| SEGMENTS |
NOTE
12 — SEGMENTS
The
Company has two reportable segments: Tobacco Products and All Other Product Lines. The Company’s Chief Executive Officer serves
as its chief operating decision maker (“CODM”). The CODM reviews revenues, operating expenses and income (loss) from operations
for each reportable segment to assess segment performance and make decisions regarding the allocation of resources. The accounting policies
of the reportable segments are the same as those described in Note 2 — Summary of Significant Accounting Policies.
The
following table details revenue and operating expenses, for the Company’s reportable segments for the six months
ended June 30, 2026.
SCHEDULE OF SEGMENTAL INFORMATION
| | |
Tobacco Products | | |
All other Products | | |
Total | |
| Revenue: | |
| | | |
| | | |
| | |
| Net sales | |
$ | 2,260,097 | | |
$ | 72,922 | | |
$ | 2,333,019 | |
| Cost of sales | |
| 1,232,890 | | |
| 17,723 | | |
| 1,250,613 | |
| Gross profit | |
| 1,027,207 | | |
| 55,199 | | |
| 1,082,406 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Employee costs | |
| 250,829 | | |
| 7,758 | | |
| 258,587 | |
| Selling, general and administrative expenses | |
| 608,257 | | |
| 18,812 | | |
| 627,069 | |
| Total operating expenses | |
| 859,086 | | |
| 26,570 | | |
| 885,656 | |
| | |
| | | |
| | | |
| | |
| Income from operations | |
| 168,121 | | |
| 28,629 | | |
| 196,750 | |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| — | | |
| (426,540 | ) | |
| (426,540 | ) |
| Gain on forgiveness of debt | |
| — | | |
| 5,511 | | |
| 5,511 | |
| Gain on derivative valuation | |
| — | | |
| 63,025 | | |
| 63,025 | |
| Total other expense | |
| — | | |
| (358,004 | ) | |
| (358,004 | ) |
| Net income (loss) from continuing operations | |
| 168,121 | | |
| (329,375 | ) | |
| (161,254 | ) |
| Income from discontinued operations | |
| — | | |
| 2,274,031 | | |
| 2,274,031 | |
| Income tax | |
| — | | |
| — | | |
| — | |
| Net Income | |
$ | 168,121 | | |
$ | 1,944,656 | | |
$ | 2,112,777 | |
The
following table details revenue, operating expenses, and assets for the Company’s reportable segments for the six months ended
June 30, 2025.
| | |
Tobacco Products | | |
All other Products | | |
Total | |
| Revenue: | |
| | | |
| | | |
| | |
| Net sales | |
$ | 559,437 | | |
$ | 69,814 | | |
$ | 629,251 | |
| Cost of sales | |
| 247,124 | | |
| 26,891 | | |
| 274,015 | |
| Gross profit | |
| 312,313 | | |
| 42,923 | | |
| 355,236 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Employee costs | |
| 236,367 | | |
| 15,087 | | |
| 251,454 | |
| Selling, general and administrative expenses | |
| 320,454 | | |
| 19,859 | | |
| 340,313 | |
| Total operating expenses | |
| 556,821 | | |
| 34,946 | | |
| 591,767 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (244,508 | ) | |
| 7,977 | | |
| (236,531 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| — | | |
| (405,761 | ) | |
| (405,761 | ) |
| Gain on forgiveness of debt | |
| — | | |
| 5,141 | | |
| 5,141 | |
| Gain on derivative valuation | |
| — | | |
| 4,384 | | |
| 4,384 | |
| Other income | |
| — | | |
| 6 | | |
| 6 | |
| Total other expense | |
| — | | |
| (396,230 | ) | |
| (396,230 | ) |
| Net loss from continuing operations | |
| (244,508 | ) | |
| (388,253 | ) | |
| (632,761 | ) |
| Loss from discontinued operations | |
| — | | |
| (76,102 | ) | |
| (76,102 | ) |
| Income tax | |
| — | | |
| (9,323 | ) | |
| (9,323 | ) |
| Net Loss | |
$ | (244,508 | ) | |
$ | (473,678 | ) | |
$ | (718,186 | ) |
|