v3.26.1
Condensed Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 183 $ 200
Accounts receivable 566 330
Inventories 9,232 9,425
Prepaid expenses 60 76
Total current assets 10,041 10,031
Other assets:    
Operating lease right-of-use assets 66 278
Property and equipment, net 96 128
Deposits  
Total assets 10,203 10,437
Current liabilities    
Accounts payable 2,465 2,506
Customer deposits 1,096 764
Accrued liabilities and other current liabilities 1,080 1,462
Line of credit 2,730 4,036
Convertible notes payable, net of discount 186
Derivative liabilities 763
Operating lease liabilities 76 475
Total liabilities 9,346 10,293
Commitments and Contingencies  
Stockholders’ Equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value, 50,000,000 shares authorized, 3,814,181 shares issued and 3,811,684 shares outstanding on June 30, 2026, and 2,680,156 shares issued and 2,677,659 shares outstanding on December 31, 2025
Additional paid-in capital 42,375 39,653
Accumulated deficit (41,478) (39,469)
Treasury Stock, at cost (2,497 shares) (40) (40)
Total stockholders’ equity 857 144
Total liabilities and stockholders’ equity 10,203 10,437
Related Party [Member]    
Current liabilities    
Notes payable, current 771 612
Nonrelated Party [Member]    
Current liabilities    
Notes payable, current $ 179 $ 438