
| 18,668 | | |
| 215,216 | | |
| 60,026 | | |
| 31,564 | | |
| 104,648 | | |
| 184,393 | | |
| 726,458 | | |
| 2,856 | | |
| 729,314 | |
| 1 | As
a result of the sale of the Company’s indirect holdings in Ellomay Luzon Energy, the Company’s share of profits of Dorad
was presented as discontinued operations. |
| | |
| | |
Spain | | |
| | |
Netherlands | | |
Israel | | |
| | |
| | |
| |
| | |
Italy
Solar | | |
Subsidized
Solar
Plants | | |
28
MW
Solar | | |
Talasol
Solar | | |
USA
Solar | | |
Biogas | | |
Dorad1 | | |
Manara
Pumped
Storage | | |
Total
reportable
segments | | |
Reconciliations | | |
Total
consolidated | |
| | |
For
the year ended December 31, 2025 | |
| | |
€
in thousands | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
| 4,998 | | |
| 3,127 | | |
| 1,462 | | |
| 17,364 | | |
| 857 | | |
| 15,019 | | |
| 64,019 | | |
| - | | |
| 106,846 | | |
| (64,019 | ) | |
| 42,827 | |
| Operating expenses | |
| (541 | ) | |
| (537 | ) | |
| (338 | ) | |
| (4,765 | ) | |
| (190 | ) | |
| (12,777 | ) | |
| (48,448 | ) | |
| - | | |
| (67,596 | ) | |
| 48,188 | | |
| (19,408 | ) |
| Depreciation and amortization expenses | |
| (1,286 | ) | |
| (921 | ) | |
| (1,010 | ) | |
| (11,383 | ) | |
| (755 | ) | |
| (1,044 | ) | |
| (5,403 | ) | |
| - | | |
| (21,802 | ) | |
| 5,321 | | |
| (16,481 | ) |
| Gross profit (loss) | |
| 3,171 | | |
| 1,669 | | |
| 114 | | |
| 1,216 | | |
| (88 | ) | |
| 1,198 | | |
| 10,168 | | |
| - | | |
| 17,448 | | |
| (10,510 | ) | |
| 6,938 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Project development costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,649 | ) |
| General and administrative expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (6,369 | ) |
| Other income, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 3,599 | |
| Operating profit | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 1,519 | |
| Financing income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 2,876 | |
| Financing expense in connection with derivatives and warrants, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (3,917 | ) |
| Financing expenses, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (26,317 | ) |
| Profit before taxes on income from continuing operations | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (25,839 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Profit from discontinued operation (net of tax) 1 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 16,930 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment assets as at December 31, 2025 | |
| 178,687 | | |
| 12,760 | | |
| 18,185 | | |
| 210,494 | | |
| 72,959 | | |
| 32,019 | | |
| 107,260 | | |
| 201,062 | | |
| 833,426 | | |
| 10,089 | | |
| 843,515 | |
| 1 | As
a result of the sale of the Company’s indirect holdings in Ellomay Luzon Energy, the Company’s share of profits of Dorad
was presented as discontinued operations. |
|