v3.26.1
Schedule of operating activities (Details) - SEK (kr)
kr in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Notes and other explanatory information [abstract]    
Depreciation kr 68,822 kr 55,890
Depreciation of right-of-use assets 53,594 45,774
Amortization 1,020 312
Impairments 9 (23)
Capital loss from the sale of property, plant and equipment 1,329
Capital gains from the sale of non-current assets (see Note 17) (32,543)
Listing costs (see Note 21) 636,267
Share-based payment expense 249,332 152
Provisions (6,403)
Unrealized exchange differences 7,891 (30)
Finance income (247) (127)
Finance costs 91,283 544,901
Fair value gains on financial liabilities measured at fair value (582,379) (1,329)
Share of results of joint venture (270) (192)
Total non-cash adjustments 487,705 645,328
(Increase)/decrease in trade receivables (2,171) 4,802
(Increase)/decrease in prepaid expenses (7,174) (1,070)
(Increase)/decrease in accrued income (33,451) 8,787
(Increase)/decrease in other receivables 10,907 15,594
Increase/(decrease) in trade and other payables 163,467 (53,129)
Increase/(decrease) in accrued expense 16,855 10,069
Increase/(decrease) in deferred income (15,484) (10,499)
Increase/(decrease) in other liabilities 10,197 55,005
Total net changes in working capital kr 143,146 kr 29,559