| SCHEDULE OF SEGMENTAL INFORMATION |
The
following table details revenue and operating expenses, for the Company’s reportable segments for the six months
ended June 30, 2026.
SCHEDULE OF SEGMENTAL INFORMATION
| | |
Tobacco Products | | |
All other Products | | |
Total | |
| Revenue: | |
| | | |
| | | |
| | |
| Net sales | |
$ | 2,260,097 | | |
$ | 72,922 | | |
$ | 2,333,019 | |
| Cost of sales | |
| 1,232,890 | | |
| 17,723 | | |
| 1,250,613 | |
| Gross profit | |
| 1,027,207 | | |
| 55,199 | | |
| 1,082,406 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Employee costs | |
| 250,829 | | |
| 7,758 | | |
| 258,587 | |
| Selling, general and administrative expenses | |
| 608,257 | | |
| 18,812 | | |
| 627,069 | |
| Total operating expenses | |
| 859,086 | | |
| 26,570 | | |
| 885,656 | |
| | |
| | | |
| | | |
| | |
| Income from operations | |
| 168,121 | | |
| 28,629 | | |
| 196,750 | |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| — | | |
| (426,540 | ) | |
| (426,540 | ) |
| Gain on forgiveness of debt | |
| — | | |
| 5,511 | | |
| 5,511 | |
| Gain on derivative valuation | |
| — | | |
| 63,025 | | |
| 63,025 | |
| Total other expense | |
| — | | |
| (358,004 | ) | |
| (358,004 | ) |
| Net income (loss) from continuing operations | |
| 168,121 | | |
| (329,375 | ) | |
| (161,254 | ) |
| Income from discontinued operations | |
| — | | |
| 2,274,031 | | |
| 2,274,031 | |
| Income tax | |
| — | | |
| — | | |
| — | |
| Net Income | |
$ | 168,121 | | |
$ | 1,944,656 | | |
$ | 2,112,777 | |
The
following table details revenue, operating expenses, and assets for the Company’s reportable segments for the six months ended
June 30, 2025.
| | |
Tobacco Products | | |
All other Products | | |
Total | |
| Revenue: | |
| | | |
| | | |
| | |
| Net sales | |
$ | 559,437 | | |
$ | 69,814 | | |
$ | 629,251 | |
| Cost of sales | |
| 247,124 | | |
| 26,891 | | |
| 274,015 | |
| Gross profit | |
| 312,313 | | |
| 42,923 | | |
| 355,236 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Employee costs | |
| 236,367 | | |
| 15,087 | | |
| 251,454 | |
| Selling, general and administrative expenses | |
| 320,454 | | |
| 19,859 | | |
| 340,313 | |
| Total operating expenses | |
| 556,821 | | |
| 34,946 | | |
| 591,767 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (244,508 | ) | |
| 7,977 | | |
| (236,531 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| — | | |
| (405,761 | ) | |
| (405,761 | ) |
| Gain on forgiveness of debt | |
| — | | |
| 5,141 | | |
| 5,141 | |
| Gain on derivative valuation | |
| — | | |
| 4,384 | | |
| 4,384 | |
| Other income | |
| — | | |
| 6 | | |
| 6 | |
| Total other expense | |
| — | | |
| (396,230 | ) | |
| (396,230 | ) |
| Net loss from continuing operations | |
| (244,508 | ) | |
| (388,253 | ) | |
| (632,761 | ) |
| Loss from discontinued operations | |
| — | | |
| (76,102 | ) | |
| (76,102 | ) |
| Income tax | |
| — | | |
| (9,323 | ) | |
| (9,323 | ) |
| Net Loss | |
$ | (244,508 | ) | |
$ | (473,678 | ) | |
$ | (718,186 | ) |
|