v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities              
Net income (loss) $ (107,924) $ 2,220,701 $ (562,750) $ (155,436) $ 2,112,777 $ (718,186)  
Adjustments to reconcile net income (loss) to net cash used by operating activities:              
(Income) loss from discontinued operations         (2,274,031) 76,102  
Depreciation expense         1,142 987  
Gain on derivative valuation 41,411   127,850   (63,025) (4,384) $ 64,891
Debt discount amortization         54,551 51,965  
Gain on forgiveness of debt     (5,511) (5,141)  
Changes in operating assets and liabilities:              
Inventory         104,376 (99,242)  
Deposits on inventory         73,078 3,264  
Deposits on inventory - related party         (62) 637  
Accounts receivable         (114,457) 8,933  
Other current assets         (5,023) (19,751)  
Accounts payable         (16,567) 9,623  
Liabilities for product returns and credits         (39,259) 15,330  
Accrued liabilities         (118,037) (396,662)  
Accrued payroll and compensation         110,641 144,482  
Accrued interest         309,461 304,955  
Short-term advances payable         (5,468)  
Net cash provided (used) by operating activities         124,586 (627,088)  
Cash flows from financing activities:              
Bank overdraft         (30,384)  
Proceeds from related-party loans         23,962 661,807  
Net cash provided by financing activities         23,962 631,423  
Net change in cash         148,548 4,335  
Cash, beginning of period   $ 9,589   9,589
Cash, end of period $ 158,137   $ 4,335   158,137 4,335 $ 9,589
Supplemental disclosure of cash flow information:              
Cash paid for interest          
Cash paid for income taxes