Delaware (State or other jurisdiction of incorporation or organization) | 8071 (Primary Standard Industrial Classification Code Number) | 98-1783595 (I.R.S. Employer Identification Number) | ||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | ||||||
☒ | Smaller reporting company | ||||||||
Emerging growth company | |||||||||
• | “2016 Plan” means the Freenome Holdings, Inc. 2016 Equity Plan, as amended; |
• | “Business Combination” are to the Domestication, the Mergers and other transactions contemplated by the Business Combination Agreement, collectively, including the PIPE Financing; |
• | “Business Combination Agreement” are to that certain Business Combination Agreement, dated December 5, 2025 (as amended by Amendment No. 1 to the Business Combination Agreement, dated as of July 20, 2026, as may be amended, supplemented or otherwise modified from time to time), by and among PCSC, Merger Sub I, Merger Sub II and Freenome Holdings; |
• | “Closing” are to the closing of the Business Combination; |
• | “Closing Date” means July 20, 2026; |
• | “Company” means PCSC after the consummation of the Domestication, which was renamed Freenome, Inc. |
• | “Continental” are to Continental Stock Transfer & Trust Company; |
• | “DGCL” are to the General Corporation Law of the State of Delaware; |
• | “Equity Incentive Plan” means the Freenome, Inc. 2026 Equity Incentive Plan; |
• | “ESPP” means the Freenome, Inc. 2026 Employee Stock Purchase Plan; |
• | “Exchange Act” means the Securities Exchange Act of 1934, as amended; |
• | “FDA” means the U.S. Food and Drug Administration; |
• | “Investor Rights Agreement” means that certain investor rights agreement entered into at Closing by and among PCSC, the Perceptive Shareholders, the RA Capital Shareholders, and certain shareholders of the Company mutually agreed upon by the Company and PCSC; |
• | “Nasdaq” are to the Nasdaq Capital Market; |
• | “PCSC” are to Perceptive Capital Solutions Corp (which, prior to the Domestication, was an exempted company incorporated under the laws of the Cayman Islands and following the Domestication is now a corporation incorporated under the laws of the State of Delaware); |
• | “Private Warrant” is to that certain Warrant to Purchase Common Stock, dated as of October 16, 2019, by and between the Company and Riviera Partners Investments, LLC; |
• | “SEC” are to the Securities and Exchange Commission; |
• | “Securities Act” are to the Securities Act of 1933, as amended; |
• | “Sponsor” are to Perceptive Capital Solutions Holding, a Cayman Islands exempted company; |
• | “U.S.” means the United States of America. |

• | Proprietary technology platform underpinned by a novel assay, high-quality and rigorous scientific approach, scalable automation capabilities and world-class expertise across multiomics, AI/ML and DL. We fundamentally believe a “one size fits all” technological approach is insufficient to detect every cancer across stages and subtypes. Our platform is supported by a proprietary non-bisulfite, base level epigenetic assay technology, specialized molecular testing used to analyze chemical modifications to DNA, a rigorous sample collection and trial design approach, differentiated wet lab/automation capabilities and a cross-functional and interdisciplinary team. Our platform is designed to deliver sustainable performance advantages, a growing data moat and rapid test up-versioning, and is underpinned by a proprietary DL model that we believe could drive innovation velocity and a powerful data flywheel effect as testing volumes scale. |
• | Flexible multi-cancer detection platform designed to enable cancer specific accuracy optimization to support a personalized test offering tailored to each individual’s risk profile, targeting a collective approximately $50 billion market opportunity. We are prioritizing the development of single cancer early detection tests based on reimbursement pathway potential and clinical guidelines starting with CRC. As the market evolves to multi-cancer test ordering, we believe clinicians, patients and payers will continue to stress diagnostic yield performance for those cancers in which a patient is at increased risk. Our common platform is designed to offer single cancer tests or risk-based panels all within a similar cost structure. Our cancer screening strategy is focused on addressing today’s expensive, burdensome and highly fragmented screening paradigm that is limiting adoption. We estimate that our collective U.S. market opportunity across CRC screening and certain additional cancer screening indications under evaluation is approximately $50 billion. This estimate is an internal market-sizing exercise intended to illustrate the potential aggregate market size and is not a projection of future revenue. It was derived using (1) an estimated U.S. CRC screening-eligible population of approximately 120 million individuals, together with estimates of overlap between CRC-eligible individuals and those eligible for other cancer screening indications based on publicly available screening guidelines, U.S. demographic data, and Medicare/private insurance coverage assumptions; (2) an assumed 84% overlap between the CRC-eligible population and populations eligible for other cancer indications; and (3) an assumed per-test reimbursement rate similar to the $509 rate proposed under the Nancy Gardner Sewell Medicare Multi-Cancer Early Detection Screening Coverage Act. This results in a TAM of approximately $50 billion and does not take into account additional reimbursement for other cancer indications beyond CRC. These estimates involve significant judgment and uncertainty, including with respect to the size of overlapping eligible populations, future pricing, reimbursement, and timing of regulatory approval and commercialization. We have not received regulatory approval for, and do not currently have commercial products for, the additional cancer screening indications described in this section, and there can be no assurance that any such product candidates will be successfully developed, approved or commercialized. |
• | SimpleScreen CRC has received FDA approval as a blood-based screening option for CRC in adults 45 and older who are at average risk for the disease, and is designed to deliver high sensitivity at the earliest and most treatable stages of disease to serve as a foundation for establishing a broader multi-cancer testing platform. Test development and performance is supported by the PREEMPT CRC study, a prospective multi-center observational study with more than 48,000 patients enrolled, in which SimpleScreen CRC detected colorectal cancer with 81.1% sensitivity and demonstrated 90.4% specificity for advanced colorectal neoplasia. SimpleScreen CRC meets the coverage criteria for Medicare and is expected to be incorporated into the American Cancer Society guidelines by name. In addition, we are working on a comprehensive upgrade of v1 across the assay, including optimizing key aspects of the reagents such as increasing the ability to detect cell free DNA (“cfDNA”) molecules, increasing workflow automation to approximately 95% full automation and algorithm in v2, which has demonstrated improved detection rates and overall performance in recent studies that we anticipate will enable us to develop a potentially best-in-class blood-based CRC test over time. |
• | Differentiated and capital efficient commercialization strategy, supported by a partnership with Exact Sciences, has the potential to meaningfully accelerate market adoption and brand recognition. We announced an exclusive U.S. license agreement with Exact Sciences to commercialize our blood-based CRC test. Exact Sciences is the leader in stool-based CRC testing with a significant commercial infrastructure and large, leading base of screening revenues and volumes. This strategic partnership is designed to drive accelerated market adoption through Exact Sciences’ well-established commercial infrastructure as SimpleScreen provides a new blood-based offering to complement Exact Sciences’ stool-based offering and reach the approximately 40-50 million people who remain unscreened for CRC in the U.S. alone. Importantly, we retain full rights for CRC blood testing when tests are ordered in combination with additional cancer screening tests, including for lung and more than ten other initial cancer indications the company is pursuing. We believe Exact Sciences’ substantial commercial footprint will accelerate and drive the scaling of testing volumes for multi-cancer indications over time. |
• | Promising global reach and product pipeline depth, supported by expanded strategic collaboration with Roche. We announced an exclusive license and option agreement with Roche to develop and commercialize an ex-U.S. kitted (de-centralized) version of our personalized multi-cancer early detection (“MCED”) test on the Roche sequencing by expansion (“SBX”) platform. We will retain key rights to all U.S. kitted tests and U.S. and ex-U.S. centralized testing, and importantly have access to multi-cancer kit data, if available with proper consents and in accordance with applicable laws. |
• | Targeting leading healthcare systems and payers to drive deep integration across the ecosystem and infrastructure, which will support commercial launch across tests and create a sustainable, data-driven competitive moat. Highly scalable, modular AI infrastructure and strategy to be leveraged with health systems for future algorithm training and indication expansion pairs Freenome’s AI-enabled learning engine with RWD and informatics for bi-directional data exchange with leading healthcare organizations. Our platform is also designed for scalability and seamless integration into existing healthcare workflows, to facilitate strategic partnering and potentially increase test adoption. |
• | We may need to raise additional capital to fund our existing operations, develop our platform, commercialize our product or new product candidates or expand our operations. |
• | Raising additional capital may cause dilution to our stockholders, restrict our operations and could cause the price of our common stock to decline. |
• | Our approach to the development of multiple blood-based screening tests through the use of our technology platform is unproven, which makes it difficult to predict the time, cost of development and likelihood of successfully developing and launching additional tests. |
• | If we are unable to support demand for SimpleScreen CRC, or future products, if approved, including ensuring that we have adequate capacity to meet increased demand, or we are unable to successfully manage our anticipated growth, our business could suffer. |
• | We may experience challenges attracting and retaining qualified personnel due to competitive labor markets and we may be unable to manage our future growth effectively, all of which could make it difficult to execute our business strategy. |
• | If we lose the services of our founder, our Chief Executive Officer, or other members of our senior management team, we may not be able to execute our business strategy. |
• | Cybersecurity incidents such as security breaches, loss of data and other disruptions in relation to our information technology systems, as well as those of our third-party service providers, could compromise sensitive information related to our business, prevent us from accessing it and expose us to substantial liability, which could adversely affect our business and reputation. |
• | We, our collaborators and our service providers are subject to a variety of privacy and data security laws, regulations and contractual obligations, which may require us to incur substantial compliance costs, and any failure or perceived failure by us to comply with them could expose us to significant fines and other penalties and otherwise harm our business and operations. |
• | If our existing facility becomes damaged or inoperable or we are required to vacate our existing facility, our ability to pursue our research and development efforts may be jeopardized. |
• | We rely on commercial courier delivery services to transport samples to our laboratory facility in a timely and cost-efficient manner and if these delivery services are disrupted, our business will be harmed. |
• | We face intense competition from other companies and may not be able to compete successfully. |
• | Failure of, or defects in, our machine learning algorithms, artificial intelligence, and cloud-based computing infrastructure, including interruptions of service through third-party service providers, or increased regulation in the machine learning or artificial intelligence space, could impair our ability to process our data, develop products, or provide test results, and harm our business and results of operations. |
• | The sizes of the markets for our current product and future products, if approved, have not been established with precision, and may be smaller than we estimate. |
• | We rely on a limited number of suppliers or, in some cases, sole suppliers, for some of our products and materials and may not be able to find replacements or promptly transition to alternative suppliers. |
• | Changes in funding for, or disruptions caused by global health concerns impacting, the FDA and other government agencies or notified bodies could hinder their ability to hire and retain key leadership and other personnel, or otherwise prevent new medical device products from being developed, authorized or commercialized in a timely manner, which could negatively impact our business. |
• | Clinical development involves a lengthy and expensive process with an uncertain outcome, and results of earlier studies may not be predictive of future study results. In addition, regulatory authorities may require more extensive clinical evidence than we anticipate, and the standards for clinical data adequacy can evolve over time. |
• | If the third parties on which we rely for the conduct of our clinical trials and results do not perform our clinical trial activities in accordance with good clinical practices and related regulatory requirements, we may be unable to obtain regulatory clearance or approval for our product candidates or commercialize our products. |
• | Delays in receipt of, or failure to obtain, required FDA clearances or approvals or approvals required in other jurisdictions for our products in development, or improvements to or expanded indications for our current offerings, could materially delay or prevent us from commercializing or otherwise adversely impact future product commercialization. |
• | Our current products and, if cleared or approved, future products may in the future be subject to product recalls. A recall of our products, either voluntarily or at the direction of the FDA or another governmental authority, or the discovery of serious safety issues with our products, could have a significant adverse impact on us. In addition, recalls—whether required or voluntary—can trigger increased regulatory scrutiny of our quality systems, manufacturing processes, and post-market surveillance activities. |
• | Traditional fee-for-service Medicare generally does not cover screening tests absent a statutory benefit, and if our future tests are treated as screening tests, our ability to obtain Medicare coverage and reimbursement may be limited, delayed, or require legislative or guideline changes. |
• | If we are unable to obtain and maintain intellectual property protection for our technology, or if the scope of the intellectual property protection we obtain is not sufficiently broad, our competitors may develop and commercialize technology and tests similar or identical to ours, and our ability to successfully commercialize our products may be impaired. |
• | If we are unable to protect the confidentiality of our trade secrets, our business and competitive position would be harmed. |
• | We cannot ensure that patent rights relating to inventions described and claimed in our pending patent applications will issue or that future patents based on our patent applications will not be challenged and rendered invalid and/or unenforceable. |
• | 8,272,601 shares of Common Stock reserved for issuance pursuant to outstanding options under or subject to the 2016 Plan, which were assumed in the Business Combination; |
• | 14,773,227 shares of Common Stock reserved for issuance under our Equity Incentive Plan, plus any annual increases under the terms thereof; and |
• | 2,462,204 shares of Common Stock reserved for issuance under our ESPP, plus any annual increases under the terms thereof. |
• | our growth rate and market opportunity; |
• | our ability to maintain the listing of our Common Stock on Nasdaq; |
• | the potential liquidity and trading of our Common Stock; |
• | the ability to recognize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition, our ability to grow and manage growth profitably and retain our key employees; |
• | changes in applicable laws or regulations; |
• | our need to raise additional capital to fund our existing operations, develop our platform, commercialize new products or expand our operations; |
• | our ability to support demand for our current and future products, including ensuring that we have adequate capacity to meet increased demand, or we are able to successfully manage our anticipated growth; |
• | our ability to attract and retain qualified personnel, manage our future growth effectively and execute our business strategy; |
• | our ability to retain the services of our founder, our Chief Executive Officer, or other members of our senior management team; |
• | any changes in funding for, or disruptions caused by global health concerns impacting, the FDA and other government agencies or notified bodies, which could hinder our ability to hire and retain key leadership and other personnel, or otherwise prevent new medical device products from being developed, authorized or commercialized in a timely manner; |
• | our financial performance, including the fact that we have incurred significant net losses in each period since our inception and anticipate that we will continue to incur net losses for the coming years; |
• | our ability to obtain and maintain intellectual property protection for our technologies and our product candidates; |
• | potential liability lawsuits and penalties related to our technologies, product candidates and current and future relationships with third parties; and |
• | other factors detailed under the section entitled “Risk Factors.” |
• | accelerate the development of our multiomics platform driven by artificial intelligence (“AI”) and machine learning (“ML”), which seeks to identify the early biological signals of disease; |
• | expand our commercial and data infrastructure to support future launch of multiple blood-based cancer detection tests; |
• | further advance our R&D programs; |
• | seek to identify additional indications; |
• | expand commercial and operational personnel; |
• | maintain, expand, enforce, defend and protect our intellectual property portfolio and provide reimbursement of third-party expenses related to our patent portfolio; |
• | seek regulatory approvals for any future product candidates for which we successfully complete clinical trials; and |
• | meet the requirements and demands of being a public company. |
• | fund development and marketing efforts of our product or any other future products we may develop; |
• | acquire, license or invest in technologies; |
• | increase our efforts to drive market adoption of our current products and tests, and address competitive developments; and |
• | finance capital expenditures and general and administrative expenses. |
• | the type, number, scope, progress, expansions, results, costs and timing of, discovery, preclinical studies and clinical trials of our product and any product candidates; |
• | the costs, timing and outcome of regulatory review of our current and future product pipeline; |
• | the terms and timing of establishing and maintaining license, collaboration and other similar arrangements; |
• | the legal costs of obtaining, maintaining and enforcing our patents and other intellectual property rights; |
• | our efforts to enhance operational systems and hire additional personnel to satisfy our obligations as a public company; |
• | the costs associated with hiring additional personnel and consultants as our development and commercial activities increase; |
• | the costs and timing of establishing or securing sales and marketing capabilities if any current and future product pipeline is approved; |
• | our ability to achieve sufficient market acceptance, coverage and adequate reimbursement from third-party payers and adequate market share and revenue for any approved products; and |
• | costs associated with any products or technologies that we may in-license or acquire. |
• | disagreement with the design, implementation, or results of, or interpretation of the data from, our clinical studies; |
• | determination that our product has not been shown to be safe and effective or substantially equivalent to a predicate device, or has other characteristics that preclude us from obtaining marketing authorization or certification, or prevent or limit its commercial use (for example, a narrowed indication for use claim); |
• | the population studied in the clinical program may not be sufficiently broad, generalizable, or representative of the intended target population of our product to assure effectiveness and safety in the population for which we seek approval, clearance, or certification; |
• | disagreement with our interpretation of data from clinical studies or may fail to accept data from clinical studies (or clinical sites), including if we fail to establish the integrity of our data; |
• | determination that our clinical studies otherwise fail to comply with applicable regulations, including GCP requirements; |
• | serious or unexpected adverse effects or other performance issues are identified with our existing or future products; |
• | determination that our manufacturing or quality system fails to comply with applicable regulations or otherwise fails to meet the standards necessary to support approval or certification; and |
• | the approval (or certification) policies or regulations of the FDA or comparable foreign regulatory authorities may significantly change in a manner rendering our clinical data insufficient for approval or certification. |
• | the performance, validation, and clinical utility of such products as demonstrated in clinical studies, from real-world use, and published in peer-reviewed journals; |
• | our ability to demonstrate the clinical validation and utility of our products and their potential advantages to the medical community; |
• | the ability of our products to demonstrate comparable or non-inferior performance in real-world intended use populations as in clinical studies; |
• | the willingness of consumers, including self-insured employers, health systems, healthcare providers, life insurance companies, patients, and others in the medical community to utilize our products; |
• | the willingness of commercial third-party payers and government payers to cover and reimburse our products, the scope and amount of which will affect an individual’s or entity’s willingness or ability to pay for our products and likely heavily influence healthcare providers’ decisions to recommend our products; |
• | willingness of providers, patients, and others to learn about our products, and establish a sense of understanding and confidence in the use of our products; |
• | the concern that products could lead to unnecessary medical screening procedures or a high false positive rate and the associated costs of unnecessary workups resulting from false positives; |
• | the belief of providers, patients, and others that the use of our products in its intended use population is clinically appropriate, and not restricting its use to a narrower intended population; |
• | the introduction or market acceptance of future third-party products, including the expansion of the capabilities of existing products and tests that are reimbursed; |
• | the ability of our partners and our employees and contractors to ensure the safety and privacy of our patient data; |
• | publicity (adverse or positive) concerning our products or operations (including third-party partners, patient-facing service providers, vendors, or suppliers) or future third-party products, including adverse publicity resulting from the use of our products or offerings by third parties, including partners; |
• | our ability to fulfill test orders in a timely manner; and |
• | the strength of our marketing and distribution support and patient-facing service providers. |
• | adverse publicity, warning letters, untitled letters, fines, injunctions, consent decrees and civil penalties; |
• | repair, replacement, refunds, recalls, termination of distribution, administrative detention or seizures of our products; |
• | operating restrictions, partial suspension or total shutdown of production; |
• | customer notifications or repair, replacement or refunds; |
• | refusing our requests for clearances or approvals of new products, new intended uses or modifications to existing products; |
• | withdrawals of current clearances, approvals or certifications, resulting in prohibitions on sales of our products; |
• | refusal to issue certificates needed to export products for sale in other countries; and |
• | criminal prosecution. |
• | the federal Anti-Kickback Statute, which prohibits, among other things, persons from knowingly and willfully soliciting, receiving, offering, or paying any remuneration (including any kickback, bribe, or |
• | the federal physician self-referral prohibition, commonly known as the Stark Law, which, in the absence of an applicable exception, prohibits a physician from making a referral for certain designated health services covered by the Medicare or Medicaid program, including clinical laboratory services, if the physician or an immediate family member of the physician has a financial relationship with the entity providing the designated health services. The Stark Law also prohibits the entity furnishing the designated health services from billing, presenting or causing to be presented a claim for the designated health services furnished pursuant to the prohibited referral; |
• | federal civil and criminal false claims laws, including the False Claims Act, which impose criminal and civil penalties, including through civil “qui tam” or “whistleblower” actions, against individuals or entities from knowingly presenting, or causing to be presented, claims for payment or approval from Medicare, Medicaid, or other third-party payers that are false or fraudulent. In addition, the government may assert that a claim including items or services resulting from a violation of the federal Anti-Kickback Statute or Stark Law constitutes a false or fraudulent claim for purposes of the False Claims Act; |
• | healthcare fraud and false statements laws, which prohibit, among other things, knowingly making a false statement to improperly avoid, decrease, or conceal an obligation to pay money to the federal government. Similar to the federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge of these statutes or specific intent to violate them in order to have committed a violation; |
• | the federal Civil Monetary Penalties Law, which, subject to certain exceptions, prohibits, among other things, the offer or transfer of remuneration, including waivers of copayments and deductible amounts (or any part thereof), to a Medicare or state healthcare program beneficiary if the person knows or should know it is likely to influence the beneficiary’s selection of a particular provider, practitioner, or supplier of services reimbursable by Medicare or a state healthcare program; |
• | the federal Physician Payment Sunshine Act, created under the ACA, and its implementing regulations, which require manufacturers of drugs, devices, biologicals, and medical supplies for which payment is available under Medicare, Medicaid, or the Children’s Health Insurance Program to report annually to the U.S. Department of Health and Human Services under the Open Payments Program, information related to payments or other transfers of value made to physicians (as defined by statute), teaching hospitals, and other healthcare practitioners, as well as ownership and investment interests held by such physicians and their immediate family members; |
• | federal consumer protection and unfair competition laws, which broadly regulate marketplace activities and activities that potentially harm consumers; and |
• | analogous state and foreign laws and regulations, such as state and foreign anti-kickback, false claims, consumer protection, and unfair competition laws that may apply to our business practices, including, but not limited to, research, distribution, sales and marketing arrangement, as well as submitting claims involving healthcare items or services reimbursed by any third-party payer, including commercial insurers; state laws that require healthcare companies to comply with the medical device industry’s voluntary compliance guidelines, the relevant compliance guidance promulgated by the federal government that otherwise restricts |
• | if and when patents may issue based on our patent applications; |
• | the scope of protection of any patent issuing based on our patent applications; |
• | whether the claims of any patent issuing based on our patent applications will provide protection against competitors; |
• | whether or not third parties will find ways to invalidate or circumvent our patent rights; |
• | whether or not others will obtain patents claiming aspects similar to those covered by our patents and patent applications; |
• | whether we will need to initiate litigation or administrative proceedings to enforce and/or defend our patent rights which will be costly whether we win or lose; and/or |
• | whether our patent applications will result in issued patents with claims that cover our products or technologies or uses thereof in the U.S. or in other jurisdictions. |
• | others may be able to make products that are similar to ours but that are not covered by the claims of our patent applications or patents that may issue from such patent applications; |
• | we or our collaborators or future licensors might not have been the first to make the inventions covered by a pending patent application or future patent that we own or license; |
• | we or our collaborators or future licensors might not have been the first to file patent applications covering certain of our or their inventions; |
• | others may independently develop similar or alternative technologies or duplicate any of our technologies without infringing, misappropriating or otherwise violating our intellectual property or proprietary rights; |
• | it is possible that noncompliance with the USPTO’s and foreign governmental patent agencies’ requirements for a number of procedural, documentary, fee payment, and other provisions during the patent process can result in abandonment or lapse of a patent or patent application, and partial or complete loss of patent rights in the relevant jurisdiction; |
• | it is possible that our pending patent applications will not lead to issued patents; |
• | future issued patents that we own may be revoked, modified or held invalid or unenforceable, as a result of legal challenges by our competitors or other third parties; |
• | our competitors or other third parties might conduct research and development activities in countries where we do not have patent rights and then use the information learned from such activities to develop competitive products for sale in our major commercial markets; |
• | we may not develop additional proprietary technologies that are patentable; |
• | we cannot predict the scope of protection of any patent issuing based on our patent applications, including whether the patent applications that we own will result in issued patents with claims that are directed to our products or technologies in the U.S. or in other jurisdictions; |
• | there may be significant pressure on the U.S. government and international governmental bodies to limit the scope of patent protection both inside and outside the U.S. for disease detection, diagnostic, and/or screening technologies that prove successful, as a matter of public policy regarding worldwide health concerns; |
• | countries other than the U.S. may have patent laws less favorable to patentees than those upheld by U.S. courts, allowing foreign competitors a better opportunity to create, develop and market competing products or technologies; |
• | the claims of any patent issuing based on our patent applications may not provide protection against competitors or any competitive advantages or may be challenged by third parties; |
• | if enforced, a court may not hold that our future patents are valid, enforceable and infringed; |
• | we may need to initiate litigation or administrative proceedings to enforce and/or defend our patent rights which will be costly whether we win or lose; |
• | we may choose not to file a patent application in order to maintain certain trade secrets or know-how, and a third party may subsequently file a patent application covering such intellectual property; |
• | we may fail to adequately protect and police our trademarks and trade secrets; |
• | the government could have the option to gain certain rights in inventions covered by our patents if the inventions relate to government grants received by us, especially if we do not meet certain grant requirements for inventions under the Bayh-Dole Act; |
• | the patents of others may have an adverse effect on our business, including if others obtain patents claiming subject matter similar to or improving that covered by our patent applications and future patents; and |
• | the patents of others may have an adverse effect on our business if they are asserted against a third-party supplier for components, accessories, and/or materials that we utilize in our products; such an event could result in a disruption or interruption in supply from these suppliers, or in the operations of such suppliers, which may negatively impact our business, supply chain and laboratory operations and could delay our ability to develop and commercialize our tests, including our CRC genomics assay. |
• | the scope of rights granted under the agreement and other interpretation-related issues; |
• | our financial and other obligations under the agreement; |
• | whether and the extent to which our test, product and/or technology infringe, misappropriate or otherwise violate the intellectual property of the future licensor that is not subject to the agreement; |
• | the sublicensing of patents and other rights; |
• | our diligence and other obligations under the agreement and what activities satisfy those obligations; |
• | the inventorship and ownership of inventions and know-how resulting from the joint creation or use of the intellectual property by our partners and our future licensors; and |
• | the priority of invention of patented technology. |
• | we or our collaborators may initiate litigation or other proceedings against third parties to enforce our patent rights; |
• | third parties may initiate litigation or other proceedings seeking to invalidate our patents or to obtain a declaratory judgment that their products or technology does not infringe our future patents or that such patents are invalid or unenforceable; |
• | third parties may initiate, oppositions, inter partes review, post grant review, or reexamination proceedings challenging the validity or scope of our patent rights, requiring us or our collaborators and/or future licensors to participate in such proceedings to defend the validity and scope of our patents; |
• | there may be a challenge or dispute regarding inventorship or ownership of future patents identified as being owned by us; |
• | at our initiation or at the initiation of a third party, the USPTO may initiate an interference between patent applications or future patents owned by us and those of our competitors or other third parties, requiring us or our collaborators and/or future licensors to participate in an interference proceeding to determine the priority of invention, which could jeopardize our patent rights; or |
• | third parties may seek approval to market products similar to our products prior to expiration of relevant future patents owned by us, requiring us to defend and enforce our future patents, including by filing lawsuits alleging patent infringement. |
• | a board of directors divided into three classes serving staggered three-year terms, such that not all members of the board are elected at one time; |
• | a prohibition on stockholder actions through written consent, which requires that all stockholder actions be taken at a meeting of stockholders; |
• | a requirement that special meetings of stockholders be called only by our Board acting pursuant to a resolution approved by the affirmative vote of a majority of the directors then in office; |
• | advance notice requirements for stockholder proposals and nominations for election to our Board; |
• | a requirement that no member of our Board may be removed from office by our stockholders except for cause and, in addition to any other vote required by law, upon the approval of not less than two-thirds of all outstanding shares our voting stock then entitled to vote in the election of directors; |
• | a requirement of approval of not less than two-thirds of all outstanding shares of our voting stock to amend any bylaws by stockholder action; and |
• | the authority of our Board to issue preferred stock on terms determined by our Board without stockholder approval and which preferred stock may include rights superior to the rights of the holders of common stock. |
• | changes in the industries in which we and our customers operate; |
• | variations in our operating performance and the performance of our competitors in general; |
• | actual or anticipated fluctuations in our quarterly or annual operating results; |
• | publication of research reports by securities analysts about us or our competitors or our industry; |
• | the public’s reaction to our press releases, our other public announcements and our filings with the SEC; |
• | Our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market; |
• | additions and departures of key personnel; |
• | changes in laws and regulations affecting our business; |
• | failure to comply with laws or regulations, including the Sarbanes-Oxley Act, or failure to comply with the requirements of the relevant U.S. stock exchange; |
• | actual, potential or perceived control, accounting or reporting problems; |
• | commencement of, or involvement in, litigation involving our company; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of shares of our Common Stock available for public sale; |
• | general economic and political conditions such as recessions, interest rates, fuel prices, foreign currency fluctuations, international tariffs, social, political and economic risks and acts of war or terrorism; and |
• | the other factors described in this “Risk Factors” section or the section entitled “Cautionary Note Regarding Forward-Looking Statements.” |
• | a limited availability of market quotations for our securities; |
• | reduced liquidity for our securities; |
• | a determination that our Common Stock is a “penny stock” which will require brokers trading in our Common Stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
• | a limited amount of news and analyst coverage; and |
• | a decreased ability to issue additional securities or obtain additional financing in the future. |
• | Freenome’s unaudited condensed consolidated financial statements as of June 30, 2026 and for the three and six months ended June 30, 2026 and 2025 included elsewhere in this prospectus; |
• | Freenome’s Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three and six months ended June 30, 2026 and 2025 included elsewhere in this prospectus; |
• | PCSC’s unaudited condensed consolidated financial statements as of and for the three and six months ended June 30, 2026 and 2025 as filed with the SEC on Form 10-Q on July 15, 2026; |
• | the financial statements of Freenome and PCSC included in the Proxy Statement/Prospectus; |
• | the sections titled “Freenome’s Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “PCSC’s Management’s Discussion and Analysis of Financial Condition and Results of |
• | each share of Freenome’s capital stock that was issued and outstanding as of immediately prior to the Merger Effective Time (excluding treasury shares and dissenting shares) was automatically cancelled and converted into the right to receive a corresponding number of shares of New Freenome Common Stock, equal to the Exchange Ratio of approximately 0.282895; |
• | each outstanding and unexercised Freenome Option became a New Freenome Option containing the same terms, conditions, vesting and other provisions as were applicable to such Freenome Options, provided that each New Freenome Option is exercisable for the number of shares of New Freenome Common Stock equal to the Exchange Ratio multiplied by the number of shares of Freenome common stock subject to the Freenome Option as of immediately prior to the Merger Effective Time, rounded down to the nearest whole share, at an exercise price equal to the per share exercise price of the Freenome Option divided by the Exchange Ratio, rounded up to the nearest whole cent; |
• | each outstanding and unexercised warrant to purchase shares of Freenome common stock became a warrant of New Freenome containing the same terms, conditions, vesting and other provisions as were applicable to such warrant of Freenome, as adjusted for the Exchange Ratio. |
• | Freenome’s existing shareholders have the greatest voting interest in the combined entity with approximately 63% of the voting interest; |
• | Freenome has the ability to designate a majority of the initial members of New Freenome’s Board; |
• | Freenome’s senior management is the senior management of the combined entity; |
• | Freenome is the larger entity based on historical operating activity and has the larger employee base; and |
• | The post-combined company assumed a Freenome branded name: “Freenome, Inc.” |
• | The PIPE Investment; |
• | The conversion of Roche Convertible Note (including principal and accrued interest) into shares of New Freenome Common Stock; |
• | Incremental compensation expense associated with the grant of Anti-Dilution Equity Awards and vested restricted stock units; |
• | The conversion of each issued and outstanding PCSC Class A Share and PCSC Class B Share and each outstanding preference share of PCSC (if any) into New Freenome Common Stock; and |
• | The issuance of New Freenome Common Stock in connection with the Mergers. |
Number of Shares | % | |||||
Freenome equity holders(1) | 68,065,429 | 63.4% | ||||
PCSC’s public stockholders(2) | 6,478,269 | 6.0% | ||||
Holders of PCSC’s sponsor shares(3) | 2,442,500 | 2.3% | ||||
PIPE Investors(4) | 24,000,000 | 22.3% | ||||
Roche convertible note | 6,460,616 | 6.0% | ||||
Pro Forma Common Stock Outstanding | 107,446,814 | 100.0% | ||||
(1) | Amount excludes 2,833,838 Freenome restricted stock units that will vest following the Closing. Includes 5,371,847 shares of New Freenome Common Stock issued to the Perceptive PIPE Investor upon conversion of Freenome capital stock. |
(2) | Reflects 7,870,992 PCSC Class A Shares outstanding as of June 30, 2026, less 1,392,723 PCSC Class A Shares redeemed in connection with the Closing. |
(3) | Includes 2,066,250 PCSC Class B Shares and 286,250 PCSC Class A private placement shares held by the Sponsor and 90,000 PCSC Class B Shares held by PCSC independent directors. |
(4) | Includes 5,500,000 PIPE Shares issued to the Perceptive PIPE Investor, 5,255,376 PIPE Shares issued to a Freenome equity holder and 13,244,624 PIPE Shares issued to third-party PIPE Investors. |
Freenome (Historical) | PCSC (Historical) | Transaction Accounting Adjustments (Note 2) | Pro Forma Combined | ||||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | $85,467 | $437 | $69,967 | (b) | $377,344 | ||||||||||
(3,450) | (c) | ||||||||||||||
240,000 | (d) | ||||||||||||||
(15,077) | (h) | ||||||||||||||
Short-term marketable securities | 16,557 | — | 16,557 | ||||||||||||
Accounts and other receivables | 3,547 | — | 3,547 | ||||||||||||
Prepaid expenses and other current assets | 7,695 | 305 | 8,000 | ||||||||||||
Total current assets | 113,266 | 742 | 291,440 | 405,448 | |||||||||||
Cash and investments held in Trust Account | — | 85,086 | (15,119) | (a) | — | ||||||||||
(69,967) | (b) | ||||||||||||||
Property and equipment, net | 156,961 | — | 156,961 | ||||||||||||
Operating lease right-of-use asset, net | 95,806 | — | 95,806 | ||||||||||||
Intangible assets, net | 2,758 | — | 2,758 | ||||||||||||
Goodwill | 10,513 | — | 10,513 | ||||||||||||
Other long-term assets | 9,635 | — | (9,357) | (h) | 278 | ||||||||||
Restricted cash | 9,560 | — | 9,560 | ||||||||||||
Total assets | $398,499 | $85,828 | $196,997 | $681,324 | |||||||||||
Liabilities | |||||||||||||||
Accounts payable | $12,852 | $— | (1,392) | (h) | $11,460 | ||||||||||
Accrued compensation and other related benefits | 8,991 | — | 8,991 | ||||||||||||
Accrued expenses and other current liabilities | 3,390 | 3,628 | (4,463) | (h) | 2,555 | ||||||||||
Deferred revenue | 71,106 | — | 71,106 | ||||||||||||
Current portion of lease liabilities | 11,194 | — | 11,194 | ||||||||||||
Total current liabilities | 107,533 | 3,628 | (5,855) | 105,306 | |||||||||||
Lease liabilities, net of current portion | 193,036 | — | 193,036 | ||||||||||||
Convertible note, at fair value | 41,700 | — | 41,700 | ||||||||||||
Convertible note, related party | 65,523 | (65,523) | (i) | — | |||||||||||
Deferred revenue, net of current portion | — | — | |||||||||||||
Other long-term liabilities | 17,318 | 17,318 | |||||||||||||
Deferred underwriting compensation | — | 3,450 | (3,450) | (c) | — | ||||||||||
Total liabilities | 425,110 | 7,078 | (74,828) | 357,360 | |||||||||||
Commitments and contingencies | |||||||||||||||
Redeemable convertible preferred stock | 1,363,580 | — | (1,363,580) | (j) | — | ||||||||||
Class A ordinary shares subject to possible redemption | — | 85,047 | (15,119) | (a) | — | ||||||||||
(69,928) | (e) | ||||||||||||||
Freenome (Historical) | PCSC (Historical) | Transaction Accounting Adjustments (Note 2) | Pro Forma Combined | ||||||||||||
Stockholders’ equity (deficit) | |||||||||||||||
Preference shares | — | — | — | ||||||||||||
Ordinary shares | |||||||||||||||
Class A | — | — | 1 | (e) | — | ||||||||||
(1) | (g) | ||||||||||||||
Class B | — | — | — | (f) | — | ||||||||||
Common stock | 3 | — | (3) | (j) | — | ||||||||||
New Freenome Common Stock | — | — | 2 | (d) | 11 | ||||||||||
1 | (i) | ||||||||||||||
— | (f) | ||||||||||||||
1 | (g) | ||||||||||||||
7 | (j) | ||||||||||||||
Additional paid-in capital | 89,471 | — | 239,998 | (d) | 1,838,504 | ||||||||||
69,927 | (e) | ||||||||||||||
(17,270) | (h) | ||||||||||||||
65,522 | (i) | ||||||||||||||
1,363,576 | (j) | ||||||||||||||
(7,606) | (k) | ||||||||||||||
34,886 | (l) | ||||||||||||||
Accumulated other comprehensive income | 28 | — | 28 | ||||||||||||
Accumulated deficit | (1,479,693) | (6,297) | (1,309) | (h) | (1,514,579) | ||||||||||
7,606 | (k) | ||||||||||||||
(34,886) | (l) | ||||||||||||||
Total stockholders’ equity (deficit) | (1,390,191) | (6,297) | 1,720,452 | 323,964 | |||||||||||
Total liabilities, redeemable noncontrolling interest and equity (deficit) | $398,499 | $85,828 | $196,997 | $681,324 | |||||||||||
Freenome (Historical) | PCSC (Historical) | Transaction Accounting Adjustments (Note 2) | Pro Forma Combined | ||||||||||||
Revenue: | |||||||||||||||
License and collaboration revenue | $5,155 | $— | $5,155 | ||||||||||||
Service and other revenue | 1,341 | — | 1,341 | ||||||||||||
Total revenue | 6,496 | — | — | 6,496 | |||||||||||
Operating costs and expenses: | |||||||||||||||
Cost of services | 937 | — | 937 | ||||||||||||
Research and development | 106,387 | — | 1,597 | (dd) | 107,984 | ||||||||||
General and administrative | 26,624 | 1,800 | (90) | (aa) | 30,612 | ||||||||||
1,619 | (dd) | ||||||||||||||
659 | (ee) | ||||||||||||||
Total operating costs and expenses | 133,948 | 1,800 | 3,785 | 139,533 | |||||||||||
Loss from operations | (127,452) | (1,800) | (3,785) | (133,037) | |||||||||||
Interest and investment income, net | 2,729 | — | 2,729 | ||||||||||||
Interest expense | (7,863) | — | 6,513 | (ff) | (1,350) | ||||||||||
Other income (expense), net | (2) | — | (2) | ||||||||||||
Interest from investments held in Trust Account | — | 1,181 | (1,181) | (bb) | — | ||||||||||
Unrealized loss on investments held in Trust Account | — | (35) | 35 | (bb) | — | ||||||||||
Dividend earned on investments held in Trust Account | — | 487 | (487) | (bb) | — | ||||||||||
Net loss attributable to common stockholders | $(132,588) | $(167) | $1,095 | $(131,660) | |||||||||||
Net income (loss) per share, basic | $(4.97) | $(0.02) | $(1.19) | ||||||||||||
Weighted average shares outstanding, basic | 26,696,158 | 10,984,184 | 110,280,652 | ||||||||||||
Net income (loss) per share, diluted | $(4.97) | $(0.02) | $(1.19) | ||||||||||||
Weighted average shares outstanding, diluted | 26,696,158 | 10,984,184 | 110,280,652 | ||||||||||||
Freenome (Historical) | PCSC (Historical) | Transaction Accounting Adjustments (Note 2) | Pro Forma Combined | ||||||||||||
Revenue: | |||||||||||||||
License and collaboration revenue | $27,139 | $— | $27,139 | ||||||||||||
Service and other revenue | 3,270 | — | 3,270 | ||||||||||||
Total revenue | 30,409 | — | — | 30,409 | |||||||||||
Operating costs and expenses: | |||||||||||||||
Cost of services | 1,944 | — | 1,944 | ||||||||||||
Research and development | 197,117 | — | 17,324 | (cc) | 217,635 | ||||||||||
3,194 | (dd) | ||||||||||||||
General and administrative | 54,817 | 2,981 | (180) | (aa) | 79,736 | ||||||||||
17,562 | (cc) | ||||||||||||||
3,238 | (dd) | ||||||||||||||
1,318 | (ee) | ||||||||||||||
Total operating costs and expenses | 253,878 | 2,981 | 42,456 | 299,315 | |||||||||||
Loss from operations | (223,469) | (2,981) | (42,456) | (268,906) | |||||||||||
Interest and investment income, net | 6,914 | — | 6,914 | ||||||||||||
Interest expense | (2,820) | — | 1,549 | (ff) | (1,271) | ||||||||||
Other income (expense), net | 32 | — | 32 | ||||||||||||
Interest from investments held in Trust Account | — | 3,821 | (3,821) | (bb) | — | ||||||||||
Unrealized loss on investments held in trust | — | (3) | 3 | (bb) | — | ||||||||||
Net loss attributable to common stockholders | $(219,343) | $837 | $(44,725) | $(263,231) | |||||||||||
Net income (loss) per share, basic | $(8.28) | $0.08 | $(2.39) | ||||||||||||
Weighted average shares outstanding, basic | 26,497,083 | 11,067,500 | 110,280,652 | ||||||||||||
Net income (loss) per share, diluted | $(8.28) | $0.08 | $(2.39) | ||||||||||||
Weighted average shares outstanding, diluted | 26,497,083 | 11,067,500 | 110,280,652 | ||||||||||||
• | Freenome’s unaudited condensed consolidated balance sheet as of June 30, 2026 and the related notes included elsewhere in this prospectus; and |
• | PCSC’s unaudited condensed consolidated balance sheet as of June 30, 2026 and the related notes as filed with the SEC on Form 10-Q on July 15, 2026. |
• | Freenome’s unaudited condensed consolidated statement of operations for the six months ended June 30, 2026 and the related notes included elsewhere in this prospectus; and |
• | PCSC’s unaudited condensed consolidated statement of operations for the six months ended June 30, 2026 and the related notes as filed with the SEC on Form 10-Q on July 15, 2026. |
• | Freenome’s audited consolidated statement of operations for the year ended December 31, 2025 and the related notes included in the Proxy Statement/Prospectus; and |
• | PCSC’s audited consolidated statement of operations for the year ended December 31, 2025 and the related notes as filed with the SEC on Form 10-K on March 12, 2026. |
(a) | Represents redemptions of 1,392,723 PCSC Class A Shares at approximately $10.86 per share, or $15.1 million in the aggregate in connection with the Closing. |
(b) | Reflects the reclassification of cash and investments held in the Trust Account that became available following the Business Combination to cash and cash equivalents. |
(c) | Reflects the payment of $3.5 million in deferred underwriters’ compensation subject to an agreement with the underwriters. |
(d) | Reflects proceeds of $240.0 million from the issuance and sale of 24,000,000 shares of New Freenome Common Stock at $10.00 per share in the PIPE Financing pursuant to the Subscription Agreements. |
(e) | Reflects the reclassification of $69.9 million of PCSC Class A Shares to permanent equity. |
(f) | Reflects the conversion of 2,156,250 PCSC Class B Shares into 2,156,250 shares of New Freenome Common Stock |
(g) | Represents the exchange of 6,764,519 PCSC Class A Shares for 6,764,519 shares of New Freenome Common Stock. |
(h) | Represents preliminary estimated transaction costs incurred by Freenome and PCSC of approximately $13.2 million and $8.9 million, respectively, for legal, financial advisory and other professional fees. PCSC’s estimated transaction costs exclude the deferred underwriting fees as described in Note 2(c) above. |
• | $9.4 million was deferred in other long-term assets and paid by Freenome as of June 30, 2026; |
• | $1.4 million was deferred in other long-term assets and in accounts payable as of June 30, 2026; |
• | $0.9 million was deferred in other long-term assets and in accrued expenses as of June 30, 2026; |
• | $6.2 million was reflected as a reduction of cash, which represents Freenome’s preliminary estimated transaction costs less the amounts previously paid by Freenome; |
• | $13.2 million was capitalized and offset against the proceeds from the Business Combination and reflected as a decrease in additional paid-in capital. |
• | $3.5 million was accrued by PCSC in accrued expenses and other current liabilities and recognized as expense as of June 30, 2026; |
• | $8.9 million was reflected as a reduction of cash; |
• | $4.1 million represents equity issuance costs related to the PIPE financing described in Note 2(d) above and reflected as a decrease in additional paid-in capital; and |
• | $1.3 million was reflected as an adjustment to accumulated deficit, which represents the total estimated PCSC transaction costs less: (i) $4.1 million capitalized and offset against the proceeds from the PIPE investment; and (ii) $3.5 million previously recognized by PCSC as of June 30, 2026. |
(i) | Reflects the conversion of the Roche Convertible Note and accrued interest into 6,460,616 shares of New Freenome Common Stock in connection with the Closing. |
(j) | Reflects the recapitalization of Freenome’s equity consisting of 26,267,598 shares of common stock, 428,560 warrants and 212,541,832 shares of redeemable convertible preferred stock into 68,065,429 shares of New Freenome Common Stock. |
(k) | Reflects the elimination of PCSC’s historical accumulated deficit after recording the transaction costs to be incurred by PCSC as described in Note 2(h) above. |
(l) | Represents the recognition of stock-based compensation expense associated with Freenome restricted stock units that, on a pro forma basis, will have vested at the Closing. These costs expensed through Accumulated deficit are included in the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2025 as discussed in Note 2(cc) below. |
(aa) | Represents pro forma adjustment to eliminate historical expenses related to PCSC’s administrative, financial and support services paid to the Sponsor, which will terminate upon consummation of the Business Combination. |
(bb) | Represents pro forma adjustment to eliminate interest and unrealized gain (loss) from investments held in Trust Account. |
(cc) | Represents the recognition of stock-based compensation expense associated with Freenome restricted stock units that, on a pro forma basis, will have vested at the Closing. These costs are reflected as if incurred on January 1, 2025, the date the Business Combination occurred for purposes of the unaudited pro forma condensed combined statements of operations. This is a non-recurring item. |
(dd) | Reflects the amortization of stock-based compensation expense associated with Freenome’s unvested restricted stock units, which are subject to vesting based upon both a service-based requirement and a liquidity event requirement. At the Closing the liquidity event requirement will have been met and Freenome will amortize stock-based compensation expense associated with the unvested restricted stock units over the remaining service period. |
(ee) | Reflects the recognition of stock-based compensation expense associated with the Anti-Dilution Equity Awards that will be granted following the Business Combination, pursuant to the Elliott Offer Letter. The terms of the Elliott Offer Letter provide that an Anti-Dilution Option grant and an Anti-Dilution RSU grant will be made such that the aggregate number of shares underlining outstanding option awards and RSU awards issued to the employee are equal to 0.5% and 0.5%, respectively, of the fully-diluted capitalization of New Freenome following the Closing. The estimated number of Anti-Dilution Options and Anti-Dilution RSUs to be granted are 283,832 options and 283,832 RSUs, respectively. The strike price of the Anti-Dilution Option will be equal to the fair market value of the common stock on the date the new Freenome’s Board approves that grant. The other terms and conditions of the Anti-Dilution Option and Anti-Dilution RSUs, including the vesting commencement date and vesting schedule will be the same as the Initial Option and Initial RSU Award provided for in the employment agreement. |
(ff) | Reflects the elimination of interest expense related to the Roche Convertible Note, which will be converted into shares of New Freenome Common Stock as described in Note 2(i) above. |
(gg) | No income tax adjustment is reflected for the six months ended June 30, 2026 and year ended December 31, 2025 based on Freenome’s estimated annual effective tax rate for the years ending December 31, 2026 and 2025, respectively, and Freenome having a full valuation allowance on its net deferred tax asset. |
Six Months Ended June 30, 2026 | Year Ended December 31, 2025 | |||||
Pro forma net loss attributable to common shareholders (in thousands) | $(131,660) | $(263,231) | ||||
Pro forma weighted average shares outstanding, basic and diluted | 110,280,652 | 110,280,652 | ||||
Pro forma net loss per share, basic and diluted | $(1.19) | $(2.39) | ||||
Pro forma weighted average shares calculation, basis and diluted(5) | ||||||
PCSC public stockholders(2) | 6,478,269 | 6,478,269 | ||||
Holders of PCSC sponsor shares(3) | 2,442,500 | 2,442,500 | ||||
PIPE Investors(4) | 24,000,000 | 24,000,000 | ||||
Freenome equity holders(1) | 70,899,267 | 70,899,267 | ||||
Roche convertible note | 6,460,616 | 6,460,616 | ||||
110,280,652 | 110,280,652 | |||||
(1) | Includes 2,833,838 shares underlying Freenome restricted stock units that will vest six months following the Closing as the issuance of shares will no longer be contingent on any conditions except the passage of time. Includes 5,371,847 shares of Freenome Common Stock issued to the Perceptive PIPE Investor upon conversion of Freenome capital stock. |
(2) | Reflects 7,870,992 PCSC Class A Shares outstanding as of June 30, 2026, less 1,392,723 PCSC Class A Shares redeemed in connection with the Closing. |
(3) | Includes 2,066,250 PCSC Class B Shares and 286,250 PCSC Class A private placement shares held by the Sponsor and 90,000 PCSC Class B Shares held by PCSC independent directors. |
(4) | Includes 5,500,000 PIPE Shares issued to the Perceptive PIPE Investor, 5,255,376 PIPE Shares issued to an existing Freenome equity holder and 13,244,624 PIPE Shares issued to third-party PIPE Investors. |
(5) | The pro forma weighted average shares, basic and diluted exclude the following because including them would be antidilutive: |
• | 3,342,294 shares issuable upon conversion of the Exact Sciences Note; |
• | 8,272,601 unexercised Freenome stock options; |
• | 1,201,043 unvested Freenome restricted stock units that remain subject to future service; and |
• | 14,003 warrants. |

• | Proprietary technology platform underpinned by a novel assay, high-quality and rigorous scientific approach, scalable automation capabilities and world-class expertise across multiomics, AI/ML and DL. We fundamentally believe a “one size fits all” technological approach is insufficient to detect every cancer across stages and subtypes. Our platform is supported by a proprietary non-bisulfite, base level epigenetic assay technology, specialized molecular testing used to analyze chemical modifications to DNA, a rigorous sample collection and trial design approach, differentiated wet lab/automation capabilities and a |
• | Flexible multi-cancer detection platform designed to enable cancer specific accuracy optimization to support a personalized test offering tailored to each individual’s risk profile, targeting a collective approximately $50 billion market opportunity. We are prioritizing the development of single cancer early detection tests based on reimbursement pathway potential and clinical guidelines starting with CRC. As the market evolves to multi-cancer test ordering, we believe clinicians, patients and payers will continue to stress diagnostic yield performance for those cancers in which a patient is at increased risk. Our common platform is designed to offer single cancer tests or risk-based panels all within a similar cost structure. Our cancer screening strategy is focused on addressing today’s expensive, burdensome and highly fragmented screening paradigm that is limiting adoption. We estimate that our collective U.S. market opportunity across CRC screening and certain additional cancer screening indications under evaluation is approximately $50 billion. This estimate is an internal market-sizing exercise intended to illustrate the potential aggregate market size and is not a projection of future revenue. It was derived using (1) an estimated U.S. CRC screening-eligible population of approximately 120 million individuals, together with estimates of overlap between CRC-eligible individuals and those eligible for other cancer screening indications based on publicly available screening guidelines, U.S. demographic data, and Medicare/private insurance coverage assumptions; (2) an assumed 84% overlap between the CRC-eligible population and populations eligible for other cancer indications; and (3) an assumed per-test reimbursement rate similar to the $509 rate proposed under the Nancy Gardner Sewell Medicare Multi-Cancer Early Detection Screening Coverage Act. This results in a TAM of approximately $50 billion and does not take into account additional reimbursement for other cancer indications beyond CRC. These estimates involve significant judgment and uncertainty, including with respect to the size of overlapping eligible populations, future pricing, reimbursement, and timing of regulatory approval and commercialization. We have not received regulatory approval for, and do not currently have commercial products for, the additional cancer screening indications described in this section, and there can be no assurance that any such product candidates will be successfully developed, approved or commercialized. |
• | SimpleScreen CRC test has received FDA approval as a blood-based screening option for CRC in adults 45 and older who are at average risk for the disease, and is designed to deliver high sensitivity at the earliest and most treatable stages of disease to serve as a foundation for establishing a broader multi-cancer testing platform. Test development and performance is supported by the PREEMPT study, a prospective multi-center observational study with approximately 48 thousand patients enrolled and approximately 27 thousand evaluated. SimpleScreen CRC v1 detected colorectal cancer with 81.1% sensitivity and demonstrated 90.4% specificity for advanced colorectal neoplasia, and meets the coverage criteria for Medicare. In addition, we are working on a comprehensive upgrade of v1 across the assay, including optimizing key aspects of the reagents such as increasing the ability to detect cell free DNA (“cfDNA”) molecules, increasing workflow automation to approximately 95% full automation and algorithm in v2, which has demonstrated improved detection rates and overall performance in recent studies that we anticipate will enable us to develop a potentially best-in-class blood-based CRC test over time. |
• | Differentiated and capital efficient commercialization strategy, supported by a partnership with Exact Sciences, has the potential to meaningfully accelerate market adoption and brand recognition. We announced an exclusive U.S. license agreement with Exact Sciences to commercialize our blood-based CRC test. Exact Sciences is the leader in stool-based CRC testing with a significant commercial infrastructure and large, leading base of screening revenues and volumes. This strategic partnership is designed to drive accelerated market adoption through Exact Sciences’ well-established commercial infrastructure as SimpleScreen CRC provides a new blood-based offering to complement Exact Sciences’ stool-based offering and reach the approximately 40-50 million people who remain unscreened for CRC in the U.S. alone. Importantly, we retain full rights for CRC blood testing when tests are ordered in combination with additional cancer screening tests, including for lung and more than ten other initial cancer indications the company is pursuing. We believe Exact Sciences’ substantial commercial footprint will accelerate and drive the scaling of testing volumes for multi-cancer indications over time. |
• | Promising global reach and product pipeline depth, supported by expanded strategic collaboration with Roche. We announced an exclusive license and option agreement with Roche to develop and commercialize an ex-U.S. kitted (de-centralized) version of our personalized multi-cancer early detection (“MCED”) test on the Roche sequencing by expansion (“SBX”) platform. We will retain key rights to all U.S. kitted tests and U.S. and ex-U.S. centralized testing, and importantly have access to multi-cancer kit data, if available with proper consents and in accordance with applicable laws. |
• | Targeting leading healthcare systems and payers to drive deep integration across the ecosystem and infrastructure, which will support commercial launch across tests and create a sustainable, data-driven competitive moat. Highly scalable, modular AI infrastructure and strategy to be leveraged with health systems for future algorithm training and indication expansion pairs Freenome’s AI-enabled learning engine with RWD and informatics for bi-directional data exchange with leading healthcare organizations. Our platform is also designed for scalability and seamless integration into existing healthcare workflows, to facilitate strategic partnering and potentially increase test adoption. |






Endpoint | Updated SimpleScreen CRC CV study (US Census Weighted Endpoints) | SimpleScreen CRC in PREEMPT CRC study (US Census Weighted Endpoints) | ||||||||||||
N | Value (95% CI) | N | Value (95% CI) | |||||||||||
Sensitivity for CRC (Primary) | 89 | 80.4% (70.2%, 87.7%) | 72 | 81.1% (71.3%, 88.1%) | ||||||||||
Sensitivity for APL (Primary) | 1570 | 18.2% (16.3%, 20.4%) | 2567 | 13.7% (12.4%, 15.0%) | ||||||||||
Sensitivity for HGD (APL 2.1) (Secondary) | 157 | 41.9% (34.0%, 50.3%) | 110 | 30.5% (22.7%, 39.5%) | ||||||||||




• | reach to over 260,000 providers; |
• | relationships with hundreds of health systems; |
• | EHR integrations; |
• | a commercial organization of over 1,400 personnel; and |
• | database of millions of people who have not completed stool-based testing. |

• | traditional screening methods and modalities across routine testing — including, but not limited to: imaging (e.g., low-dose CT scans, MRI), colonoscopies, at-home stool collection assays, endoscopies, pap smear tests, and others; |
• | MCED — testing to screen for numerous cancers from a single blood draw by looking for cancer signals from various analytes, including DNA, RNA, proteins and more; and |
• | individual indications — blood-based screening for individual cancers (e.g., CRC, lung, prostate, etc.). |
• | Novelty, breadth, depth and quality of our proprietary technology platform and data moat; |
• | Laboratory automation, infrastructure, and scale; |
• | Versatility of our testing foundation combining unprecedented multiomics with AI/ML, enabling rapid test versioning; |
• | Quality and clinical performance of tests; |
• | Rigor and diversity of clinical studies conducted and underway; |
• | Regulatory foundation; |
• | Commercial arrangements with leading third party diagnostic companies; |
• | Unique clinical insights from pivotal FDA validation studies in blood-based CRC and Lung testing, including the PREEMPT CRC Study; |
• | Digital patient identification and education tools; |
• | Availability of multiple cancer indications on a common platform; and |
• | Cross-functional and interdisciplinary team covering all the domains required to advance Freenome’s mission and vision. |
• | Certain payers, including those participating in Medicare’s Molecular Diagnostic Services Program (“MolDx”), require the use of Z-Code Identifiers, which supplement CPT codes and support technical assessment and coverage decisions. |
• | Changes to coding, including reassignment of CPT codes or Z-Codes, may materially affect reimbursement levels. |
• | Suspension, limitation or revocation of CLIA certification or state licenses; |
• | criminal sanctions; |
• | state on-site monitoring; |
• | directed plans of correction; |
• | exclusion from Medicare and Medicaid; |
• | civil monetary penalties; and |
• | civil injunctive suit or criminal penalties. |
• | product design and development; |
• | product testing; |
• | product manufacturing; |
• | product safety; |
• | post-market adverse event reporting; |
• | post-market surveillance; |
• | product labeling; |
• | product storage; |
• | record keeping; |
• | premarket clearance or approval; |
• | post-market approval studies; |
• | advertising and promotion; and |
• | product sales and distribution. |
• | establishment registration and device listings with the FDA; |
• | QSR, which require manufacturers to follow stringent design, testing, process control, documentation and other quality assurance procedures; |
• | labeling regulations, which prohibit the promotion of products for uncleared or unapproved, i.e., “off-label,” uses and impose other restrictions on labeling; |
• | medical device reporting regulations, which require that manufacturers report to the FDA if their device may have caused or contributed to a death or serious injury or malfunctioned in a way that would likely cause or contribute to a death or serious injury if it were to recur; |
• | corrections and removal reporting regulations, which require that manufacturers report to the FDA field corrections and product recalls or removals if undertaken to reduce a risk to health posed by the device or to remedy a violation of the FDCA that may present a risk to health; and |
• | requirements to conduct post-market surveillance studies to establish continued safety data. |
• | untitled letters or warning letters; |
• | fines, injunctions and civil penalties; |
• | recall or seizure of our products; |
• | operating restrictions, partial suspension or total shutdown of production; |
• | refusing requests for 510(k) clearance or premarket approval or de novo classification of new products; |
• | withdrawing premarket approvals that are already granted or reclassifying the devices; and |
• | criminal prosecution. |
• | accelerate the development of our AI/ML-driven multiomics platform that seeks to identify the early biological signals of disease; |
• | expand our commercial and data infrastructure to support future launch of multiple blood-based cancer detection tests; |
• | further advance our R&D programs; |
• | seek to identify additional indications; |
• | expand commercial and operational personnel; |
• | maintain, expand, enforce, defend and protect our intellectual property portfolio and provide reimbursement of third-party expenses related to our patent portfolio; and |
• | seek regulatory approvals for any future product candidates for which we successfully complete clinical trials. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
Revenue: | ||||||||||||
License and collaboration revenue | $1,465 | $— | $5,155 | $— | ||||||||
Service and other revenue | 809 | 1,101 | 1,341 | 1,495 | ||||||||
Total revenue | $2,274 | $1,101 | $6,496 | $1,495 | ||||||||
Operating costs and expenses: | ||||||||||||
Cost of services | $497 | 509 | 937 | 884 | ||||||||
Research and development | 54,273 | 48,936 | 106,387 | 98,653 | ||||||||
General and administrative | 12,711 | 11,845 | 26,624 | 22,220 | ||||||||
Total operating costs and expenses | 67,481 | 61,290 | 133,948 | 121,757 | ||||||||
Loss from operations | (65,207) | (60,189) | (127,452) | (120,262) | ||||||||
Other income (expense), net: | ||||||||||||
Interest and investment income, net | $1,038 | 1,514 | 2,729 | 3,717 | ||||||||
Interest expense | (4,859) | (1) | (7,863) | (3) | ||||||||
Other (expense), net | (1) | (55) | (2) | (57) | ||||||||
Net loss | $(69,029) | $(58,731) | $(132,588) | $(116,605) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||
Revenue: | ||||||||||||||||||
License and collaboration revenue | $1,465 | $— | $1,465 | $5,155 | $— | $5,155 | ||||||||||||
Service and other revenue | 809 | 1,101 | (292) | 1,341 | 1,495 | (154) | ||||||||||||
Total revenue | $2,274 | $1,101 | $1,173 | $6,496 | $1,495 | $5,001 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||
Cost of services | $497 | $509 | $(12) | $937 | $884 | $53 | ||||||||||||
Three Months Ended June 30, | Change | Change | ||||||||||
2026 | 2025 | $ | % | |||||||||
Salaries and benefits | $18,844 | $17,422 | $1,422 | 8% | ||||||||
Facility, depreciation and amortization | 15,414 | 15,977 | (563) | (4)% | ||||||||
Materials, laboratory supplies and equipment | 11,716 | 4,816 | 6,900 | 143% | ||||||||
Information technology | 3,163 | 3,115 | 48 | 2% | ||||||||
Direct research and development costs | 2,288 | 3,014 | (726) | (24)% | ||||||||
Stock-based compensation | 1,277 | 1,382 | (105) | (8)% | ||||||||
Consulting and contractor | 1,272 | 1,004 | 268 | 27% | ||||||||
Other | 299 | 327 | (28) | (9)% | ||||||||
$54,273 | $47,057 | $7,216 | 15% | |||||||||
• | $6.9 million increase in materials, laboratory supplies and equipment expenses, mainly due to increased raw material purchases associated with the commencement of Early Access Program (“EAP”) testing in early 2026 to operationalize the end-to-end commercial workflow for the CRC test, as well as increased spending on development projects; |
• | $1.3 million increase in personnel-related expenses, including salaries, benefits and stock-based compensation, primarily driven by higher salaries, bonus expense and other payroll-related costs resulting from additional corporate employees, partially offset by a decrease in stock-based compensation. |
• | $0.3 million increase in consulting and contractor expenses; and |
• | $48,000 increase in information technology expenses. |
• | $0.7 million decrease in direct research and development expenses, primarily due to reduction in clinical trial costs; |
• | $0.6 million decrease in facility, depreciation and amortization expenses, primarily due to lower facilities-related costs, partially offset by increased amortization of leasehold improvements associated with our laboratory facilities; and |
• | $28,000 decrease in other expenses. |
Six Months Ended June 30, | Change | Change | ||||||||||
2026 | 2025 | $ | % | |||||||||
Salaries and benefits | $36,616 | $35,424 | $1,192 | 3% | ||||||||
Facility, depreciation and amortization | 30,676 | 31,446 | (770) | (2)% | ||||||||
Materials, laboratory supplies and equipment | 23,865 | 9,677 | 14,188 | 147% | ||||||||
Information technology | 5,910 | 5,967 | (57) | (1)% | ||||||||
Direct research and development costs | 4,113 | 6,717 | (2,604) | (39)% | ||||||||
Stock-based compensation | 2,600 | 2,701 | (101) | (4)% | ||||||||
Consulting and contractor | 2,054 | 2,252 | (198) | (9)% | ||||||||
Other | 553 | 681 | (128) | (19)% | ||||||||
$106,387 | $94,865 | $11,522 | 12% | |||||||||
• | $14.2 million increase in materials, laboratory supplies and equipment expenses, mainly due to increased raw material purchases associated with the commencement of EAP testing in early 2026 to operationalize the end-to-end commercial workflow for the CRC test, as well as increased spending on development projects; and |
• | $1.1 million increase in personnel-related expenses, including salaries, benefits and stock-based compensation, primarily driven by higher salaries, bonus expense and other payroll-related costs resulting from additional corporate employees, partially offset by a decrease in stock-based compensation. |
• | $2.6 million decrease in direct research and development expenses, primarily due to lower clinical trial costs; |
• | $0.8 million decrease in facility, depreciation and amortization expenses, primarily due to lower facilities-related costs, partially offset by increased amortization of leasehold improvements associated with our laboratory facilities; |
• | $0.2 million decrease in consulting and contractor expenses; |
• | $0.1 million decrease in other expenses; and |
• | $57,000 decrease in information technology expenses. |
Three Months Ended June 30, | Change | Change | ||||||||||
2026 | 2025 | $ | % | |||||||||
Salaries and benefits | $6,446 | $6,448 | $(2) | —% | ||||||||
Consulting and contractor | 2,311 | 3,805 | (1,494) | (39)% | ||||||||
Stock-based compensation | 1,457 | 1,356 | 101 | 7% | ||||||||
Information technology | 1,368 | 1,109 | 259 | 23% | ||||||||
Facility, depreciation and amortization | 629 | 651 | (22) | (3)% | ||||||||
Other | 500 | 354 | 146 | 41% | ||||||||
$12,711 | $13,723 | $(1,012) | (7)% | |||||||||
• | $1.5 million decrease in consulting and contractor expenses; and |
• | $22,000 decrease in facilities, depreciation and amortization expenses, primarily related to our office facilities. |
• | $0.1 million increase in personnel-related expenses, including salaries, benefits and stock-based compensation, primarily driven by higher stock-based compensation expense; |
• | $0.3 million increase in information technology-related software expenses; and |
• | $0.1 million increase in other expenses. |
Six Months Ended June 30, | Change | Change | ||||||||||
2026 | 2025 | $ | % | |||||||||
Salaries and benefits | $12,613 | $12,703 | $(90) | (1)% | ||||||||
Consulting and contractor | 5,924 | 6,943 | (1,019) | (15)% | ||||||||
Stock-based compensation | 3,036 | 2,313 | 723 | 31% | ||||||||
Information technology | 2,868 | 2,138 | 730 | 34% | ||||||||
Facility, depreciation and amortization | 1,312 | 1,205 | 107 | 9% | ||||||||
Other | 871 | 706 | 165 | 23% | ||||||||
$26,624 | $26,008 | $616 | 2% | |||||||||
• | $0.7 million increase in information technology-related software expenses; |
• | $0.6 million increase in personnel-related expenses, including salaries, benefits and stock-based compensation, primarily driven by higher stock-based compensation expense associated with the addition of C-suite executives, partially offset by lower salary expense resulting from an overall reduction in headcount compared with the same period in the prior year; |
• | $0.2 million increase in facilities, depreciation and amortization expenses related to our office buildings; and |
• | $0.1 million increase in other expenses. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||
Other income (expense), net: | ||||||||||||||||||
Interest and investment income, net | $1,038 | $1,514 | $(476) | $2,729 | $3,717 | $(988) | ||||||||||||
Interest expense | (4,859) | (1) | (4,858) | (7,863) | (3) | (7,860) | ||||||||||||
Other (expense), net | (1) | (55) | 54 | (2) | (57) | 55 | ||||||||||||
Total other income (expense), net: | $(3,822) | $1,458 | $(5,280) | $(5,136) | $3,657 | $(8,793) | ||||||||||||
Six Months Ended June 30, | Change | ||||||||
2026 | 2025 | $ | |||||||
Net cash flows used in operating activities | $(97,110) | $(99,646) | $2,536 | ||||||
Net cash flows provided by investing activities | 110,665 | 92,744 | 17,921 | ||||||
Net cash flows used in financing activities | (6,185) | (31) | (6,154) | ||||||
• | the type, number, scope, progress, timing, results, and costs of our discovery activities, preclinical studies, and clinical trials for our current and future products and product candidates; |
• | the costs, timing, and outcome of regulatory review of our current and future product pipeline; |
• | the timing and terms of establishing and maintaining license, collaboration, and other strategic arrangements; |
• | the costs of obtaining, maintaining, defending, and enforcing our patents and other intellectual property rights; |
• | our efforts to enhance our operational infrastructure and hire additional personnel to support our obligations as a public company; |
• | the costs associated with expanding our workforce and engaging consultants as our development and commercialization activities increase; |
• | the costs and timing of establishing or expanding sales and marketing capabilities for approved products; |
• | our ability to achieve market acceptance, obtain coverage and adequate reimbursement from third-party payers, and generate sufficient market share and revenue from approved products; and |
• | the costs associated with acquiring or licensing additional products, technologies, or intellectual property. |
Participant(1) | Shares | Total Purchase Price | ||||
Roche Holdings, Inc.(2) | 6,757,980 | $49,999,996.31 | ||||
Andreessen Horowitz LSV Fund II, L.P. as nominee(3) | 1,013,697 | $7,499,999.45 | ||||
Perceptive Life Sciences Master Fund Ltd.(4) | 2,703,192 | $19,999,998.53 | ||||
Entities affiliated with RA Capital Healthcare Fund, L.P.(5) | 13,515,959 | $99,999,985.22 | ||||
(1) | For additional details regarding these stockholders and their equity holdings, see “Beneficial Ownership of Securities.” |
(2) | Roche Holdings, Inc. together with Roche Finance LTD (collectively, “Roche”) hold five percent or more of our capital stock. Each of Moritz Hartmann and Josh Lauer were affiliated with Roche and a member of our board of directors at the time of this Series F preferred stock financing. |
(3) | Andreessen Horowitz LSV Fund II, L.P. together with AH Bio Fund I, L.P., AH Parallel Fund IV, L.P. and CLF Partners, LP (collectively, “Andreessen Horowitz”) holds five percent or more of our capital stock. Vijay Pande is affiliated with AH Bio Fund I, L.P. and was a member of our board of directors at the time of the financing. |
(4) | Such entity holds five percent or more of our capital stock. Dr. Hukkelhoven is affiliated with Perceptive Life Sciences Master Fund Ltd. and was a member of our board of directors at the time of this Series F preferred stock financing. |
(5) | Consists of (i) 10,103,180 shares of Series F preferred stock purchased by RA Capital Healthcare Fund, L.P., (ii) 202,739 shares of Series F preferred stock purchased by RA Capital Nexus Fund II, L.P. and (iii) 3,210,040 shares of Series F preferred stock purchased by RA Capital Nexus Fund III, L.P. RA Capital Healthcare Fund, L.P. together with its affiliates including Blackwell Partners LLC - Series A (collectively, RA Capital”) holds five percent or more of our capital stock. Peter Kolchinsky is a managing partner at RA Capital Healthcare Fund, L.P. and a member of our board of directors. |
• | any person who is, or at any time during the applicable period was, one of our executive officers, a director nominee or a member of our Board; |
• | any person who is known by us to be the beneficial owner of more than five percent (5%) of our voting stock; and |
• | any immediate family member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law, father-in-law, daughter-in-law, brother-in-law or sister-in-law of a director, officer or a beneficial owner of more than five percent (5%) of our voting stock, and any person sharing the household of such director, executive officer or beneficial owner of more than five percent (5%) of its voting stock. |
Name | Age | Position(s) | ||||
Executive Officers | ||||||
Aaron Elliott, Ph.D. | 47 | Chief Executive Officer, Director | ||||
Riley Ennis | 37 | Chief Product Officer | ||||
Linh H. Le | 59 | Chief Financial Officer | ||||
Cheng-Ho Jimmy Lin, M.D., Ph.D | 47 | Chief Scientific Officer | ||||
Non-Employee Directors | ||||||
Carole Nuechterlein, J.D. | 65 | Director | ||||
Peter Kolchinsky, Ph.D. | 50 | Director | ||||
Ann Costello | 66 | Director | ||||
Deepika Pakianathan, Ph.D. | 61 | Director | ||||
Randal Scott, Ph.D. | 68 | Director | ||||
Douglas M. VanOort | 70 | Director | ||||
• | Our Class I directors are Aaron Elliott, Randal Scott, and Deepika Pakianathan; |
• | Our Class II directors are Peter Kolchinsky and Carole Nuechterlein; and |
• | Our Class III directors are Douglas VanOort and Ann Costello. |
• | appointing, approving the compensation of, and assessing the independence of our independent registered public accounting firm; |
• | pre-approving auditing and permissible non-audit services, and the terms of such services, to be provided by our independent registered public accounting firm; |
• | reviewing the overall audit plan with our independent registered public accounting firm and members of management responsible for preparing our financial statements; |
• | reviewing and discussing with management and our independent registered public accounting firm our annual and quarterly financial statements and related disclosures as well as critical accounting policies and practices used by us; |
• | coordinating the oversight and reviewing the adequacy of our internal control over financial reporting; |
• | establishing policies and procedures for the receipt and retention of accounting-related complaints and concerns; |
• | recommending based upon the audit committee’s review and discussions with management and our independent registered public accounting firm whether our audited financial statements shall be included in its Annual Report on Form 10-K; |
• | monitoring the integrity of our financial statements and our compliance with legal and regulatory requirements as they relate to our financial statements and accounting matters; |
• | preparing the audit committee report required by SEC rules to be included in our annual proxy statement; |
• | reviewing all related persons transactions for potential conflict of interest situations and approving all such transactions; and |
• | reviewing quarterly earnings releases. |
• | annually reviewing and recommending to the board of directors the corporate goals and objectives relevant to the compensation of our Chief Executive Officer; |
• | evaluating the performance of our Chief Executive Officer in light of such corporate goals and objectives and based on such evaluation (i) reviewing and determining the cash compensation of our Chief Executive Officer and (ii) reviewing and approving grants and awards to our Chief Executive Officer under equity-based plans; |
• | reviewing and approving the compensation of our other executive officers; |
• | reviewing and establishing our overall management compensation, philosophy and policy; |
• | overseeing and administering our compensation and similar plans; |
• | evaluating and assessing potential and current compensation advisors in accordance with the independence standards identified in the applicable Nasdaq listing rules; |
• | reviewing and approving our policies and procedures for the grant of equity-based awards; |
• | reviewing and recommending to the board of directors the compensation of our directors; |
• | preparing our compensation committee report if and when required by SEC rules; |
• | reviewing and discussing annually with management our “Compensation Discussion and Analysis,” if and when required, to be included in our annual proxy statement; and |
• | reviewing and approving the retention or termination of any consulting firm or outside advisor to assist in the evaluation of compensation matters. |
• | developing and recommending to our Board criteria for board and committee membership; |
• | establishing procedures for identifying and evaluating board of director candidates, including nominees recommended by stockholders; |
• | reviewing the composition of the board of directors to ensure that it is composed of members containing the appropriate skills and expertise to advise us; |
• | identifying individuals qualified to become members of the board of directors; |
• | recommending to our Board the persons to be nominated for election as directors and to each of the board’s committees; |
• | developing and recommending to our Board a code of business conduct and ethics and a set of corporate governance guidelines; and |
• | overseeing the evaluation of our Board and management. |
• | Aaron Elliott, Ph.D., its current Chief Executive Officer, effective as of April 1, 2025; |
• | Riley Ennis, its co-founder and Chief Product Officer and former principal executive officer from September 2024 to March 31, 2025; |
• | Cheng-Ho (Jimmy) Lin, M.D., Ph.D., MHS, its Chief Scientific Officer; and |
• | Linh H. Le, its Chief Financial Officer. |
Name and Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($)(1) | Option Awards ($)(2) | Non-Equity Incentive Plan Compensation ($)(3) | All Other Compensation ($)(4) | Total ($) | ||||||||||||||||
Aaron Elliott, Ph.D.(5) Chief Executive Officer | 2025 | 513,750 | — | 5,849,767 | 3,797,865 | 513,750 | 13,715 | 10,688,847 | ||||||||||||||||
Riley Ennis(6) Co-Founder, Chief Product Officer and Former Principal Executive Officer | 2025 | 546,000 | — | 1,549,999 | 2,014,890 | 327,600 | — | 4,438,489 | ||||||||||||||||
Cheng-Ho (Jimmy) Lin, M.D., Ph.D., MHS Chief Scientific Officer | 2025 | 530,000 | — | 1,050,002 | 1,364,927 | 212,000 | — | 3,156,929 | ||||||||||||||||
Linh H. Le(7) Chief Financial Officer | 2025 | 301,288 | — | 899,997 | 1,174,761 | 150,644 | 30,872 | 2,557,562 | ||||||||||||||||
(1) | The amounts reported represent the aggregate grant date fair value of RSUs granted to Freenome’s NEOs during the fiscal year ended December 31, 2025, calculated in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification |
(2) | The amounts reported represent the aggregate grant date fair value of stock options awarded to Freenome’s NEOs during the fiscal year ended December 31, 2025, calculated in accordance with FASB ASC Topic 718, disregarding estimated forfeitures related to service-based vesting. For a description of the assumptions used in determining these values, see Note 2 of Freenome’s financial statements included elsewhere in this prospectus. The amounts reported in this column reflect the accounting cost for the stock options and do not correspond to the actual economic value that may be received by Freenome’s NEOs upon the exercise of the stock options or any sale of the underlying shares. |
(3) | The amounts reported represent cash incentive bonuses for performance during the year ended December 31, 2025 For more information on these bonuses, see the description of the annual performance bonuses under “2025 Bonuses” below. |
(4) | The amounts reported represent commuting expenses, including travel, lodging and meal expenses, reimbursed by Freenome for travel between the applicable NEO’s residence and the Company’s headquarters. |
(5) | Dr. Elliott commenced employment with Freenome on April 1, 2025. The amount reported represents his actual base salary earned during 2025. His annualized base salary for 2025 was $685,000. |
(6) | Mr. Ennis served as Freenome’s principal executive officer from September 2024 through March 31, 2025, in addition to serving as Freenome’s Chief Product Officer. |
(7) | Mr. Le commenced employment with Freenome on May 19, 2025. The amount reported represents his actual base salary earned during 2025. His annualized base salary for 2025 was $485,000. |
Option Awards(1) | Stock Awards(1) | ||||||||||||||||||||||||||
Name | Grant Date | Vesting Commencement Date | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) Unexercisable | Option Exercise Price ($) | Option Expiration Date | Equity Incentive Plan Awards: Number of Unearned Shares or Units of Stock (#) | Equity Incentive Plan Awards: Market Value of Unearned Shares or Units of Stock ($)(2) | ||||||||||||||||||
Aaron Elliott, Ph.D. | 5/29/2025 | 4/1/2025 | 1,477,214(3) | — | — | 3.96 | 5/28/2035 | — | — | ||||||||||||||||||
5/29/2025 | 4/1/2025 | — | — | — | — | — | 1,477,214(4) | 4,368,122 | |||||||||||||||||||
Riley Ennis | 12/13/2019 | — | — | — | — | — | 1,091,451(5) | 3,227,421 | |||||||||||||||||||
6/22/2020 | 5/23/2020 | 1,099,202 | — | — | 1.37 | 6/22/2030 | — | — | |||||||||||||||||||
2/5/2021 | 5/6/2021 | — | — | — | — | — | 1,657,150(6) | 4,900,193 | |||||||||||||||||||
6/22/2022 | 6/22/2022 | — | — | — | — | — | 556,980(8) | 1,646,990 | |||||||||||||||||||
6/22/2022 | 6/22/2022 | 870,283 | 124,327(7) | — | 4.50 | 6/22/2032 | — | — | |||||||||||||||||||
2/18/2023 | 2/2/2023 | — | — | — | — | — | 132,819(6) | 392,746 | |||||||||||||||||||
2/18/2023 | 2/2/2023 | 187,999 | 77,412(7) | — | 3.36 | 2/18/2033 | — | — | |||||||||||||||||||
2/16/2024 | 2/16/2024 | — | — | — | — | — | 209,392(6) | 619,172 | |||||||||||||||||||
2/16/2024 | 2/16/2024 | 255,923 | 162,861(9) | — | 5.16 | 2/16/2034 | — | ||||||||||||||||||||
3/11/2025 | 2/15/2025 | — | — | — | — | — | 391,414(6) | 1,157,411 | |||||||||||||||||||
3/11/2025 | 2/15/2025 | — | 782,828(7) | — | 3.96 | 3/11/2035 | — | — | |||||||||||||||||||
Cheng-Ho (Jimmy) Lin, M.D. Ph.D., MHS | 7/31/2019 | 4/15/2019 | 38,351 | — | — | 1.37 | 4/15/2029 | — | — | ||||||||||||||||||
10/16/2019 | 4/15/2019 | 514,547 | — | — | 1.37 | 10/16/2029 | — | — | |||||||||||||||||||
2/5/2021 | 2/5/2021 | — | — | — | — | — | 150,000(5) | 443,550 | |||||||||||||||||||
6/22/2022 | 6/22/2022 | — | — | — | — | — | 278,490(8) | 823,495 | |||||||||||||||||||
6/22/2022 | 6/22/2022 | 435,146 | 62,164(7) | — | 4.50 | 6/22/2032 | — | — | |||||||||||||||||||
2/18/2023 | 2/2/2023 | — | — | — | — | — | 87,832(6) | 259,719 | |||||||||||||||||||
2/18/2023 | 2/2/2023 | 124,322 | 51,192(7) | — | 3.36 | 2/18/2033 | — | — | |||||||||||||||||||
2/16/2024 | 2/16/2024 | — | — | — | — | — | 138,446(6) | 409,385 | |||||||||||||||||||
2/16/2024 | 2/16/2024 | 169,211 | 107,681(9) | — | 5.16 | 2/16/2034 | — | — | |||||||||||||||||||
3/11/2025 | 2/15/2025 | — | — | — | — | — | 265,152(6) | 784,054 | |||||||||||||||||||
3/11/2025 | 2/15/2025 | — | 530,303(7) | — | 3.96 | 3/11/2035 | — | — | |||||||||||||||||||
Linh H. Le | 5/29/2025 | 5/19/2025 | — | 454,545(7) | — | 3.96 | 5/29/2035 | — | — | ||||||||||||||||||
8/20/2025 | 8/15/2025 | — | — | — | — | — | 227,272(6) | 672,043 | |||||||||||||||||||
(1) | All option and RSU awards were granted under the 2016 Plan. |
(2) | As no public market existed for Freenome Common Shares as of December 31, 2025, there was no market value for these shares as of such date. The dollar amount included is based on $2.957 per Freenome Common Share, which equals the assumed per share price used in the Business Combination pursuant to the Business Combination Agreement of approximately $10 multiplied by an estimated Exchange Ratio of 0.29570. |
(3) | This stock option has an early exercise feature such that the option is immediately exercisable. In the event of an early exercise, all are exercised that are still subject to vesting conditions are treated as restricted stock subject to repurchase until those vesting conditions are met. As of December 31, 2025, all shares underlying this stock option were unvested and the underlying shares vest over a four-year period as follows: 25% vest on the first anniversary of the vesting commencement date and the remaining 75% vest in equal monthly installments over the following three years, subject to continued service through the applicable vesting date. |
(4) | The shares underlying this RSU award are subject to both a time-based vesting condition and a performance-based vesting condition, both of which must be satisfied before the shares will be deemed vested and may be settled. The time-based vesting condition will be satisfied over a four-year period, with 25% of the shares satisfying the time-based vesting condition on the first quarterly vesting date (with quarterly vesting |
(5) | The shares underlying RSU award are subject to a performance-based vesting condition, which will be satisfied on the earliest of (1) six months after the Closing, (2) March 15 of the calendar year following the year in which the Closing occurs and (3) a change in control of Freenome. |
(6) | The shares underlying this RSU award are subject to both a time-based vesting condition and a performance-based vesting condition, both of which must be satisfied before the shares will be deemed vested and may be settled. The time-based vesting condition will be satisfied over a four-year period, with 25% of the shares satisfying the time-based vesting condition on the first quarterly vesting date (with quarterly vesting dates occurring on February 15, May 15, August 15 and November 15) on or after the first anniversary of the vesting commencement date, and an additional 6.25% satisfying the time-based vesting condition on each quarterly vesting date thereafter, subject to continuous service through each applicable vesting date. The performance-based vesting condition will be satisfied on the earliest of (1) six months after the Closing, (2) March 15 of the calendar year following the year in which the Closing occurs and (3) a change in control of Freenome. |
(7) | The shares underlying this stock option vest over a four-year period as follows: 25% vest on the first anniversary of the vesting commencement date and the remaining 75% vest in equal monthly installments over the following three years, subject to continued service through the applicable vesting date. |
(8) | The shares underlying this RSU award are subject to both a time-based vesting condition and a performance-based vesting condition, both of which must be satisfied before the shares will be deemed vested and may be settled. The time-based vesting condition will be satisfied over a four-year period, with 25% of the shares satisfying the time-based vesting condition on the first anniversary of the vesting commencement date and the remaining 75% satisfying the time-based vesting condition on each monthly anniversary of the vesting commencement date thereafter, subject to continuous service through each applicable vesting date. The performance-based vesting condition will be satisfied on the earliest of (1) six months after the Closing, (2) March 15 of the calendar year following the year in which the Closing occurs and (3) a change in control of Freenome. |
(9) | The shares underlying this stock option vest in 36 equal monthly installments following the vesting commencement date, subject to continued service through the applicable vesting date. |
Name | Fees Earned or Paid in Cash ($)(1) | Option Awards ($)(2) | Stock Awards ($)(3) | Total ($) | ||||||||
Moritz Hartmann(4) | — | — | — | — | ||||||||
Ellen Hukkelhoven, Ph.D.(4) | — | — | — | — | ||||||||
Peter Kolchinsky, Ph.D.(4) | — | — | — | — | ||||||||
Josh Lauer(4) | — | — | — | — | ||||||||
Deepika Pakianathan, Ph.D.(5) | 61,875 | 108,431 | 67,114 | 231,502 | ||||||||
Vijay Pande(4) | — | — | — | — | ||||||||
Randal Scott, Ph.D.(6) | 51,667 | 108,431 | 67,114 | 221,294 | ||||||||
Douglas VanOort(7) | 85,159 | 391,487 | 292,113 | 762,840 | ||||||||
(1) | The amounts reported represents the fees each director received for their services to the Freenome Board during the fiscal year ended December 31, 2025. |
(2) | The amounts reported represent the aggregate grant date fair value of stock options awarded to Freenome’s non-employee directors during the fiscal year ended December 31, 2025, calculated in accordance with FASB ASC Topic 718, disregarding estimated forfeitures related to service-based vesting. For a description of the assumptions used in determining these values, see Note 2 of Freenome’s financial statements included elsewhere in this prospectus. The amounts reported in this column reflect the accounting cost for the stock options and do not correspond to the actual economic value that may be received by the applicable non-employee director upon the exercise of the stock options or any sale of the underlying shares. |
(3) | The amounts reported represent the aggregate grant date fair value of RSUs granted to Freenome’s non-employee directors during the fiscal year ended December 31, 2025, calculated in accordance with FASB ASC Topic 718, disregarding estimated forfeitures related to time-based vesting conditions. For a description of the assumptions used in determining these values, see Note 2 of Freenome’s financial statements included elsewhere in this prospectus. The amounts reported in this column reflect the accounting cost for the RSUs and do not correspond to the actual economic value that may be received by Freenome’s non-employee directors upon the vesting of the RSUs or any sale of the underlying shares. The RSUs are subject to both a time-based vesting condition and performance-based vesting condition. The grant date fair value has been calculated based on the probable outcome of the performance-based vesting condition as of the grant date, which equates to the maximum value of the RSUs as of the grant date. |
(4) | As of December 31, 2025, Messrs. Hartmann, Lauer, Kolchinsky and Pande and Dr. Hukkelhoven did not hold any outstanding equity awards. |
(5) | As of December 31, 2025, Dr. Pakianathan held outstanding options to purchase an aggregate of 167,207 Freenome Common Shares and 49,205 RSUs. |
(6) | As of December 31, 2025, Dr. Scott held outstanding options to purchase an aggregate of 380,671 Freenome Common Shares and 43,255 RSUs. |
(7) | As of December 31, 2025, Mr. VanOort held outstanding options to purchase an aggregate of 170,454 Freenome Common Shares and 73,766 RSUs. |
Annual Retainer | |||
Board of Directors: | |||
Members | $50,000.00 | ||
Audit Committee: | |||
Members (other than chair) | $10,000.00 | ||
Retainer for chair | $20,000.00 | ||
Compensation Committee: | |||
Members (other than chair) | $7,500.00 | ||
Retainer for chair | $15,000.00 | ||
Nominating and Corporate Governance Committee: | |||
Members (other than chair) | $5,000.00 | ||
Retainer for chair | $10,000.00 | ||
• | The holders of Common Stock shall have the exclusive right to vote for the election of directors of the Company and on all other matters requiring stockholder action, each outstanding share entitling the holder thereof to one vote on each matter properly submitted to the stockholders of the Company for their vote; provided that such holders shall not be entitled to vote on any amendment to the Charter (or on any amendment to a certificate of designations of any series of Preferred Stock) that alters or changes the powers, preferences, rights or other terms of one or more outstanding series of Preferred Stock if the holders of such affected series of Preferred Stock are entitled to vote, either separately or together with the holders of one or more other such series, on such amendment pursuant to the Charter (or pursuant to a certificate of designations of any series of Preferred Stock); |
• | dividends may be declared and paid or set apart for payment upon common stock out of any assets or funds of the Company legally available for the payment of dividends, but only when and as declared by the Board or any authorized committee thereof; and |
• | upon the voluntary or involuntary liquidation, dissolution or winding up of the Company, the net assets of the Company shall be distributed pro rata to the holders of Common Stock. |
• | 1.0% of the shares of our common stock then outstanding as shown by the most recent report or statement published by us; |
• | the average weekly reported volume of trading in our common stock on all national securities exchanges and/or reported through the automated quotation system of a registered securities association during the four calendar weeks preceding the filing of the notice required to be filed by the seller under Rule 144 or if no such notice is required, the date of receipt of the order to execute the transaction by the broker or the date of execution of the transaction directly with a market maker; or |
• | the average weekly volume of trading in such securities reported pursuant to an effective transaction report plan or an effective national market system plan, as defined in Regulation NMS under the Exchange Act, during the four week period described in the preceding bullet. |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding twelve months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
• | the conditions set forth under “Restrictions on the Use of Rule 144 by Shell Companies or Former Shell Companies” are met; and |
• | either (i) the sale occurs at least 90 days after the securities were acquired in the merger and the conditions applicable to resales under Rule 144(b)(2), other than the notice requirement, are satisfied or (ii) for a person who is not an affiliate of ours on the date of sale (and has not been an affiliate of ours within three months prior to the date of sale), either (A) at least one year has elapsed since the securities were acquired in the merger or (B) if we satisfy the current public information requirements set forth in Rule 144, at least six months have elapsed since the securities were acquired in the merger. |
• | each person known to us to be the beneficial owner of more than 5% of our outstanding Common Stock; |
• | each of our current officers and directors; |
• | all of our executive officers and directors as a group. |
Directors and Named Executive Officers:(1) | Number of Shares of Common Stock | % | ||||
Aaron Elliott, Ph.D.(2)(3) | 287,302 | * | ||||
Riley Ennis(4) | 3,631,426 | 3.4 | ||||
Linh H. Le(5) | 58,935 | * | ||||
Cheng-Ho Jimmy Lin, M.D., Ph.D.(6) | 823,087 | * | ||||
Carole Nuechterlein | — | — | ||||
Peter Kolchinsky, Ph.D. | — | — | ||||
Ann Costello | — | — | ||||
Deepika Pakianathan, Ph.D.(7) | 56,328 | * | ||||
Randal Scott, Ph.D.(8) | 115,470 | * | ||||
Douglas M. VanOort(9) | 47,657 | * | ||||
All directors and executive officers as a group (10 persons) | 5,135,675 | 4.8 | ||||
Five Percent Holders: | Number of Shares of New Freenome Common Stock | % | ||||
Roche(10) | 18,692,766 | 17.4 | ||||
Andreessen Horowitz(11) | 5,571,599 | 5.2 | ||||
Perceptive Life Sciences Master Fund Ltd.(12) | 13,314,347 | 12.4 | ||||
RA Capital Management, L.P.(13) | 15,367,270 | 14.3 | ||||
* | Represents beneficial ownership of less than 1%. |
(1) | Unless otherwise noted, the business address of each of the following individuals is Freenome, Inc., Genesis Marina, 3300 Marina Blvd, Brisbane, CA 94005. |
(2) | Pursuant to the Elliott Offer Letter, Dr. Elliott will receive additional equity awards to bring his aggregate option holdings to 0.5% and his aggregate restricted stock unit holdings to 0.5% of the fully diluted capitalization as of Closing. |
(3) | Reflects (i) 130,592 shares of Common Stock underlying RSUs to be vested within 60 days of August 8, 2026 and (ii) 156,710 shares of Common Stock underlying Options to be vested and exercisable within 60 days of August 8, 2026. |
(4) | Reflects (i) 1,347,787 shares of Common Stock outstanding held by Mr. Ennis, (ii) 373,913 shares of Common Stock outstanding held by the Riley Ennis Irrevocable Trust dated 1/14/21, (iii) 1,058,894 shares of underlying RSUs to be vested within 60 days of August 8, 2026 held by Mr. Ennis and (iv) 850,832 shares of Common Stock underlying Options to be vested and exercisable within 60 days of August 8, 2026 held by Mr. Ennis. |
(5) | Reflects (i) 16,073 shares of Common Stock underlying RSUs to be vested within 60 days of August 8, 2026 and (ii) 42,862 shares of Common Stock underlying Options to be vested and exercisable within 60 days of August 8, 2026. |
(6) | Reflects (i) 192,349 shares of Common Stock outstanding, (ii) 161,291 shares of Common Stock underlying RSUs to be vested within 60 days of August 8, 2026 and (iii) 469,447 shares of Common Stock underlying Options to be vested and exercisable within 60 days of August 8, 2026. |
(7) | Reflects (i) 12,263 shares of Common Stock underlying RSUs to be vested within 60 days of August 8, 2026 and (ii) 44,065 shares of Common Stock underlying Options to be vested and exercisable within 60 days of August 8, 2026. |
(8) | Reflects (i) 10,737 shares of Common Stock underlying RSUs to be vested within 60 days of August 8, 2026 and (ii) 104,733 shares of Common Stock underlying Options to be vested and exercisable within 60 days of August 8, 2026. |
(9) | Reflects (i) 12,831 shares of Common Stock underlying RSUs to be vested within 60 days of August 8, 2026 and (ii) 34,826 shares of Common Stock underlying Options to be vested and exercisable within 60 days of August 8, 2026. |
(10) | Consists of (i) 18,055,686 shares of common stock held of record by Roche Holdings, Inc. and (ii) 637,080 shares of common stock held of record by Roche Finance Ltd. Roche Holdings, Inc. and Roche Finance Ltd. are each affiliates of Roche Holding AG. The address of Roche Holdings, Inc. is 1 DNA Way, Mailstop 49, South San Francisco, CA 94080. The address of Roche Finance Ltd. is Grenzacherstrasse 122, 4058 Basel, Switzerland. |
(11) | Consists of (i) 3,327,525 shares of common stock held of record by AH Bio Fund I, L.P. (“AH Bio I”), for itself and as nominee for AH Bio Fund I-B, L.P., (ii) 1,038,814 shares of common stock held of record by Andreessen Horowitz LSV Fund II, L.P. (“LSV II”), for itself and as nominee for Andreessen Horowitz LSV Fund II-B, L.P. and Andreessen Horowitz LSV Fund II-Q, L.P., (iii) 1,199,053 shares of common stock held of record by AH Parallel Fund IV, L.P. (“Parallel IV”), for itself and as nominee for AH Parallel Fund IV-A, L.P., AH Parallel Fund IV-B, L.P., and AH Parallel Fund IV-Q, L.P., and (iv) 6,207 shares of common stock held of record by CLF Partners, LP (“CLF Partners”). AH Equity Partners Bio I, L.L.C. (“AH Equity Bio I”), the general partner of AH Bio I, may be deemed to have sole voting and dispositive power over the shares held by AH Bio I for itself and as nominee. AH Equity Partners LSV II, L.L.C. (“AH Equity LSV II”), the general partner of LSV II, may be deemed to have sole voting and dispositive power over the shares held by LSV II for itself and as nominee. AH Equity Partners IV (Parallel), L.L.C. (“AH Equity Parallel IV”), the general partner of Parallel IV, may be deemed to have sole voting and dispositive power over the shares held by Parallel IV for itself and as nominee. AH Equity Partners V, L.L.C. (“AH Equity V”), the general partner of CLF Partners, may be deemed to have sole voting and dispositive power over the shares held by CLF Partners. The managing members of each of AH Equity Bio I, AH Equity LSV II, AH Equity Parallel IV, and AH Equity V are Marc Andreessen and Ben Horowitz, and each of them may be deemed to hold shared voting and dispositive power over the shares held by AH Bio I, for itself and as nominee, LSV II, for itself and as nominee, Parallel IV, for itself and as nominee, and CLF Partners. The address for the persons and entities set forth herein is 2865 Sand Hill Road, Suite 101, Menlo Park, CA 94025. |
(12) | Consists of 13,314,347 shares of Common Stock held by entities affiliated with Perceptive Advisors LLC (“Perceptive”). Perceptive and Joseph Edelman have shared voting and dispositive power with respect to the shares held by Perceptive. Perceptive Advisors LLC serves as the investment advisor of Perceptive and may be deemed to beneficially own the securities directly held by Perceptive. Mr. Edelman is the controlling person of Perceptive Advisors LLC and may be deemed to beneficially own the securities directly held by Perceptive, and Mr. Edelman disclaim beneficial ownership of all such shares except to the extent of its or his pecuniary interest therein. The principal address of Perceptive Advisors LLC is 51 Astor Place, 10th Floor, New York, NY 10003. |
(13) | Consists of (i) 12,230,122 shares of common stock held by RA Capital Healthcare Fund, L.P. (“RACHF”), (ii) 970,950 shares of common stock held by RA Capital Nexus Fund, L.P. (“Nexus I,”), (iii) 553,703 shares of common stock held by RA Capital Nexus Fund II, L.P. (“Nexus II”), (iv) 1,245,068 shares of common stock held by RA Capital Nexus Fund III, L.P. (“Nexus III,” and together with RACHF, Nexus I, and Nexus II, the “RA Funds”) and (v) 367,427 shares of common stock held by a separately managed account. RA Capital Management, L.P. is the investment manager for the RA Funds and the separately managed account. The general partner of RA Capital Management, L.P. is RA Capital Management GP, LLC, of which Peter Kolchinsky and Rajeev Shah are the managing members. Each of RA Capital Management, L.P., RA Capital Management GP, LLC, Mr. Kolchinsky and Mr. Shah may be deemed to have voting and investment power over the shares held by the RA Funds and the separately managed account. RA Capital Management, L.P., RA Capital Management GP, LLC, Mr. Kolchinsky and Mr. Shah disclaim beneficial ownership of such shares, except to the extent of any pecuniary interest therein. The principal business address of the persons and entities listed above is 200 Berkeley Street, 18th Floor, Boston, MA 02116. |
Name of Selling Securityholder | Common Stock Beneficially Owned Prior to this Offering | Common Stock to be Sold in this Offering | Common Stock Owned After this Offering | Percent | ||||||||
Aaron Elliott(1) | 835,791 | 835,791 | ||||||||||
Ark Investment Management LLC(2) | 2,000,000 | 2,000,000 | ||||||||||
Atlas Private Holdings (Cayman) Limited(3) | 1,000,000 | 1,000,000 | ||||||||||
BCLS II Equity Opportunities, LP(4) | 200,000 | 200,000 | ||||||||||
Cheng-Ho Jimmy Lin(5) | 985,250 | 985,250 | ||||||||||
Deepika Pakianathan(6) | 61,217 | 61,217 | ||||||||||
Douglas VanOort(7) | 69,086 | 69,086 | ||||||||||
Entities affiliated with ADAR1 Capital Management, LLC(8) | 2,013,330 | 1,500,000 | 513,330 | * | ||||||||
Entities affiliated with Andreesen Horowitz(9) | 5,571,599 | 5,571,599 | ||||||||||
Name of Selling Securityholder | Common Stock Beneficially Owned Prior to this Offering | Common Stock to be Sold in this Offering | Common Stock Owned After this Offering | Percent | ||||||||
Entities affiliated with Farallon Capital Management, L.L.C.(10) | 3,733,757 | 3,000,000 | 733,757 | * | ||||||||
Entities affiliated with FMR, LLC(11) | 2,562,292 | 1,544,624 | 1,017,668 | * | ||||||||
Entities affiliated with RA Capital Management, L.P.(12) | 15,367,270 | 15,367,270 | ||||||||||
Entities affiliated with Perceptive Advisors LLC.(13) | 13,314,347 | 13,314,347 | ||||||||||
Entities affiliated with Roche Holding AG(14) | 18,692,766 | 18,692,766 | ||||||||||
Entities affiliated with T. Rowe Price(15) | 4,007,244 | 3,000,000 | 1,007,244 | |||||||||
Federated Hermes Equity Funds(16) | 1,000,000 | 1,000,000 | ||||||||||
Former Employee Options(17) | 2,756,315 | 2,756,315 | ||||||||||
Linh Le(18) | 192,881 | 192,881 | ||||||||||
Randal Scott(19) | 211,890 | 211,890 | ||||||||||
Riley Ennis(20) | 3,871,703 | 3,871,703 | ||||||||||
Riviera Partners Investments LLC(21) | 14,003 | 14,003 | ||||||||||
* | Indicates beneficial ownership less than 1%. |
(1) | Consists of (i) 417,895 shares of Common Stock underlying Options and (ii) 417,896 shares of Common Stock underlying RSUs. |
(2) | Consists of 2,000,000 shares of common stock held of record by ARK Investment Management LLC. Catherine D. Wood has the power to vote or dispose of the securities held by ARK Investment Management LLC. The address of ARK Investment Management LLC is 200 Central Avenue, Suite 220, St. Petersburg, FL 33701. |
(3) | Consists of 1,000,000 shares of common stock held of record by Atlas Private Holdings (Cayman) Ltd. Balyasny Asset Management L.P. serves as investment adviser to Atlas Private Holdings (Cayman) Ltd. Dmitry Balyasny has the power to vote or dispose of the securities held by Atlas Private Holdings (Cayman) Ltd. The address of Atlas Private Holdings (Cayman) Ltd. is c/o Balyasny Asset Management L.P., 444 West Lake Street, 50th Floor, Chicago, IL 60606. |
(4) | Consists of 200,000 shares of common stock held of record by BCLS II Equity Opportunities, LP. Bain Capital Life Sciences Investors, LLC (“BCLSI”) is the manager of Bain Capital Life Sciences Investors II, LLC, which is the general partner of Bain Capital Life Sciences Fund II, L.P., which is the manager of BCLS II Equity Opportunities GP, LLC, which is the general partner of BCLS II Equity Opportunities, LP. As a result, BCLSI may be deemed to share voting and dispositive power with respect to the securities held by BCLS II Equity Opportunities, LP. The governance, investment strategy, and decision-making process with respect to investments held by BCLS II Equity Opportunities, LP are directed by the partners of BCLSI, of whom there are three or more and none of whom individually has the power to direct such decisions. The address of BCLS II Equity Opportunities, LP is c/o Bain Capital Life Sciences, 200 Clarendon Street, Boston, MA 02116. |
(5) | Consists of (i) 192,349 shares of Common Stock outstanding, (ii) 575,096 shares of underlying Options and (iii) 217,805 shares of Common Stock underlying RSUs. |
(6) | Consists of (i) 13,918 shares of Common Stock underlying RSUs and (ii) 47,299 shares of Common Stock underlying Options. |
(7) | Consists of (i) 20,867 shares of Common Stock underlying RSUs and (ii) 48,219 shares of Common Stock underlying Options. |
(8) | Consists of 1,642,735 shares held directly by ADAR1 Partners, LP (“ADAR1”), 253,638 held directly by Spearhead Insurance Solutions IDF, LLC – Series ADAR1 (“Spearhead”), and 116,957 shares held directly by separately managed account (“Managed Accounts”). ADAR1 Capital Management, LLC (“ADAR1 LLC”), the investment advisor of ADAR1 and the sub-advisor of Spearhead and the Managed Accounts, has voting and investment control of the Common Stock held by ADAR1, Spearhead, and the Managed Accounts. ADAR1 Capital Management GP, LLC (“ADAR1 GP”) is the general partner of ADAR1. Daniel Schneeberger is the manager of ADAR1 LLC and ADAR1 GP. The address of ADAR1 is 3503 Wild Cherry Drive, Building 9, Austin, TX 78738. The address of Spearhead is 3828 Kennett Pike, Suite 202, Greenville, DE 19807. |
(9) | Consists of (i) 3,327,525 shares of common stock held of record by AH Bio Fund I, L.P. (“AH Bio I”), for itself and as nominee for AH Bio Fund I-B, L.P., (ii) 1,038,814 shares of common stock held of record by Andreessen Horowitz LSV Fund II, L.P. (“LSV II”), for itself and as nominee for Andreessen Horowitz LSV Fund II-B, L.P. and Andreessen Horowitz LSV Fund II-Q, L.P., (iii) 1,199,053 shares of common stock held of record by AH Parallel Fund IV, L.P. (“Parallel IV”), for itself and as nominee for AH Parallel Fund IV-A, L.P., AH Parallel Fund IV-B, L.P., and AH Parallel Fund IV-Q, L.P., and (iv) 6,207 shares of common stock held of record by CLF Partners, LP (“CLF Partners”). AH Equity Partners Bio I, L.L.C. (“AH Equity Bio I”), the general partner of AH Bio I, may be deemed to have sole voting and dispositive power over the shares held by AH Bio I for itself and as nominee. AH Equity Partners LSV II, L.L.C. (“AH Equity LSV II”), the general partner of LSV II, may be deemed to have sole voting and dispositive power over the shares held by LSV II for itself and as nominee. AH Equity Partners IV (Parallel), L.L.C. (“AH Equity Parallel IV”), the general partner of Parallel IV, may be deemed to have sole voting and dispositive power over the shares held by Parallel IV for itself and as nominee. AH Equity Partners V, L.L.C. (“AH Equity V”), the general partner of CLF Partners, may be deemed to have sole voting and dispositive power over the shares held by CLF Partners. The managing members of each of AH Equity Bio I, AH Equity LSV II, AH Equity Parallel IV, and AH Equity V are Marc Andreessen and Ben Horowitz, and each of them may be deemed to hold shared voting and dispositive power over the shares held by AH Bio I, for itself and as nominee, LSV II, for itself and as nominee, Parallel IV, for itself and as nominee, and CLF Partners. The address for the persons and entities set forth herein is 2865 Sand Hill Road, Suite 101, Menlo Park, CA 94025. |
(10) | Consists of (i) 281,700 shares of common stock held by Farallon Capital Partners, L.P. (“FCP”), (ii) 467,775 shares of common stock held by Farallon Capital Institutional Partners, L.P. (“FCIP”), (iii) 129,600 shares of common stock held by Farallon Capital Institutional Partners II, L.P. (“FCIP II”), (iv) 71,550 shares of common stock held by Farallon Capital Institutional Partners III, L.P. (“FCIP III”), (v) 102,375 shares |
(11) | Consists of (i) 169,200 shares of common stock held by Fidelity Advisor Series VII: Fidelity Advisor Health Care Fund, (ii) 320,567 shares of common stock held by Fidelity Select Portfolios: Select Health Care Portfolio, (iii) 54,857 shares of common stock held by Variable Insurance Products Fund IV: VIP Health Care Portfolio, (iv) 192,150 shares of common stock held by Fidelity Mt. Vernon Street Trust: Fidelity Series Growth Company Fund, (v) 644,333 shares of common stock held by Fidelity Mt. Vernon Street Trust: Fidelity Growth Company Fund, (vi) 980,707 shares of common stock held by Fidelity Growth Company Commingled Pool, and (vii) 200,478 shares of common stock held by Fidelity Mt. Vernon Street Trust: Fidelity Growth Company K6 Fund These funds and accounts are managed by direct or indirect subsidiaries of FMR LLC. Abigail P. Johnson is a Director, the Chairman and the Chief Executive Officer of FMR LLC. Members of the Johnson family, including Abigail P. Johnson, are the predominant owners, directly or through trusts, of Series B voting common shares of FMR LLC, representing 49% of the voting power of FMR LLC. The Johnson family group and all other Series B shareholders have entered into a shareholders’ voting agreement under which all Series B voting common shares will be voted in accordance with the majority vote of Series B voting common shares. Accordingly, through their ownership of voting common shares and the execution of the shareholders’ voting agreement, members of the Johnson family may be deemed, under the Investment Company Act of 1940, to form a controlling group with respect to FMR LLC. The address of these funds and accounts is 245 Summer Street, Boston, MA 02210. |
(12) | Consists of (i) 12,230,122 shares of common stock held by RA Capital Healthcare Fund, L.P. (“RACHF”), (ii) 970,950 shares of common stock held by RA Capital Nexus Fund, L.P. (“Nexus I,”), (iii) 553,703 shares of common stock held by RA Capital Nexus Fund II, L.P. (“Nexus II”), (iv) 1,245,068 shares of common stock held by RA Capital Nexus Fund III, L.P. (“Nexus III,” and together with RACHF, Nexus I, and Nexus II, the “RA Funds”) and (v) 367,427 shares of common stock held by a separately managed account. RA Capital Management, L.P. is the investment manager for the RA Funds and the separately managed account. The general partner of RA Capital Management, L.P. is RA Capital Management GP, LLC, of which Peter Kolchinsky and Rajeev Shah are the managing members. Each of RA Capital Management, L.P., RA Capital Management GP, LLC, Mr. Kolchinsky and Mr. Shah may be deemed to have voting and investment power over the shares held by the RA Funds and the separately managed account. Mr. Kolchinsky is a member of our Board. RA Capital Management, L.P., RA Capital Management GP, LLC, Mr. Kolchinsky and Mr. Shah disclaim beneficial ownership of such shares, except to the extent of any pecuniary interest therein. The principal business address of the persons and entities listed above is 200 Berkeley Street, 18th Floor, Boston, MA 02116. |
(13) | Consists of 13,314,347 shares of Common Stock held by entities affiliated with Perceptive Advisors LLC (“Perceptive”). Perceptive and Joseph Edelman have shared voting and dispositive power with respect to the shares held by Perceptive. Perceptive Advisors LLC serves as the investment advisor of Perceptive and may be deemed to beneficially own the securities directly held by Perceptive. Mr. Edelman is the controlling person of Perceptive Advisors LLC and may be deemed to beneficially own the securities directly held by Perceptive, and Mr. Edelman disclaim beneficial ownership of all such shares except to the extent of its or his pecuniary interest therein. Mr. Edelman was previously a director of Perceptive Capital Solutions Holdings, prior to the Business Combination. The principal address of Perceptive Advisors LLC is 51 Astor Place, 10th Floor, New York, NY 10003. |
(14) | Consists of (i) 18,055,686 shares of common stock held of record by Roche Holdings, Inc. and (ii) 637,080 shares of common stock held of record by Roche Finance Ltd. Roche Holdings, Inc. and Roche Finance Ltd. are each affiliates of Roche Holding AG. The address of Roche Holdings, Inc. is 1 DNA Way, Mailstop 49, South San Francisco, CA 94080. The address of Roche Finance Ltd. is Grenzacherstrasse 122, 4058 Basel, Switzerland. Moritz Hartmann, the Global Head of Roche Information Solutions, and Josh Lauer, the Head of Roche Molecular Labs, are former members of our Board. |
(15) | Consists of (i) 1,133,948 shares of common stock held of record by T. Rowe Price Small-Cap Stock Fund, Inc., (ii) 615,045 shares of common stock held of record by T. Rowe Price Institutional Small-Cap Stock Fund, (iii) 524,971 shares of common stock held of record by T. Rowe Price U.S. Small-Cap Core Equity Trust, (iv) 1,341,555 shares of common stock held of record by T. Rowe Price Health Sciences Fund, Inc., (v) 77,320 shares of common stock held of record by Costco 401(k) Retirement Plan, (vi) 67,222 shares of common stock held of record by T. Rowe Price Health Sciences Portfolio, (vii) 98,467 shares of common stock held of record by TD Mutual Funds - TD Health Sciences Fund, (viii) 43,169 shares of common stock held of record by TD Mutual Funds - TD U.S. Small-Cap Equity Fund, (ix) 50,545 shares of common stock held of record by U.S. Small-Cap Stock Trust, (x) 32,013 shares of common stock held of record by T. Rowe Price Spectrum Moderate Growth Allocation Fund, (xi) 13,156 shares of common stock held of record by T. Rowe Price Spectrum Moderate Allocation Fund, (xii) 8,449 shares of common stock held of record by T. Rowe Price Spectrum Conservative Allocation Fund, and (xiii) 1,384 shares of common stock held of record by T. Rowe Price Moderate Allocation Portfolio. T. Rowe Price Investment Management, Inc. (“TRPIM”), as investment adviser or subadviser, as applicable, has the full power to vote and dispose of the securities held by the funds listed in clauses (i) through (v) and (viii) through (xiii) above. T. Rowe Price Associates, Inc. (“TRPA”), as investment adviser or subadviser, as applicable, has the full power to vote and dispose of the securities held by the funds listed in clauses (vi) through (vii) above. The address for each of TRPIM and TRPA is 4545 Painters Mill Road, Owings Mills, Maryland 21117. |
(16) | Consists of 1,000,000 shares of common stock held of record by Federated Hermes Kaufmann Small Cap Fund, a portfolio of Federated Hermes Equity Funds. The Federated Hermes Kaufmann Small Cap Fund is managed by Federated Global Investment Management Corp., which is a wholly-owned subsidiary of FII Holdings, Inc., which is a wholly-owned subsidiary of Federated Hermes, Inc. (the “Federated Hermes Parent”). All of the outstanding voting stock of the Federated Hermes Parent is held in the Voting Shares Irrevocable Trust (the “Trust”), for which Thomas R. Donahue, Ann C. Donahue, and J. Christopher Donahue act as trustees (collectively, the “Trustees”). A subsidiary of the Federated Hermes Parent has the power to direct the vote and disposition of the securities held by the Federated Hermes Kaufmann Small Cap Fund. In accordance with Rule 13d-4 under the Securities Exchange Act of 1934, as amended, each of the Federated Hermes Parent, the Trust, and each of the Trustees declares that the foregoing should not be construed as an admission that any of them is the |
(17) | Consists of up to 2,756,315 shares of Common Stock issuable upon exercise of the Former Employee Options at exercise prices ranging from $0.43 to $18.24 per share. The foregoing share numbers are based on the Company’s records. |
(18) | Consists of (i) 64,294 shares of Common Stock underlying RSUs and (ii) 128,587 shares of Common Stock underlying Options. |
(19) | Consists of (i) 91,969 shares of Common Stock held by Thinking Bench Capital, LLC, of which Randal Scott is the beneficial owner, (ii) 12,235 shares of Common Stock underlying RSUs and (ii) 107,686 shares of Common Stock underlying Options. The address for this entity and individual is 13833 Campo Vista Lane, Los Altos Hills, CA 94022. |
(20) | Consists of (i) 1,347,787 shares of Common Stock outstanding held by Mr. Ennis, (ii) 373,913 shares of Common Stock outstanding held by the Riley Ennis Irrevocable Trust dated 1/14/21 of which Mr. Ennis is the beneficial owner, (iii) 1,142,666 shares of underlying RSUs held by Mr. Ennis, and (iv) 1,007,337 shares of Common Stock underlying Options held by Mr. Ennis. |
(21) | Consists of 14,003 shares of common stock issuable upon exercise of a warrant held of record by Riviera Partners Investments, LLC at an exercise price of $4.84 per share. The address of the entity is 141 10th Street, San Francisco, CA 94103. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter distribution in accordance with the rules of Nasdaq; |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | through one or more underwritten offerings on a firm commitment or best efforts basis; |
• | settlement of short sales entered into after the date of this prospectus; |
• | agreements with broker-dealers to sell a specified number of the securities at a stipulated price per share; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | directly to purchasers, including through a specific bidding, auction or other process or in privately negotiated transactions; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | through the distribution of securities by any Selling Securityholder to its partners, members or securityholders; |
• | through a combination of any of the above methods of sale; or |
• | any other method permitted pursuant to applicable law. |
• | the specific securities to be offered and sold; |
• | the names of the selling securityholders; |
• | the respective purchase prices and public offering prices, the proceeds to be received from the sale, if any, and other material terms of the offering; |
• | settlement of short sales entered into after the date of this prospectus; |
• | the names of any participating agents, broker-dealers or underwriters; and |
• | any applicable commissions, discounts, concessions and other items constituting compensation from the selling securityholders. |
page | |||
FREENOME HOLDINGS, INC. — AUDITED FINANCIAL STATEMENTS | |||
FREENOME HOLDINGS, INC. — UNAUDITED FINANCIAL STATEMENTS | |||
PERCEPTIVE CAPITAL SOLUTIONS CORP — AUDITED FINANCIAL STATEMENTS | |||
PERCEPTIVE CAPITAL SOLUTIONS CORP — UNAUDITED FINANCIAL STATEMENTS | |||
December 31, | ||||||
2025 | 2024 | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $78,558 | $67,052 | ||||
Short-term marketable securities | 138,106 | 176,414 | ||||
Accounts and other receivables | 1,307 | 1,662 | ||||
Prepaid expenses and other current assets | 8,520 | 7,475 | ||||
Total current assets | 226,491 | 252,603 | ||||
Property and equipment, net | 155,776 | 173,866 | ||||
Operating lease right-of-use assets, net | 97,055 | 100,903 | ||||
Intangible assets, net | 3,300 | 4,368 | ||||
Goodwill | 10,513 | 10,513 | ||||
Other long-term assets | 4,800 | 549 | ||||
Restricted cash | 9,118 | 9,118 | ||||
Total assets | $507,053 | $551,920 | ||||
Liabilities, Convertible Preferred Stock, and Stockholders’ Deficit | ||||||
Current liabilities: | ||||||
Accounts payable | $6,084 | $21,012 | ||||
Accrued compensation and other related benefits | 13,424 | 12,364 | ||||
Accrued expenses and other current liabilities | 3,783 | 3,465 | ||||
Deferred revenue, current | 7,123 | — | ||||
Current portion of lease liabilities | 10,114 | 5,043 | ||||
Total current liabilities | 40,528 | 41,884 | ||||
Long-term liabilities: | ||||||
Lease liabilities, net of current portion | 199,015 | 201,473 | ||||
Convertible note, at fair value | 41,600 | — | ||||
Convertible note, related party | 60,895 | — | ||||
Deferred revenue, non-current | 49,138 | — | ||||
Other long-term liabilities | 15,433 | — | ||||
Total liabilities | 406,609 | 243,357 | ||||
Commitments and contingencies (Note 9) | ||||||
Redeemable convertible preferred stock, $0.0001 par value – 213,700,719 shares authorized as of December 31, 2025 and 2024; and 212,541,832 shares issued and outstanding as of December 31, 2025 and 2024 | 1,363,580 | 1,363,580 | ||||
Stockholders’ deficit | ||||||
Common stock, $0.0001 par value – 302,184,000 shares authorized as of December 31, 2025 and 2024; 26,267,598 and 29,248,066 shares issued as of December 31, 2025 and 2024, respectively; 26,267,598 and 25,973,713 shares outstanding as of December 31, 2025 and 2024, respectively | 3 | 3 | ||||
Additional paid-in capital | 83,834 | 75,259 | ||||
Treasury stock, at cost | — | (2,619) | ||||
Accumulated other comprehensive gain | 132 | 102 | ||||
Accumulated deficit | (1,347,105) | (1,127,762) | ||||
Total stockholders’ deficit | (1,263,136) | (1,055,017) | ||||
Total liabilities, convertible preferred stock, and stockholders’ deficit | $507,053 | $551,920 | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Revenue: | ||||||
License and collaboration revenue | $27,139 | $— | ||||
Service and other revenue | 3,270 | 2,882 | ||||
Total revenue | 30,409 | 2,882 | ||||
Operating costs and expenses: | ||||||
Cost of services | 1,944 | 2,564 | ||||
Research and development | 197,117 | 225,749 | ||||
General and administrative | 54,817 | 66,542 | ||||
Total operating costs and expenses | 253,878 | 294,855 | ||||
Loss from operations | (223,469) | (291,973) | ||||
Other income, net: | ||||||
Interest and investment income, net | 6,914 | 17,584 | ||||
Interest expense | (2,820) | — | ||||
Other income (expense), net | 32 | (32) | ||||
Net loss | (219,343) | (274,421) | ||||
Deemed dividends | — | (6,852) | ||||
Net loss attributable to common stockholders | $(219,343) | $(281,273) | ||||
Net loss per share attributable to common stockholders, basic and diluted | $(8.28) | $(10.76) | ||||
Weighted-average shares of common stock outstanding, basic and diluted | 26,497,083 | 26,138,181 | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Net loss | $(219,343) | $(274,421) | ||||
Other comprehensive income (loss): | ||||||
Unrealized (loss) gain on marketable securities | (1) | 143 | ||||
Foreign currency translation adjustments | 31 | 46 | ||||
Other comprehensive income | 30 | 189 | ||||
Comprehensive loss | $(219,313) | $(274,232) | ||||
Convertible Preferred Stock | Common Stock | Additional Paid-in Capital | Treasury Stock | Accumulated Other Comprehensive (Loss) Income | Accumulated Deficit | Total Stockholders’ Deficit | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||
Balance as of December 31, 2023 | 176,864,758 | 1,099,925 | 25,413,860 | $3 | $48,532 | $(2,619) | $(87) | $(846,489) | $(800,660) | |||||||||||||||||||
Issuance of Series F convertible preferred stock, net of issuance costs | 35,677,074 | 263,655 | — | — | — | — | — | — | — | |||||||||||||||||||
Deemed dividend upon down round of convertible preferred stock | — | — | — | — | 6,852 | — | — | (6,852) | — | |||||||||||||||||||
Issuance of shares upon exercise of stock options | — | — | 559,853 | — | 593 | — | — | — | 593 | |||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 19,282 | — | — | — | 19,282 | |||||||||||||||||||
Unrealized gain on available-for-sale securities | — | — | — | — | — | — | 143 | — | 143 | |||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | 46 | — | 46 | |||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (274,421) | (274,421) | |||||||||||||||||||
Balance as of December 31, 2024 | 212,541,832 | 1,363,580 | 25,973,713 | 3 | 75,259 | (2,619) | 102 | (1,127,762) | (1,055,017) | |||||||||||||||||||
Retirement of treasury stock | — | — | — | — | (2,619) | 2,619 | — | — | — | |||||||||||||||||||
Issuance of shares upon exercise of stock options | — | — | 293,885 | — | 639 | — | — | — | 639 | |||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 10,555 | — | — | — | 10,555 | |||||||||||||||||||
Unrealized loss on available-for-sale securities | — | — | — | — | — | — | (1) | — | (1) | |||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | 31 | 31 | ||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (219,343) | (219,343) | |||||||||||||||||||
Balance as of December 31, 2025 | 212,541,832 | $1,363,580 | 26,267,598 | $3 | $83,834 | $— | $132 | $(1,347,105) | $(1,263,136) | |||||||||||||||||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Cash flows from operating activities | ||||||
Net loss | $(219,343) | $(274,421) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Depreciation and amortization | 24,356 | 15,867 | ||||
Noncash lease expense | 3,848 | 10,278 | ||||
Stock-based compensation expense | 10,555 | 19,282 | ||||
Net accretion and amortization of investments in marketable securities | (4,130) | (7,942) | ||||
Loss from disposal of property and equipment | 204 | 863 | ||||
Non-cash interest expense and amortization of debt issuance costs | 1,549 | — | ||||
Changes in operating assets and liabilities: | ||||||
Accounts and other receivables | 355 | 2,303 | ||||
Prepaid expenses and other current assets | (1,045) | 4,891 | ||||
Other long-term assets | 269 | (37) | ||||
Accounts payable | (2,333) | 10,717 | ||||
Accrued compensation and other related benefits | 1,060 | (2,846) | ||||
Accrued expenses and other current liabilities | (8) | (10,536) | ||||
Deferred revenue | 56,261 | — | ||||
Operating lease liabilities | 2,769 | 35,214 | ||||
Other long-term liabilities | 14,964 | — | ||||
Net cash used in operating activities | (110,669) | (196,367) | ||||
Cash flows from investing activities | ||||||
Purchases of marketable securities | (256,563) | (436,565) | ||||
Proceeds from sales and maturities of marketable securities | 299,000 | 444,000 | ||||
Acquisition of Oncimmune, net of cash acquired | — | 165 | ||||
Purchases of property and equipment | (21,054) | (60,410) | ||||
Net cash provided by (used in) investing activities | 21,383 | (52,810) | ||||
Cash flows from financing activities | ||||||
Payments made on finance leases | (159) | (256) | ||||
Proceeds from convertible notes | 101,636 | — | ||||
Convertible notes issuance costs | (515) | — | ||||
Payment for offering costs | (840) | — | ||||
Proceeds from issuance of preferred stock | — | 263,963 | ||||
Preferred stock issuance costs | — | (308) | ||||
Proceeds from issuance of common stock upon exercise of stock options | 639 | 593 | ||||
Net cash provided by financing activities | 100,761 | 263,992 | ||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 31 | 46 | ||||
Net increase in cash and cash equivalents | 11,506 | 14,861 | ||||
Cash, cash equivalents and restricted cash at beginning of period | 76,170 | 61,309 | ||||
Cash, cash equivalents and restricted cash at end of period | $87,676 | $76,170 | ||||
Reconciliation to amounts on the Consolidated Balance Sheets: | ||||||
Cash and cash equivalents | $78,558 | $67,052 | ||||
Restricted cash | 9,118 | 9,118 | ||||
Total cash, cash equivalents and restricted cash | $87,676 | $76,170 | ||||
Supplemental disclosures of cash flow information: | ||||||
Cash paid for interest on finance lease liabilities | $— | $20 | ||||
Lease liabilities arising from obtaining right-of-use assets | $3 | $8,708 | ||||
Supplemental disclosures of noncash investing and financing activities: | ||||||
Purchases of property and equipment in accounts payable and accrued expenses | $— | $4,627 | ||||
Deemed dividend upon down round of convertible preferred stock | — | 6,852 | ||||
Unpaid deferred offering costs included in accounts payable and accrued expenses | 3,680 | — | ||||
• | fair value of the Company’s convertible preferred stock; |
• | fair value of the Company’s common stock; |
• | impairment assessment of goodwill and intangible assets; |
• | impairment assessment and recoverability of long-lived assets; |
• | stock-based compensation expense and related assumptions; |
• | income tax uncertainties and valuation allowance for deferred tax assets; |
• | performance obligations within a contract and the determination of standalone selling price (“SSP”) for each performance obligation; and |
• | the fair value of the convertible notes. |
• | Level 1—inputs, which include unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access; |
• | Level 2— inputs, which include observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability; and |
• | Level 3— inputs, which include unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the underlying asset or liability. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies, or similar valuation techniques, as well as significant management judgment or estimation. |
Estimated Useful Life (in years) | |||
Machinery and equipment | 5 years | ||
Computer software | 3 years | ||
Computer equipment | 2 - 5 years | ||
Laboratory equipment | 5 years | ||
Furniture and fixtures | 7 years | ||
Leasehold improvements | Shorter of estimated useful life or remaining lease term | ||
• | Expected Term— The expected term represents the period that the Company’s stock-based awards are expected to be outstanding and is determined using the simplified method in accordance with the Securities and Exchange Commission (“SEC”), Staff Accounting Bulletin (“SAB”) No. 107 and 110 (based on the mid-point between the vesting date and the end of the contractual term); |
• | Expected Volatility— The expected stock price volatility assumption was determined by examining the historical volatility for industry peers, as the Company did not have any trading history for its common stock. The Company expects to continue to utilize peer volatility until such time as it has adequate historical data regarding the volatility of its own traded common stock price; |
• | Expected Risk Free Interest Rate— The risk-free interest rate assumption is based on U.S. Treasury instruments whose term was consistent with the expected term of the Company’s stock options; and |
• | Expected Dividend Yield— The Company has never paid, and does not anticipate paying in the foreseeable future, cash dividends on its common stock. Consequently, an expected dividend yield of zero was used. |
December 31, 2025 | ||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Remaining Weighted- Average Useful Life (in years) | |||||||||
Intangible assets acquired: | ||||||||||||
Acquired developed technology | $5,509 | $(2,498) | $3,011 | 3.4 | ||||||||
Customer relationships | 529 | (240) | 289 | 3.4 | ||||||||
Total intangible assets acquired | $6,038 | $(2,738) | $3,300 | |||||||||
December 31, 2024 | ||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Remaining Weighted- Average Useful Life (in years) | |||||||||
Intangible assets acquired: | ||||||||||||
Acquired developed technology | $5,509 | $(1,524) | $3,985 | 4.4 | ||||||||
Customer relationships | 529 | (146) | 383 | 4.4 | ||||||||
Total intangible assets acquired | $6,038 | $(1,670) | $4,368 | |||||||||
Year Ending December 31, | Total | ||
2026 | $1,006 | ||
2027 | 1,006 | ||
2028 | 1,006 | ||
2029 | 282 | ||
Total | $3,300 | ||
December 31, 2025 | ||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $40,320 | $— | $— | $40,320 | ||||||||
U.S. treasury securities | 29,638 | — | — | 29,638 | ||||||||
Total cash equivalents | 69,958 | — | — | 69,958 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 138,106 | — | — | 138,106 | ||||||||
Total short-term marketable securities | 138,106 | — | — | 138,106 | ||||||||
Total assets subject to fair value measurements on a recurring | 208,064 | — | — | 208,064 | ||||||||
Liabilities: | ||||||||||||
Convertible note, at fair value | $— | $— | 41,600 | 41,600 | ||||||||
Total liabilities subject to fair value measurements on a recurring basis | $— | $— | $41,600 | $41,600 | ||||||||
December 31, 2024 | ||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $50,295 | $— | $— | $50,295 | ||||||||
Total cash equivalents | 50,295 | — | — | 50,295 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 176,414 | — | — | 176,414 | ||||||||
Total short-term marketable securities | 176,414 | — | — | 176,414 | ||||||||
Total assets subject to fair value measurements on a recurring basis | $226,709 | $— | $— | $226,709 | ||||||||
Estimated Stock Price | $2.44 | ||
Credit Spread | 8.9% | ||
December 31, 2025 | ||||||||||||
Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Estimated Fair Value | |||||||||
Cash equivalents: | ||||||||||||
Money market funds | $40,320 | $— | $— | $40,320 | ||||||||
U.S. treasury securities | 29,631 | 7 | — | 29,638 | ||||||||
Total cash equivalents | 69,951 | 7 | — | 69,958 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 138,029 | 77 | — | 138,106 | ||||||||
Total short-term marketable securities | 138,029 | 77 | — | 138,106 | ||||||||
Total assets measured at fair value | $207,980 | $84 | $— | $208,064 | ||||||||
December 31, 2024 | ||||||||||||
Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Estimated Fair Value | |||||||||
Cash equivalents: | ||||||||||||
Money market funds | $50,295 | $— | $— | $50,295 | ||||||||
Total cash equivalents | 50,295 | — | — | 50,295 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 176,329 | 85 | — | 176,414 | ||||||||
Total short-term marketable securities | 176,329 | 85 | — | 176,414 | ||||||||
Total assets measured at fair value | $226,624 | $85 | $— | $226,709 | ||||||||
December 31, | ||||||
2025 | 2024 | |||||
Leasehold improvements | $147,924 | $148,909 | ||||
Laboratory machinery and equipment | 40,669 | 35,453 | ||||
Machinery & Equipment | 7,514 | 7,514 | ||||
Computer hardware and software | 4,905 | 4,941 | ||||
Furniture and fixtures | 4,140 | 4,140 | ||||
Construction in progress | 847 | 2,524 | ||||
Subtotal | 205,999 | 203,481 | ||||
Less: accumulated depreciation and amortization | (50,223) | (29,615) | ||||
Total Property and equipment, net | $155,776 | $173,866 | ||||
December 31, 2025 | December 31, 2024 | |||||
Accrued bonuses | $12,141 | $10,888 | ||||
Accrued payroll and related expenses | 916 | 1,110 | ||||
Accrued other compensation related benefits | 367 | 366 | ||||
Total Accrued compensation and other related benefits | $13,424 | $12,364 | ||||
Year Ending December 31 | |||
2026 | $8,139 | ||
2027 | 8,250 | ||
$16,389 | |||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Operating lease cost | $26,917 | $31,382 | ||||
Variable lease cost | 10,877 | 8,283 | ||||
Finance lease cost: | ||||||
Finance lease amortization | 182 | 276 | ||||
Interest on finance lease liabilities | 3 | 20 | ||||
Total lease cost | $37,979 | $39,961 | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||
Operating leases | $37,476 | $14,042 | ||||
Finance leases | $159 | $256 | ||||
Right-of-use assets obtained in exchange for lease obligations: | ||||||
Operating leases | $3 | $8,708 | ||||
Weighted-average remaining lease term (in years): | ||||||
Operating leases | 9.0 | 9.9 | ||||
Finance leases | — | 0.6 | ||||
Weighted-average discount rate: | ||||||
Operating leases | 11.3% | 11.3% | ||||
Finance leases | —% | 7.5% | ||||
Year Ending December 31, | Operating Leases | Finance Leases | Total | ||||||
2026 | $31,837 | $— | $31,837 | ||||||
2027 | 32,872 | — | 32,872 | ||||||
2028 | 33,944 | — | 33,944 | ||||||
2029 | 35,053 | — | 35,053 | ||||||
2030 | 36,201 | — | 36,201 | ||||||
Thereafter | 165,841 | — | 165,841 | ||||||
Total undiscounted lease payments | 335,748 | — | 335,748 | ||||||
Less: Imputed interest | (126,619) | — | (126,619) | ||||||
Total lease liabilities | 209,129 | — | 209,129 | ||||||
Less: Current portion of lease liabilities | 10,114 | — | 10,114 | ||||||
Non-current lease liabilities | $199,015 | $— | $199,015 | ||||||
Risk-free interest rate | 4.22% | ||
Expected volatility | 76.9% | ||
Expected term (in years) | 0.92 – 1.92 | ||
Expected dividend yield | 0.0% | ||
Shares Authorized | Shares Issued and Outstanding | Original Issue Price | Aggregate Liquidation Preference | Net Carrying Value | |||||||||||
(in thousands) | |||||||||||||||
Series Seed-1 preferred | 3,360,000 | 3,360,000 | $0.23810 | $800 | $800 | ||||||||||
Series Seed-2 preferred | 9,092,395 | 9,092,395 | $0.61051 | 5,551 | 5,551 | ||||||||||
Series A preferred | 22,660,320 | 22,660,320 | $3.07255 | 69,625 | 69,518 | ||||||||||
Series B preferred | 36,207,457 | 36,207,457 | $4.55707 | 165,000 | 164,659 | ||||||||||
Series C preferred | 40,826,799 | 40,826,799 | $6.61330 | 270,000 | 269,679 | ||||||||||
Series D preferred | 39,775,664 | 39,775,644 | $7.52334 | 299,246 | 299,151 | ||||||||||
Series E preferred | 25,284,991 | 24,942,143 | $11.10351 | 276,945 | 290,567 | ||||||||||
Series F preferred | 36,493,093 | 35,677,074 | $7.39866 | 263,963 | 263,655 | ||||||||||
Total | 213,700,719 | 212,541,832 | $1,351,130 | $1,363,580 | |||||||||||
• | Dividends Rights – The holders of shares of convertible preferred stock (the “preferred stockholders”) are entitled to receive non-cumulative dividends, as adjusted for stock splits, dividends, reclassifications or the like, prior and in preference to any declaration or payment of any dividends to the holders of shares of the Company’s common stock (“common stock,” and the holders of common stock, the “common stockholders”), when and if declared by the Company’s Board of Directors (the “Board”), at a rate of 6.0% of the applicable Original Issue Price (as defined) per annum on each outstanding share of convertible preferred stock. The Board has not declared any dividends to date. |
• | Voting Rights – The preferred stockholders are entitled to voting rights equal to the number of whole shares of common stock into which each share of convertible preferred stock could be converted. In addition, so long as at least 2,000,000 shares of Series A preferred stock are outstanding, the holders of shares of Series A preferred stock, voting together as a separate class, are entitled to elect one member of the Board. So long as at least 2,000,000 shares of Series B preferred stock are outstanding, the holders of shares of Series B preferred stock, voting together as a separate class, are entitled to elect one member of the Board. So long as at least 2,000,000 shares of Series C preferred stock are outstanding, the holders of shares of Series C preferred stock, voting together as a separate class, are entitled to elect one member of the Board. So long as at least 2,000,000 shares of Series E preferred stock are outstanding, the holders of shares of Series E preferred stock, voting together as a separate class, are entitled to elect two members of the Board. The common stockholders, voting exclusively and as a separate class, are entitled to elect one member of the Board. The preferred stockholders and the common stockholders, voting together as a single class on an as-converted basis, are entitled to elect any remaining members of the Board. |
• | Liquidation Rights – In the event of any liquidation, dissolution or winding up of the Company, including certain mergers, consolidations, and asset sales, either voluntary or involuntary, the holders of shares of convertible preferred stock then outstanding, on a pari passu basis, are entitled to receive, prior to and in preference to the common stockholders, an amount equal to the greater of (i) the applicable Original Issue Price, plus declared but unpaid dividends, or (ii) such amount per share as would have been payable had all shares of convertible preferred stock been converted into shares of common stock, as adjusted for stock splits, dividends, reclassifications or the like. If, upon occurrence of such an event, the assets and funds distributed among the holders of shares of convertible preferred stock are insufficient to permit the above payment to such holders, then the assets and funds of the Company legally available for distribution to the holders of shares of convertible preferred stock will be distributed ratably among the holders in proportion to the preferential amount each such holder is otherwise entitled to receive. Following these payments, the remaining assets and surplus funds of the Company, if any, will be distributed ratably among the common stockholders based on the number of shares of common stock held. |
• | Redemption Rights – The convertible preferred stock is not redeemable by the preferred stockholders except in connection with a Deemed Liquidation Event (as defined) which does not include the dissolution of the Company. |
• | Conversion Rights – Each share of preferred stock is convertible at the option of the holder at any time after the date of issuance into the number of shares of common stock determined by dividing the Original Issue Price by the Conversion Price (as defined). The Conversion Price for each series of convertible preferred stock was initially equal to the Original Issue Price for such series, and as of December 31, 2025, each share of convertible preferred stock (other than for the Series D and E preferred stock) is convertible into one share of common stock. The issuance of the Series F preferred stock triggered the anti-dilution protection provision for the Series D and E preferred stock. As a result, the Conversion Price per share for each of the Series D and E preferred stock was adjusted from $7.54230 and $11.6670 to $7.52334 and $11.10351, respectively, and accordingly, each share of Series D and E preferred stock is convertible into 1.0025 and 1.0507 shares of common stock. Shares of convertible preferred stock automatically convert into shares of common stock upon the earlier of (i) the closing of a firm-commitment underwritten public offering pursuant to an effective registration statement under the Securities Act of 1933, as amended, of common stock where the gross proceeds to the Company are not less than $100.0 million, or (ii) the vote or written consent of the holders of at least a majority of the outstanding shares of convertible preferred stock voting together as a single class on an as-converted basis and the holders of at least a majority of the outstanding shares of Series C, D, E, and F preferred stock voting together as a single class on an as-converted basis. |
• | Registration Rights – The preferred stockholders have the right to request the Company to file certain registration statements with the Securities and Exchange Commission for the registration of shares related to the convertible preferred stock. The obligations of the Company regarding such registration rights include, but are not limited to, reasonable efforts to cause such registration statement to become effective, keep such registration statement effective for up to 120 days, prepare and file amendments and supplements to such registration statement and the prospectus used in connection with such registration statement, and notify each selling holder, promptly after the Company receives notice thereof, of the time when such registration statement has been declared effective or a supplement to any prospectus forming a part of such registration statement has been filed. The terms of the registration rights provide for the payment of certain expenses related to the registration of the shares, including a capped reimbursement of legal fees of a single special counsel for the preferred stockholders but do not impose any obligations for the Company to pay additional consideration to the holders in case a registration statement is not declared effective. |
December 31, 2025 | December 31, 2024 | |||||
Convertible preferred stock common stock equivalent, if converted | 213,907,881 | 213,907,881 | ||||
Shares available for issuance under 2016 Equity Incentive Plan | 10,804,104 | 25,715,531 | ||||
Stock-based awards outstanding | 43,985,142 | 29,367,600 | ||||
Warrants to purchase common stock | 478,060 | 478,060 | ||||
Convertible notes(1) | 17,170,902 | — | ||||
Total | 286,346,089 | 269,469,072 | ||||
(1) | The Company reasonably assumed the Convertible Notes will convert upon a public listing as defined in Note 18. |
Number of Options | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) | |||||||||
Outstanding – December 31, 2024 | 27,066,270 | $3.10 | 7.1 | $28,242 | ||||||||
Granted | 4,992,451 | $3.93 | ||||||||||
Exercised | (293,885) | $2.54 | ||||||||||
Forfeited or canceled | (2,251,936) | $3.82 | ||||||||||
Outstanding – December 31, 2025 | 29,512,900 | $3.19 | 6.6 | $2,483 | ||||||||
Exercisable – December 31, 2025 | 23,203,315 | $3.04 | 6.1 | $2,483 | ||||||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Expected term (in years) | 6.0 | 5.9 | ||||
Expected volatility | 68.8% | 70.5% | ||||
Risk-free interest rate | 4.0% | 4.1% | ||||
Expected dividend yield | —% | —% | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Intrinsic value of options exercised | $237 | $2,072 | ||||
Grant date fair value of options vested | $9,278 | $14,409 | ||||
Weighted-average grant date fair value per share of options granted | $3.93 | $4.84 | ||||
Number of RSUs and RSAs | Weighted- Average Grant Date Fair Value Per Share | |||||
Outstanding – December 31, 2024 | 10,052,224 | $3.54 | ||||
Granted | 5,498,038 | $3.70 | ||||
Forfeited or canceled | (1,078,020) | $3.83 | ||||
Outstanding – December 31, 2025 | 14,472,242 | $3.58 | ||||
Year Ended December 31, | ||||||
Stock-based compensation recognized as: | 2025 | 2024 | ||||
R&D expenses | $5,241 | $5,915 | ||||
G&A expenses | 5,314 | 13,367 | ||||
Total | $10,555 | $19,282 | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Numerator: | ||||||
Net loss | $(219,343) | $(274,421) | ||||
Deemed dividends | — | (6,852) | ||||
Net loss attributable to common stockholders | $(219,343) | $(281,273) | ||||
Denominator: | ||||||
Weighted-average shares of common stock outstanding – basic and diluted | 26,497,083 | 26,138,181 | ||||
Net loss per share attributable to common stockholders – basic and diluted | $(8.28) | $(10.76) | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Convertible preferred stock | 213,907,881 | 213,907,881 | ||||
Options to purchase common stock | 29,512,900 | 19,315,376 | ||||
Restricted stock units issued and outstanding | 14,472,242 | 10,052,224 | ||||
Warrants to purchase common stock | 49,500 | 49,500 | ||||
Convertible notes | 17,170,902 | 0 | ||||
Total | 275,113,425 | 243,324,981 | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Domestic | $(218,554) | $(273,488) | ||||
Foreign | (789) | (933) | ||||
Loss before income taxes | $(219,343) | $(274,421) | ||||
Year Ended December 31, | ||||||
2025 | ||||||
US federal statutory tax rate | $(46,062) | 21.0% | ||||
State and local income taxes, net of federal income tax effect(1) | (1,019) | 0.5% | ||||
Research and development credits | (5,290) | 2.4% | ||||
Change in valuation allowance (federal) | 48,569 | (22.2)% | ||||
Nondeductible items: | ||||||
Stock-based compensation | 1,098 | (0.5)% | ||||
Other permanent adjustments | 464 | (0.2)% | ||||
Worldwide changes in unrecognized tax benefits | 1,117 | (0.5)% | ||||
Other: | ||||||
Cumulative deferred true-up | 958 | (0.4)% | ||||
Foreign tax effects | 165 | (0.1)% | ||||
Total provision for income taxes | $— | —% | ||||
(1) | For the year ended December 31, 2025, California comprises the majority of the tax effect in this category. |
Year Ended December 31, | ||||||
2024 | ||||||
Income tax benefit at the federal statutory level | $(57,628) | 21.0% | ||||
State income taxes, net of federal benefit | (21,112) | 7.7% | ||||
Research and development credits | (6,661) | 2.4% | ||||
Stock-based compensation | 1,106 | (0.4)% | ||||
Other permanent adjustments | 161 | (0.1)% | ||||
Foreign rate differential | 196 | (0.1)% | ||||
Change in valuation allowance | 83,938 | (30.5)% | ||||
Total provision for income taxes | $— | —% | ||||
December 31, | ||||||
2025 | 2024 | |||||
Deferred tax assets | ||||||
Federal and state net operating loss carryforwards | $256,924 | $189,614 | ||||
Research and development credits | 50,765 | 48,159 | ||||
Capitalized research and development costs | 64,202 | 87,897 | ||||
Lease liabilities | 56,638 | 61,775 | ||||
Stock-based compensation | 7,420 | 7,965 | ||||
Long-term license option liability | 4,053 | — | ||||
Reserves and accruals | 3,389 | 3,521 | ||||
Other | 317 | 258 | ||||
Gross deferred tax assets | 443,708 | 399,189 | ||||
Less: valuation allowance | (391,639) | (347,408) | ||||
Total deferred tax assets | 52,069 | 51,781 | ||||
Deferred tax liabilities | ||||||
Operating lease right-of-use assets | (26,364) | (27,238) | ||||
Depreciation | (19,041) | (23,415) | ||||
Intangibles | (625) | (1,128) | ||||
Convertible Notes | (6,039) | — | ||||
Total deferred tax liabilities | (52,069) | (51,781) | ||||
Net deferred tax assets | $— | $— | ||||
Amount | Expiration (years) | |||||
Net operating losses, federal (post-December 31, 2017) | 892,963 | Indefinite | ||||
Net operating losses, federal (pre-January 1, 2018) | 21,231 | 2036-2037 | ||||
Net operating losses, state | 825,132 | 2036-2045 | ||||
Net operating losses, foreign | 30,165 | Indefinite | ||||
Research and development tax credits, federal | 50,775 | 2036-2045 | ||||
Research and development tax credits, state | 27,936 | Indefinite | ||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
Unrecognized tax benefits – beginning of period | $20,961 | $16,812 | ||||
Increases related to prior year’s tax positions | 24 | — | ||||
Increases related to current year’s tax positions | 2,853 | 4,149 | ||||
Unrecognized tax benefits – end of period | $23,838 | $20,961 | ||||
Year Ending December 31, | Exact Sciences Convertible Note | Roche Convertible Note | Total | ||||||
2026 | $— | $— | $— | ||||||
2027 | — | 75.0 | 75.0 | ||||||
2028 | — | — | — | ||||||
2029 | — | — | — | ||||||
2030 | 50.0 | — | 50.0 | ||||||
Total principal balance | 50.0 | 75.0 | 125.0 | ||||||
Year Ending December 31, | Exact Sciences Convertible Note | Roche Convertible Note | Total | ||||||
Amount allocated to Exact Sciences License | (8.4) | — | (8.4) | ||||||
Unamortized debt discount and issuance costs | — | (14.1) | (14.1) | ||||||
Net carrying value | $41.6 | $60.9 | $102.5 | ||||||
Year Ended December 31, | ||||||
2025 | 2024 | |||||
United States | $27,458 | $790 | ||||
International | 2,951 | 2,092 | ||||
Total Revenue | $30,409 | $2,882 | ||||
June 30, 2026 | December 31, 2025 | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $85,467 | $78,558 | ||||
Marketable securities | 16,557 | 138,106 | ||||
Accounts and other receivables | 3,547 | 1,307 | ||||
Prepaid expenses and other current assets | 7,695 | 8,520 | ||||
Total current assets | 113,266 | 226,491 | ||||
Property and equipment, net | 156,961 | 155,776 | ||||
Operating lease right-of-use assets, net | 95,806 | 97,055 | ||||
Intangible assets, net | 2,758 | 3,300 | ||||
Goodwill | 10,513 | 10,513 | ||||
Other long-term assets | 9,635 | 4,800 | ||||
Restricted cash | 9,560 | 9,118 | ||||
Total assets | $398,499 | $507,053 | ||||
Liabilities, Convertible Preferred Stock, and Stockholders’ Deficit | ||||||
Current liabilities: | ||||||
Accounts payable | $12,852 | $6,084 | ||||
Accrued compensation and other related benefits | 8,991 | 13,424 | ||||
Accrued expenses and other current liabilities | 3,390 | 3,783 | ||||
Deferred revenue, current | 71,106 | 7,123 | ||||
Current portion of lease liabilities | 11,194 | 10,114 | ||||
Total current liabilities | 107,533 | 40,528 | ||||
Long-term liabilities: | ||||||
Lease liabilities, net of current portion | 193,036 | 199,015 | ||||
Convertible note, at fair value | 41,700 | 41,600 | ||||
Convertible note, related party | 65,523 | 60,895 | ||||
Deferred revenue, non-current | — | 49,138 | ||||
Other long-term liabilities | 17,318 | 15,433 | ||||
Total liabilities | 425,110 | 406,609 | ||||
Commitments and contingencies (Note 13) | ||||||
Redeemable convertible preferred stock, $0.0001 par value – 213,700,719 shares authorized; 212,541,832 shares issued and outstanding as of June 30, 2026, and December 31, 2025. | 1,363,580 | 1,363,580 | ||||
Stockholders’ deficit | ||||||
Common stock, $0.0001 par value – 302,184,000 shares authorized; 26,267,598 shares issued and outstanding as of June 30, 2026, and December 31, 2025. | 3 | 3 | ||||
Additional paid-in capital | 89,471 | 83,834 | ||||
Accumulated other comprehensive gain | 28 | 132 | ||||
Accumulated deficit | (1,479,693) | (1,347,105) | ||||
Total stockholders’ deficit | (1,390,191) | (1,263,136) | ||||
Total liabilities, convertible preferred stock, and stockholders’ deficit | $398,499 | $507,053 | ||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
Revenue: | ||||||||||||
License and collaboration revenue | $1,465 | $— | $5,155 | $— | ||||||||
Service and other revenue | 809 | 1,101 | 1,341 | 1,495 | ||||||||
Total revenue | 2,274 | 1,101 | 6,496 | 1,495 | ||||||||
Operating costs and expenses: | ||||||||||||
Cost of services | 497 | 509 | 937 | 884 | ||||||||
Research and development | 54,273 | 47,057 | 106,387 | 94,865 | ||||||||
General and administrative | 12,711 | 13,723 | 26,624 | 26,008 | ||||||||
Total operating costs and expenses | 67,481 | 61,289 | 133,948 | 121,757 | ||||||||
Loss from operations | (65,207) | (60,188) | (127,452) | (120,262) | ||||||||
Other income (expense), net: | ||||||||||||
Interest and investment income, net | 1,038 | 1,514 | 2,729 | 3,717 | ||||||||
Interest expense | (4,859) | (1) | (7,863) | (3) | ||||||||
Other (expense), net | (1) | (56) | (2) | (57) | ||||||||
Net loss | $(69,029) | $(58,731) | $(132,588) | $(116,605) | ||||||||
Net loss per share attributable to common stockholders, basic and diluted | $(2.59) | $(2.22) | $(4.97) | $(4.41) | ||||||||
Weighted-average shares of common stock outstanding, basic and diluted | 26,696,158 | 26,439,086 | 26,696,158 | 26,423,995 | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
Net loss | $(69,029) | $(58,731) | $(132,588) | $(116,605) | ||||||||
Other comprehensive income (loss): | ||||||||||||
Unrealized gain (loss) on available for-sale securities | 2 | (5) | (85) | (87) | ||||||||
Foreign currency translation adjustments | — | 49 | (19) | 64 | ||||||||
Other comprehensive income (loss) | 2 | 44 | (104) | (23) | ||||||||
Comprehensive loss | $(69,027) | $(58,687) | $(132,692) | $(116,628) | ||||||||
Three Months Ended June 30, 2026 | ||||||||||||||||||||||||
Convertible Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Gain | Accumulated Deficit | Total Stockholders’ Deficit | |||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||
Balance as of March 31, 2026 | 212,541,832 | $1,363,580 | 26,267,598 | $3 | $86,737 | $26 | $(1,410,664) | $(1,323,898) | ||||||||||||||||
Stock-based compensation expense | — | — | — | — | 2,734 | — | — | 2,734 | ||||||||||||||||
Unrealized gain on available for-sale securities | — | — | — | — | — | 2 | — | 2 | ||||||||||||||||
Net loss | — | — | — | — | — | — | (69,029) | (69,029) | ||||||||||||||||
Balance as of June 30, 2026 | 212,541,832 | $1,363,580 | 26,267,598 | $3 | $89,471 | $28 | $(1,479,693) | $(1,390,191) | ||||||||||||||||
Three Months Ended June 30, 2025 | ||||||||||||||||||||||||
Convertible Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Gain (Loss) | Accumulated Deficit | Total Stockholders’ Deficit | |||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||
Balance as of March 31, 2025 | 212,541,832 | $1,363,580 | 25,982,283 | $3 | $74,938 | $35 | $(1,185,636) | $(1,110,660) | ||||||||||||||||
Issuance of shares upon exercise of stock options | — | — | 59,277 | (1) | 83 | — | — | 82 | ||||||||||||||||
Stock-based compensation expense | — | — | — | — | 2,738 | — | — | 2,738 | ||||||||||||||||
Unrealized loss on available for-sale securities | — | — | — | — | — | (5) | — | (5) | ||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | 49 | — | 49 | ||||||||||||||||
Net loss | — | — | — | — | — | — | (58,731) | (58,731) | ||||||||||||||||
Balance as of June 30, 2025 | 212,541,832 | $1,363,580 | 26,041,560 | $2 | $77,759 | $79 | $(1,244,367) | $(1,166,527) | ||||||||||||||||
Six Months Ended June 30, 2026 | |||||||||||||||||||||||||||
Convertible Preferred Stock | Common Stock | Additional Paid-in Capital | Treasury Stock | Accumulated Other Comprehensive Gain (Loss) | Accumulated Deficit | Total Stockholders’ Deficit | |||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||
Balance as of December 31, 2025 | 212,541,832 | $1,363,580 | 26,267,598 | $3 | $83,834 | $— | $132 | $(1,347,105) | $(1,263,136) | ||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 5,637 | — | — | — | 5,637 | ||||||||||||||||||
Unrealized loss on available for-sale securities | — | — | — | — | — | — | (85) | — | (85) | ||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | (19) | — | (19) | ||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (132,588) | (132,588) | ||||||||||||||||||
Balance as of June 30, 2026 | 212,541,832 | $1,363,580 | 26,267,598 | $3 | $89,471 | $— | $28 | $(1,479,693) | $(1,390,191) | ||||||||||||||||||
Six Months Ended June 30, 2025 | |||||||||||||||||||||||||||
Convertible Preferred Stock | Common Stock | Additional Paid-in Capital | Treasury Stock | Accumulated Other Comprehensive Gain (Loss) | Accumulated Deficit | Total Stockholders’ Deficit | |||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||
Balance as of December 31, 2024 | 212,541,832 | $1,363,580 | 25,973,713 | $3 | $75,259 | $(2,619) | $102 | $(1,127,762) | $(1,055,017) | ||||||||||||||||||
Retirement of treasury stock | — | — | — | — | (2,619) | 2,619 | — | — | — | ||||||||||||||||||
Issuance of shares upon exercise of stock options | — | — | 67,847 | (1) | 105 | — | — | — | 104 | ||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 5,014 | — | — | — | 5,014 | ||||||||||||||||||
Unrealized loss on available for-sale securities | — | — | — | — | — | — | (87) | — | (87) | ||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | 64 | — | 64 | ||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (116,605) | (116,605) | ||||||||||||||||||
Balance as of June 30, 2025 | 212,541,832 | $1,363,580 | 26,041,560 | $2 | $77,759 | $— | $79 | $(1,244,367) | $(1,166,527) | ||||||||||||||||||
Six Months Ended June 30, | ||||||
2026 | 2025 | |||||
Cash flows from operating activities | ||||||
Net loss | $(132,588) | $(116,605) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Depreciation and amortization | 12,308 | 12,014 | ||||
Noncash lease expense | 1,249 | 3,024 | ||||
Stock-based compensation expense | 5,637 | 5,014 | ||||
Net accretion and amortization of investments in marketable securities | (1,689) | (2,581) | ||||
Non-cash interest expense and amortization of debt issuance costs | 6,513 | — | ||||
Change in fair value of convertible note | 100 | — | ||||
Changes in operating assets and liabilities: | ||||||
Accounts and other receivables | (2,240) | 319 | ||||
Prepaid expenses and other current assets | 825 | (1,231) | ||||
Other long-term assets | — | 269 | ||||
Accounts payable | 7,802 | (1,886) | ||||
Accrued compensation and other related benefits | (4,433) | (5,143) | ||||
Accrued expenses and other current liabilities | (540) | 201 | ||||
Deferred revenue | 14,845 | — | ||||
Operating lease liabilities | (4,899) | 6,959 | ||||
Net cash used in operating activities | (97,110) | (99,646) | ||||
Cash flows from investing activities | ||||||
Purchases of marketable securities | (22,547) | (67,492) | ||||
Proceeds from maturities of marketable securities | 145,700 | 177,800 | ||||
Purchases of property and equipment | (12,488) | (17,564) | ||||
Net cash provided by investing activities | 110,665 | 92,744 | ||||
Cash flows from financing activities | ||||||
Payments made on finance leases | — | (135) | ||||
Payment for offering costs | (6,185) | — | ||||
Proceeds from issuance of common stock upon exercise of stock options | — | 104 | ||||
Net cash used in financing activities | (6,185) | (31) | ||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (19) | 64 | ||||
Net increase (decrease) in cash and cash equivalents | 7,351 | (6,869) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 87,676 | 76,170 | ||||
Cash, cash equivalents and restricted cash at end of period | $95,027 | $69,301 | ||||
Reconciliation to amounts on the Condensed Consolidated Balance Sheets: | ||||||
Cash and cash equivalents | $85,467 | $60,183 | ||||
Restricted cash | 9,560 | 9,118 | ||||
Total cash, cash equivalents and restricted cash | $95,027 | $69,301 | ||||
Supplemental disclosures of noncash investing and financing activities: | ||||||
Purchases of property and equipment in accounts payable and accrued expenses | $463 | $26 | ||||
Unpaid deferred offering costs included in accounts payable and accrued expenses | $2,330 | $— | ||||
• | fair value of the Company’s convertible preferred stock; |
• | fair value of the Company’s common stock; |
• | impairment assessment of goodwill and intangible assets; |
• | impairment assessment and recoverability of long-lived assets; |
• | stock-based compensation expense and related assumptions; |
• | income tax uncertainties and valuation allowance for deferred tax assets; |
• | performance obligations within a contract and the determination of standalone selling price (“SSP”) for each performance obligation; and |
• | the fair value of the convertible notes. |
June 30, 2026 | December 31, 2025 | |||||
Leasehold improvements | $147,924 | $147,924 | ||||
Laboratory machinery and equipment | 43,751 | 40,669 | ||||
Machinery and equipment | 7,514 | 7,514 | ||||
Computer hardware and software | 4,925 | 4,905 | ||||
Furniture and fixtures | 4,140 | 4,140 | ||||
Construction in progress | 9,965 | 847 | ||||
Subtotal | 218,219 | 205,999 | ||||
Less: accumulated depreciation and amortization | (61,258) | (50,223) | ||||
Total property and equipment, net | $156,961 | $155,776 | ||||
June 30, 2026 | December 31, 2025 | |||||
Accrued bonuses | $7,597 | $12,141 | ||||
Accrued payroll and related expenses | 917 | 916 | ||||
Accrued other compensation related benefits | 477 | 367 | ||||
Total accrued compensation and other related benefits | $8,991 | $13,424 | ||||
June 30, 2026 | ||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Remaining Weighted- Average Useful Life (in years) | |||||||||
Intangible assets acquired: | ||||||||||||
Acquired developed technology | $5,509 | $(2,992) | $2,517 | 2.9 | ||||||||
Customer relationships | 529 | (288) | 241 | 2.9 | ||||||||
Total intangible assets acquired | $6,038 | $(3,280) | $2,758 | |||||||||
December 31, 2025 | ||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Remaining Weighted- Average Useful Life (in years) | |||||||||
Intangible assets acquired: | ||||||||||||
Acquired developed technology | $5,509 | $(2,498) | $3,011 | 3.4 | ||||||||
Customer relationships | 529 | (240) | 289 | 3.4 | ||||||||
Total intangible assets acquired | $6,038 | $(2,738) | $3,300 | |||||||||
Year Ending June 30, | Total | ||
2026 (remainder of year) | $464 | ||
2027 | 1,006 | ||
2028 | 1,006 | ||
2029 | 282 | ||
Total | $2,758 | ||
• | Level 1—inputs, which include unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access; |
• | Level 2— inputs, which include observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability; and |
• | Level 3— inputs, which include unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the underlying asset or liability. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies, or similar valuation techniques, as well as significant management judgment or estimation. |
June 30, 2026 | ||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $50,261 | $— | $— | $50,261 | ||||||||
U.S. treasury securities | 17,658 | — | — | 17,658 | ||||||||
Total cash equivalents | 67,919 | — | — | 67,919 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 16,557 | — | — | 16,557 | ||||||||
Total short-term marketable securities | 16,557 | — | — | 16,557 | ||||||||
Total assets subject to fair value measurements on a recurring basis | $84,476 | $— | $— | $84,476 | ||||||||
Liabilities: | ||||||||||||
Convertible note, at fair value | $— | $— | $41,700 | $41,700 | ||||||||
Total liabilities subject to fair value measurements on a recurring basis | $— | $— | $41,700 | $41,700 | ||||||||
December 31, 2025 | ||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $40,320 | $— | $— | $40,320 | ||||||||
U.S. treasury securities | 29,638 | — | — | 29,638 | ||||||||
Total cash equivalents | 69,958 | — | — | 69,958 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 138,106 | — | — | 138,106 | ||||||||
Total short-term marketable securities | 138,106 | — | — | 138,106 | ||||||||
Total assets subject to fair value measurements on a recurring basis | $208,064 | $— | $— | $208,064 | ||||||||
Liabilities: | ||||||||||||
Convertible note, at fair value | $— | $— | $41,600 | $41,600 | ||||||||
Total liabilities subject to fair value measurements on a recurring basis | $— | $— | $41,600 | $41,600 | ||||||||
June 30, 2026 | December 31, 2025 | |||||
Estimated Stock Price | $3.28 | $2.44 | ||||
Credit Spread | 9.6% | 8.9% | ||||
Balance at December 31, 2025 | $41,600 | ||
Change in fair value | 100 | ||
Balance at June 30, 2026 | $41,700 | ||
June 30, 2026 | ||||||||||||
Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Estimated Fair Value | |||||||||
Cash equivalents: | ||||||||||||
Money market funds | $50,261 | $— | $— | $50,261 | ||||||||
U.S. treasury securities | 17,658 | — | — | 17,658 | ||||||||
Total cash equivalents | 67,919 | — | — | 67,919 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 16,558 | — | (1) | 16,557 | ||||||||
Total short-term marketable securities | 16,558 | — | (1) | 16,557 | ||||||||
Total assets measured at fair value | $84,477 | $— | $(1) | $84,476 | ||||||||
December 31, 2025 | ||||||||||||
Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Estimated Fair Value | |||||||||
Cash equivalents: | ||||||||||||
Money market funds | $40,320 | $— | $— | $40,320 | ||||||||
U.S. treasury securities | 29,631 | 7 | — | 29,638 | ||||||||
Total cash equivalents | 69,951 | 7 | — | 69,958 | ||||||||
Short-term marketable securities: | ||||||||||||
U.S. treasury securities | 138,029 | 77 | — | 138,106 | ||||||||
Total short-term marketable securities | 138,029 | 77 | — | 138,106 | ||||||||
Total assets measured at fair value | $207,980 | $84 | $— | $208,064 | ||||||||
Balance at December 31, 2025 | $56.3 | ||
Additions to deferred revenue during the six months ended June 30, 2026 | 20.0 | ||
Recognized in revenue during the six months ended June 30, 2026 | (5.2) | ||
Balance at June 30, 2026(1) | $71.1 | ||
(1) | During the three and six months ended June 30, 2026, the Company recognized $1.5 million and $5.2 million revenue, respectively, related to the research and development services provided during the period. A related contract asset and deferred revenue were also recorded, as the contractual right to payment for collaboration services under the Exact Sciences License Agreement has not yet been raised. In accordance with ASC 606, contract assets and liabilities associated within an agreement are considered interdependent and are presented net on the condensed balance sheets. Accordingly, the related contract asset was netted against deferred revenue balance as of June 30, 2026. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
Revenue type | 2026 | 2025 | 2026 | 2025 | ||||||||
EarlyCDT Lung royalties | $0.4 | $0.3 | $0.8 | $0.5 | ||||||||
EarlyCDT Lung test kits | 0.3 | 0.7 | 0.4 | 0.8 | ||||||||
EarlyCDT Lung test plates | 0.1 | 0.1 | 0.2 | 0.3 | ||||||||
Total revenue | $0.8 | $1.1 | $1.4 | $1.6 | ||||||||
Year Ending June 30, | Exact Sciences Convertible Note | Roche Convertible Note | Total | ||||||
2026 (remainder of year) | $— | $— | $— | ||||||
2027 | — | 75.0 | 75.0 | ||||||
2028 | — | — | — | ||||||
2029 | — | — | — | ||||||
2030 | 50.0 | — | 50.0 | ||||||
Total principal balance | 50.0 | 75.0 | 125.0 | ||||||
Change in fair value of convertible notes | 0.1 | — | 0.1 | ||||||
Amount allocated to Exact Sciences License | (8.4) | — | (8.4) | ||||||
Unamortized debt discount and issuance costs | — | (9.5) | (9.5) | ||||||
Net carrying value | $41.7 | $65.5 | $107.2 | ||||||
June 30, 2026 | December 31, 2025 | |||||
Convertible preferred stock common stock equivalent, if converted | 213,907,881 | 213,907,881 | ||||
Shares available for issuance under 2016 Equity Incentive Plan | 11,282,298 | 10,804,104 | ||||
Stock-based awards outstanding | 43,506,948 | 43,985,142 | ||||
Warrants to purchase common stock | 478,060 | 478,060 | ||||
Convertible notes(2) | 17,208,781 | 17,170,902 | ||||
June 30, 2026 | December 31, 2025 | |||||
Total | 286,383,968 | 286,346,089 | ||||
(2) | The Company reasonably assumed the Convertible Notes will convert upon a public listing as defined in Note 8. |
Shares Authorized | Shares Issued and Outstanding | Conversion Price | Aggregate Liquidation Preference | Net Carrying Value | |||||||||||
(in thousands) | |||||||||||||||
Series Seed-1 preferred | 3,360,000 | 3,360,000 | $0.23810 | $800 | $800 | ||||||||||
Series Seed-2 preferred | 9,092,395 | 9,092,395 | $0.61051 | 5,551 | 5,551 | ||||||||||
Series A preferred | 22,660,320 | 22,660,320 | $3.07255 | 69,625 | 69,518 | ||||||||||
Series B preferred | 36,207,457 | 36,207,457 | $4.55707 | 165,000 | 164,659 | ||||||||||
Series C preferred | 40,826,799 | 40,826,799 | $6.61330 | 270,000 | 269,679 | ||||||||||
Series D preferred | 39,775,664 | 39,775,644 | $7.52334 | 299,246 | 299,151 | ||||||||||
Series E preferred | 25,284,991 | 24,942,143 | $11.10351 | 276,945 | 290,567 | ||||||||||
Series F preferred | 36,493,093 | 35,677,074 | $7.39866 | 263,963 | 263,655 | ||||||||||
Total | 213,700,719 | 212,541,832 | $1,351,130 | $1,363,580 | |||||||||||
• | Dividends Rights – The holders of shares of convertible preferred stock (the “preferred stockholders”) are entitled to receive non-cumulative dividends, as adjusted for stock splits, dividends, reclassifications or the like, prior and in preference to any declaration or payment of any dividends to the holders of shares of the Company’s common stock (“common stock,” and the holders of common stock, the “common stockholders”), when and if declared by the Company’s Board of Directors (the “Board”), at a rate of 6.0% of the applicable Original Issue Price (as defined) per annum on each outstanding share of convertible preferred stock. The Board has not declared any dividends to date. |
• | Voting Rights – The preferred stockholders are entitled to voting rights equal to the number of whole shares of common stock into which each share of convertible preferred stock could be converted. In addition, so long as at least 2,000,000 shares of Series A preferred stock are outstanding, the holders of shares of Series A preferred stock, voting together as a separate class, are entitled to elect one member of the Board. So long as at least 2,000,000 shares of Series B preferred stock are outstanding, the holders of shares of Series B preferred stock, voting together as a separate class, are entitled to elect one member of the Board. So long as at least 2,000,000 shares of Series C preferred stock are outstanding, the holders of shares of Series C preferred stock, voting together as a separate class, are entitled to elect one member of the Board. So long as at least 2,000,000 shares of Series E preferred stock are outstanding, the holders of shares of Series E preferred stock, voting together as a separate class, are entitled to elect two members of the Board. The common stockholders, voting exclusively and as a separate class, are entitled to elect one member of the Board. The preferred stockholders and the common stockholders, voting together as a single class on an as-converted basis, are entitled to elect any remaining members of the Board. |
• | Liquidation Rights – In the event of any liquidation, dissolution or winding up of the Company, including certain mergers, consolidations, and asset sales, either voluntary or involuntary, the holders of shares of |
• | Redemption Rights – The convertible preferred stock is not redeemable by the preferred stockholders except in connection with a Deemed Liquidation Event (as defined) which does not include the dissolution of the Company. |
• | Conversion Rights – Each share of preferred stock is convertible at the option of the holder at any time after the date of issuance into the number of shares of common stock determined by dividing the Original Issue Price by the Conversion Price (as defined). The Conversion Price for each series of convertible preferred stock was initially equal to the Original Issue Price for such series, and as of June 30, 2026 each share of convertible preferred stock (other than for the Series D and E preferred stock) is convertible into one share of common stock. The issuance of the Series F preferred stock triggered the anti-dilution protection provision for the Series D and E preferred stock. As a result, the Conversion Price per share for each of the Series D and E preferred stock was adjusted from $7.54230 and $11.6670 to $7.52334 and $11.10351, respectively, and accordingly, each share of Series D and E preferred stock is convertible into 1.0025 and 1.0507 shares of common stock. Shares of convertible preferred stock automatically convert into shares of common stock upon the earlier of (i) the closing of a firm-commitment underwritten public offering pursuant to an effective registration statement under the Securities Act of 1933, as amended, of common stock where the gross proceeds to the Company are not less than $100.0 million, or (ii) the vote or written consent of the holders of at least a majority of the outstanding shares of convertible preferred stock voting together as a single class on an as-converted basis and the holders of at least a majority of the outstanding shares of Series C, D, E, and F preferred stock voting together as a single class on an as-converted basis. |
• | Registration Rights – The preferred stockholders have the right to request the Company to file certain registration statements with the Securities and Exchange Commission for the registration of shares related to the convertible preferred stock. The obligations of the Company regarding such registration rights include, but are not limited to, reasonable efforts to cause such registration statement to become effective, keep such registration statement effective for up to 120 days, prepare and file amendments and supplements to such registration statement and the prospectus used in connection with such registration statement, and notify each selling holder, promptly after the Company receives notice thereof, of the time when such registration statement has been declared effective or a supplement to any prospectus forming a part of such registration statement has been filed. The terms of the registration rights provide for the payment of certain expenses related to the registration of the shares, including a capped reimbursement of legal fees of a single special counsel for the preferred stockholders but do not impose any obligations for the Company to pay additional consideration to the holders in case a registration statement is not declared effective. |
Number of Options | Weighted-Average Exercise Price(3) | |||||
Outstanding – December 31, 2025 | 29,512,900 | $3.19 | ||||
Forfeited or canceled | (268,790) | 4.28 | ||||
Outstanding – June 30, 2026 | 29,244,110 | $3.18 | ||||
Exercisable– June 30, 2026 | 25,643,002 | $3.13 | ||||
(3) | The Weighted-Average Exercise Price does not reflect the Repricing discussed below. |
Number of RSUs | Weighted Average Grant Date Fair Value Per Share | |||||
Outstanding– December 31, 2025 | 14,472,242 | $3.58 | ||||
Forfeited or canceled | (209,404) | 4.19 | ||||
Outstanding– June 30, 2026 | 14,262,838 | $3.57 | ||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
Stock-based compensation recognized as: | ||||||||||||
R&D expenses | $1,277 | $1,382 | $2,576 | $2,701 | ||||||||
G&A expenses | 1,457 | 1,356 | 3,061 | 2,313 | ||||||||
Total | $2,734 | $2,738 | $5,637 | $5,014 | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
Numerator: | ||||||||||||
Net loss | $(69,029) | $(58,731) | $(132,588) | $(116,605) | ||||||||
Denominator: | ||||||||||||
Weighted-average shares of common stock outstanding – basic and diluted | 26,696,158 | 26,439,086 | 26,696,158 | 26,423,995 | ||||||||
Net loss per share attributable to common stockholders – basic and diluted | $(2.59) | $(2.22) | $(4.97) | $(4.41) | ||||||||
June 30, 2026 | December 31, 2025 | |||||
Convertible preferred stock, common stock equivalent, if converted | 213,907,881 | 213,907,881 | ||||
Options to purchase common stock | 29,244,110 | 29,512,900 | ||||
Restricted stock units issued and outstanding | 14,262,838 | 14,472,242 | ||||
Warrants to purchase common stock | 49,500 | 49,500 | ||||
Convertible notes | 17,208,781 | 17,170,902 | ||||
Total | 274,673,110 | 275,113,425 | ||||
Year Ending December 31, | |||
2026 (remainder of year) | $4,159 | ||
2027 | 8,250 | ||
$12,409 | |||
Six Months Ended June 30, | ||||||
2026 | 2025 | |||||
Operating lease cost | $12,264 | $14,301 | ||||
Variable lease cost | 5,174 | 5,129 | ||||
Finance lease cost: | ||||||
Finance lease amortization | 46 | 92 | ||||
Interest on finance lease liabilities | — | 3 | ||||
Total lease cost | $17,484 | $19,525 | ||||
Six Months Ended June 30, | ||||||
2026 | 2025 | |||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||
Operating leases | $13,224 | $15,368 | ||||
Finance leases | $— | $135 | ||||
June 30, 2026 | June 30, 2025 | |||||
Weighted-average remaining lease term (in years): | ||||||
Operating leases | 8.5 | 9.4 | ||||
Finance leases | — | 0.1 | ||||
Weighted-average discount rate: | ||||||
Operating leases | 11.3% | 11.3% | ||||
Finance leases | —% | 7.5% | ||||
Year Ending December 31, | Operating Leases | ||
2026 (remainder of year) | $16,030 | ||
2027 | 32,872 | ||
2028 | 33,944 | ||
2029 | 35,053 | ||
2030 | 36,201 | ||
Thereafter | 165,841 | ||
Total undiscounted lease payments | 319,941 | ||
Less: Imputed interest | (115,711) | ||
Total lease liabilities | 204,230 | ||
Less: Current portion of lease liabilities | 11,194 | ||
Non- current lease liabilities | $193,036 | ||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
United States | $1,465 | $— | $5,155 | $— | ||||||||
International | 809 | 1,101 | 1,341 | 1,495 | ||||||||
Total Revenue | $2,274 | $1,101 | $6,496 | $1,495 | ||||||||
December 31, 2025 | December 31, 2024 | |||||
Assets | ||||||
Current Assets | ||||||
Cash | $ | $ | ||||
Prepaid expenses | ||||||
Total Current Assets | ||||||
Cash and investments held in Trust Account | ||||||
Total Assets | $ | $ | ||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit | ||||||
Current Liabilities | ||||||
Accrued expenses | $ | $ | ||||
Total Current Liabilities | ||||||
Deferred underwriting fee | ||||||
Total Liabilities | ||||||
Commitments and Contingencies (Note 5) | ||||||
Class A ordinary shares subject to possible redemption, | ||||||
Shareholders’ Deficit | ||||||
Preference shares, $ | ||||||
Class A ordinary shares, $ | ||||||
Class B ordinary shares, $ | ||||||
Accumulated deficit | ( | ( | ||||
Total Shareholders’ Deficit | ( | ( | ||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit | $ | $ | ||||
(1) |
For the Year Ended December 31, 2025 | For the Period from March 22, 2024 (Inception) Through December 31, 2024 | |||||
General and administrative expenses | $ | $ | ||||
Loss from operations | ( | ( | ||||
Other income (expense): | ||||||
Interest earned on investments held in Trust Account | ||||||
Unrealized (loss) gain on investments held in Trust Account | ( | |||||
Total other income, net | ||||||
Net income | $ | $ | ||||
Weighted average shares outstanding of Class A redeemable ordinary shares | ||||||
Basic and diluted net income per ordinary share, Class A redeemable ordinary shares | $ | $ | ||||
Weighted average shares outstanding of Class A and B non-redeemable ordinary shares(1) | ||||||
Basic net income per ordinary share, Class A and B non-redeemable ordinary shares | $ | $ | ||||
Weighted average shares outstanding of Class A and B non-redeemable ordinary shares(1) | ||||||
Diluted net income per ordinary share, Class A and B non-redeemable ordinary shares | $ | $ | ||||
(1) |
Class A Ordinary Shares | Class B Ordinary Shares | Additional Paid-in Capital | Accumulated Deficit | Total Shareholders’ Deficit | |||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||
Balance — March 22, 2024 (inception) | $ | $ | $ | $ | |||||||||||||||||
Issuance of Class B ordinary shares to Sponsor | |||||||||||||||||||||
Sale of Private Placement Shares | |||||||||||||||||||||
Allocated value of transaction costs to Class A ordinary shares | — | — | ( | ( | |||||||||||||||||
Accretion for Class A ordinary shares subject to redemption amount | — | — | ( | ( | ( | ||||||||||||||||
Net income | — | — | |||||||||||||||||||
Balance – December 31, 2024 | ( | ( | |||||||||||||||||||
Accretion for Class A ordinary shares subject to redemption amount | — | — | ( | ( | |||||||||||||||||
Net income | — | — | |||||||||||||||||||
Balance – December 31, 2025 | $ | $ | $ | $( | $( | ||||||||||||||||
(1) |
For the Year Ended December 31, 2025 | For the Period from March 22, 2024 (Inception) Through December 31, 2024 | |||||
Cash Flows from Operating Activities: | ||||||
Net income | $ | $ | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||
Payment of operating costs through promissory note | ||||||
Interest earned on investments held in Trust Account | ( | ( | ||||
Unrealized loss (gain) on investments held in Trust Account | ( | |||||
Changes in operating assets and liabilities: | ||||||
Prepaid expenses and other current assets | ( | |||||
Accrued expenses | ||||||
Net cash used in operating activities | ( | ( | ||||
Cash Flows from Investing Activities: | ||||||
Investment of cash in Trust Account | ( | |||||
Cash withdrawn from Trust Account for working capital purposes | ||||||
Net cash provided by (used in) investing activities | ( | |||||
Cash Flows from Financing Activities: | ||||||
Proceeds from sale of shares, net of underwriting discounts paid | ||||||
Proceeds from sale of Private Placement Shares | ||||||
Underwriter reimbursement | ||||||
Repayment of promissory note – related party | ( | |||||
Payment of offering costs | ( | |||||
Net cash provided by financing activities | ||||||
Net Change in Cash | ( | |||||
Cash – Beginning of period | ||||||
Cash – End of period | $ | $ | ||||
Noncash investing and financing activities: | ||||||
Deferred offering costs paid directly by Sponsor in exchange for the issuance of Class B ordinary shares | $ | $ | ||||
Deferred offering costs paid through promissory note - related party | $ | $ | ||||
Deferred underwriting fee payable | $ | $ | ||||
Gross proceeds | $ | ||
Less: | |||
Class A ordinary shares issuance costs | ( | ||
Plus: | |||
Accretion of carrying value to redemption value | |||
Class A ordinary shares subject to possible redemption, December 31, 2024 | |||
Plus: | |||
Accretion of carrying value to redemption value | |||
Class A ordinary shares subject to possible redemption, December 31, 2025 | $ | ||
For the Year Ended December 31, 2025 | For the Period from March 22, 2024 (Inception) Through December 31, 2024 | |||||||||||
Class A Redeemable | Class A and B Non- redeemable | Class A Redeemable | Class A and B Non- redeemable | |||||||||
Basic net income per ordinary share: | ||||||||||||
Numerator: | ||||||||||||
Allocation of net income | $ | $ | $ | $ | ||||||||
Denominator: | ||||||||||||
Basic weighted average ordinary shares outstanding | ||||||||||||
Basic net income per ordinary share | $ | $ | $ | $ | ||||||||
For the Year Ended December 31, 2025 | For the Period from March 22, 2024 (Inception) Through December 31, 2024 | |||||||||||
Class A Redeemable | Class A and B Non- redeemable | Class A Redeemable | Class A and B Non- redeemable | |||||||||
Diluted net income per ordinary share: | ||||||||||||
Numerator: | ||||||||||||
Allocation of net income | $ | $ | $ | $ | ||||||||
Denominator: | ||||||||||||
Diluted weighted average ordinary shares outstanding | ||||||||||||
Diluted net income per ordinary share | $ | $ | $ | $ | ||||||||
Held to Maturity | Level | Amortized Cost | Gross Holding Gain | Fair Value | |||||||||||
December 31, 2025 | U.S. Treasury Securities (matured February 19, 2026) | 1 | $ | $ | $ | ||||||||||
Held to Maturity | Level | Amortized Cost | Gross Holding Gain | Fair Value | |||||||||||
December 31, 2024 | U.S. Treasury Securities (matured April 3, 2025) | 1 | $ | $ | $ | ||||||||||
As of December 31, 2025 | As of December 31, 2024 | |||||
Cash | $ | $ | ||||
Investments held in Trust Account | $ | $ | ||||
For the Year Ended December 31, 2025 | For the Period from March 22, 2024 (Inception) Through December 31, 2024 | |||||
General and administrative expenses | $ | $ | ||||
Interest earned on investments held in Trust Account | $ | $ | ||||
Item 1. | Interim Consolidated Financial Statements. |
June 30, 2026 | December 31, 2025 | |||||
(Unaudited) | ||||||
Assets | ||||||
Current Assets | ||||||
Cash | $ | $ | ||||
Prepaid expenses | ||||||
Accrued dividends | ||||||
Total Current Assets | ||||||
Cash and investments held in Trust Account | ||||||
Total Assets | $ | $ | ||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit | ||||||
Current Liabilities | ||||||
Accrued expenses | $ | $ | ||||
Total Current Liabilities | ||||||
Deferred underwriting fee | ||||||
Total Liabilities | ||||||
Commitments and Contingencies (Note 5) | ||||||
Class A ordinary shares subject to possible redemption, | ||||||
Shareholders’ Deficit | ||||||
Preference shares, $ | ||||||
Class A ordinary shares, $ | ||||||
Class B ordinary shares, $ | ||||||
Accumulated deficit | ( | ( | ||||
Total Shareholders’ Deficit | ( | ( | ||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit | $ | $ | ||||
For the Three Months Ended June 30, | For The Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
General and administrative expenses | $ | $ | $ | $ | ||||||||
Loss from operations | ( | ( | ( | ( | ||||||||
Other income (expense): | ||||||||||||
Interest earned on investments held in Trust Account | ||||||||||||
Unrealized gain on investments held in Trust Account | ( | ( | ( | ( | ||||||||
Dividend earned on investments held in Trust Account | ||||||||||||
Total other income, net | ||||||||||||
Net (loss) income | $( | $ | $( | $ | ||||||||
Weighted average shares outstanding of Class A redeemable ordinary shares | ||||||||||||
Basic and diluted net (loss) income per ordinary share, Class A redeemable ordinary shares | $( | $ | $( | $ | ||||||||
Weighted average shares outstanding of Class A and B non-redeemable ordinary shares | ||||||||||||
Basic and diluted net (loss) income per ordinary share, Class A and B non-redeemable ordinary shares | $( | $ | $( | $ | ||||||||
Class A Ordinary Shares | Class B Ordinary Shares | Additional Paid-in Capital | Accumulated Deficit | Total Shareholders’ Deficit | |||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||
Balance — January 1, 2026 | $ | $ | $( | $( | |||||||||||||||||
Accretion for Class A ordinary shares to redemption amount | — | — | ( | ( | |||||||||||||||||
Net loss | — | — | ( | ( | |||||||||||||||||
Balance – March 31, 2026 (unaudited) | ( | ( | |||||||||||||||||||
Accretion for Class A ordinary shares to redemption amount | — | — | ( | ( | |||||||||||||||||
Net loss | — | — | ( | ( | |||||||||||||||||
Balance – June 30, 2026 (unaudited) | $ | $ | $( | $( | |||||||||||||||||
Class A Ordinary Shares | Class B Ordinary Shares | Additional Paid-in Capital | Accumulated Deficit | Total Shareholders’ Deficit | |||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||
Balance — January 1, 2025 | $ | $ | $( | $( | |||||||||||||||||
Accretion for Class A ordinary shares to redemption amount | — | — | ( | ( | |||||||||||||||||
Net income | — | — | |||||||||||||||||||
Balance – March 31, 2025 (unaudited) | ( | ( | |||||||||||||||||||
Accretion for Class A ordinary shares to redemption amount | — | — | ( | ( | |||||||||||||||||
Net income | — | — | |||||||||||||||||||
Balance – June 30, 2025 (unaudited) | $ | $ | $( | $( | |||||||||||||||||
For the Six Months Ended June 30, | ||||||
2026 | 2025 | |||||
Cash Flows from Operating Activities: | ||||||
Net (loss) income | $( | $ | ||||
Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||
Interest earned on investments held in Trust Account | ( | ( | ||||
Unrealized loss on investments held in Trust Account | ||||||
Dividend earned on investments held in Trust Account | ( | |||||
Changes in operating assets and liabilities: | ||||||
Prepaid expenses and other current assets | ( | ( | ||||
Accrued expenses | ||||||
Net cash used in operating activities | ( | ( | ||||
Cash Flows from Investing Activities: | ||||||
Cash withdrawn from Trust Account in connection with redemption | ||||||
Cash withdrawn from Trust Account for working capital purposes | ||||||
Net cash provided by investing activities | ||||||
Cash Flows from Financing Activities: | ||||||
Redemption of Class A ordinary shares | ( | |||||
Net cash used in financing activities | ( | |||||
Net Change in Cash | ( | |||||
Cash – Beginning of period | ||||||
Cash – End of period | $ | $ | ||||
Gross proceeds | $ | ||
Less: | |||
Class A ordinary shares issuance costs | ( | ||
Plus: | |||
Accretion of carrying value to redemption value | |||
Class A ordinary shares subject to possible redemption, December 31, 2024 | |||
Plus: | |||
Accretion of carrying value to redemption value | |||
Class A ordinary shares subject to possible redemption, December 31, 2025 | |||
Less: | |||
Redemption June 10, 2026 | ( | ||
Plus: | |||
Accretion of carrying value to redemption value | |||
Class A ordinary shares subject to possible redemption, June 30, 2026 | $ | ||
For the Three Months Ended June 30, | ||||||||||||
2026 | 2025 | |||||||||||
Class A Redeemable | Class A and B Non- redeemable | Class A Redeemable | Class A and B Non- redeemable | |||||||||
Basic and diluted net (loss) income per ordinary share: | ||||||||||||
Numerator: | ||||||||||||
Allocation of net (loss) income | $( | $( | $ | $ | ||||||||
Denominator: | ||||||||||||
Basic and diluted weighted average ordinary shares outstanding | ||||||||||||
Basic and diluted net (loss) income per ordinary share | $( | $( | $ | $ | ||||||||
For the Six Months Ended June 30, | ||||||||||||
2026 | 2025 | |||||||||||
Class A Redeemable | Class A and B Non- redeemable | Class A Redeemable | Class A and B Non- redeemable | |||||||||
Basic and diluted net (loss) income per ordinary share: | ||||||||||||
Numerator: | ||||||||||||
Allocation of net (loss) income | $( | $( | $ | $ | ||||||||
Denominator: | ||||||||||||
Basic and diluted weighted average ordinary shares outstanding | ||||||||||||
Basic and diluted net (loss) income per ordinary share | $( | $( | $ | $ | ||||||||
Level | June 30, 2026 | December 31, 2025 | |||||||
Assets: | |||||||||
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund | 1 | $ | |||||||
Held to Maturity | Level | Amortized Cost | Gross Holding Gain | Fair Value | |||||||||||
December 31, 2025 | U.S. Treasury Securities (matured February 19, 2026) | 1 | $ | $ | $ | ||||||||||
As of June 30, 2026 | As of December 31, 2025 | |||||
Cash | $ | $ | ||||
Cash and investments held in Trust Account | $ | $ | ||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
General and administrative expenses | $ | $ | $ | $ | ||||||||
Investment income on the Trust Account | $ | $ | $ | $ | ||||||||
Dividend income on the Trust Account | $ | $ | $ | $ | ||||||||
ITEM 13. | OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. |
Amount | |||
SEC registration fee | $120,916.62 | ||
Accounting fees and expenses | * | ||
Legal fees and expenses | * | ||
Miscellaneous fees and expenses | * | ||
Total expenses | $* | ||
* | These fees will be determined based on the securities offered and the number of issuances and accordingly cannot be defined at this time. |
ITEM 14. | INDEMNIFICATION OF DIRECTORS AND OFFICERS. |
ITEM 15. | RECENT SALES OF UNREGISTERED SECURITIES. |
ITEM 16. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. |
(a) | The following exhibits are filed as part of this registration statement: |
Exhibit No. | Description | ||
2.1† | Business Combination Agreement, dated as of December 5, 2025, by and among Perceptive Capital Solutions Corp, StarNet Merger Sub I, Corp., StarNet Merger Sub II, LLC and Freenome Holdings, Inc. (incorporated by reference to Annex A the Registrant’s proxy statement/prospectus filed on June 17, 2026) | ||
Amendment No. 1 to Business Combination Agreement, dated as of July 20, 2026, by and among Perceptive Capital Solutions Corp, StarNet Merger Sub I, Corp., StarNet Merger Sub II, LLC and Freenome Holdings, Inc. (incorporated by reference to Exhibit 2.2 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Freenome, Inc. Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Freenome, Inc. Bylaws (incorporated by reference to Exhibit 3.2 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Specimen Common Stock Certificate of Freenome, Inc. (incorporated by reference to Exhibit 4.3 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Opinion of Goodwin Procter LLP | |||
Form of Subscription Agreement (incorporated by reference as Annex C in the Registrant’s proxy statement/prospectus filed on June 17, 2026). | |||
Form of Freenome Transaction Support Agreement (incorporated by reference as Annex D in the Registrant’s proxy statement/prospectus filed on June 17, 2026). | |||
Form of Investor Rights Agreement (incorporated by reference as Annex E in the Registrant’s proxy statement/prospectus filed on June 17, 2026). | |||
Form of Lock-Up Agreement (incorporated by reference as Annex F in the Registrant’s proxy statement/prospectus filed on June 17, 2026). | |||
Collaboration and License Agreement by and between Freenome Holdings, Inc. and Exact Sciences Corporation, dated August 3, 2025 (incorporated by reference as Exhibit 10.14 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Convertible Promissory Note, issued to Exact Sciences Corporation, dated August 12, 2025 (incorporated by reference as Exhibit 10.15 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
License and Option Agreement by and between Freenome Holdings, Inc. and Roche Sequencing Solutions, Inc., dated November 17, 2025 (incorporated by reference as Exhibit 10.16 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Convertible Promissory Note, issued to Roche Holdings, Inc., dated November 17, 2025 (incorporated by reference as Exhibit 10.17 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Lease by and between BP3-SF5 3000-3500 Marina LLC and Freenome Holdings, Inc., dated September 23, 2021 as amended (incorporated by reference as Exhibit 10.18 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Lease by and between SCG Swift Avenue Industrial Park, LLC and Freenome Holdings, Inc., dated March 25, 2022, as amended (incorporated by reference as Exhibit 10.19 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Tenancy at Will by and between Biocity HSRE-Trinity Propco Limited and Freenome Limited dated October 23, 2024. (incorporated by reference as Exhibit 10.20 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
License to Occupy on Short Term Basis by and between Nottingham City Hospital Medical Research Trust and Freenome Limited, dated July 1, 2020, as amended (incorporated by reference as Exhibit 10.21 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Supply Agreement by and between Freenome Holdings, Inc. and Illumina, Inc., dated January 8, 2024 (incorporated by reference as Exhibit 10.24 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Exhibit No. | Description | ||
Supply Agreement by and between Freenome Holdings, Inc. and New England Biolabs, Inc., dated February 16, 2022 (incorporated by reference as Exhibit 10.25 in the Registrant’s registration statement on Form S-4 filed on April 28, 2026). | |||
Freenome, Inc. 2026 Equity Incentive Plan and forms of award agreements thereunder (incorporated by reference to Exhibit 10.15 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Freenome, Inc. 2026 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.16 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Amended and Restated Offer of Employment by and between Freenome Holdings, Inc. and Aaron Elliott, dated January 7, 2026 (incorporated by reference to Exhibit 10.17 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Employment Agreement by and between Freenome Holdings, Inc. and Riley Ennis, dated May 23, 2016 (incorporated by reference to Exhibit 10.18 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Offer of Employment by and between Freenome Holdings, Inc. and Linh H. Le, dated May 13, 2025 (incorporated by reference to Exhibit 10.19 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Employment Terms by and between Freenome Holdings Inc. and Cheng-Ho Jimmy Lin, dated March 22, 2019 (incorporated by reference to Exhibit 10.20 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Freenome, Inc. Senior Executive Severance Plan (incorporated by reference to Exhibit 10.21 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Freenome, Inc. Senior Executive Cash Incentive Bonus Plan (incorporated by reference to Exhibit 10.22 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Freenome, Inc. Non-Employee Director Compensation Policy (incorporated by reference to Exhibit 10.23 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Form of Director Indemnification Agreement (incorporated by reference to Exhibit 10.24 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Form of Officer Indemnification Agreement (incorporated by reference to Exhibit 10.25 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Letter from WithumSmith+Brown, PC to the U.S. Securities and Exchange Commission dated July 23, 2026 (incorporated by reference to Exhibit 16.1 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 of the Registrant’s Current Report on Form 8-K filed on July 23, 2026). | |||
Consent of WithumSmith+Brown, PC. | |||
Consent of Independent Registered Public Accounting Firm. | |||
Consent of Goodwin Procter LLP (included within Exhibit 5.1). | |||
Power of Attorney (included on signature page to this Registration Statement). | |||
104* | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||
Filing Fee Table | |||
* | Filed herewith. |
† | Certain schedules and similar attachments to this exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Registrant agrees to furnish a copy of all omitted schedules and similar attachments to the SEC upon its request. |
# | Portions of this exhibit have been omitted because they are both (i) not material and (ii) the type of information that the Co-Registrant treats as private or confidential. |
+ | Denotes management contract or compensatory plan or arrangement. |
Item 17. | UNDERTAKINGS. |
A. | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by section 10(a)(3) of the Securities Act; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
B. | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
C. | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
D. | That, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
E. | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
Date: August 18, 2026 | Freenome, Inc. | |||||
By: | /s/ Aaron Elliott | |||||
Name: | Aaron Elliott, Ph.D. | |||||
Title: | Chief Executive Officer | |||||
Signature | Title | Date | ||||
/s/ Aaron Elliott | Chief Executive Officer (Principal Executive Officer) | August 18, 2026 | ||||
Aaron Elliott, Ph.D. | ||||||
/s/ Linh H. Le | Chief Financial Officer (Principal Financial and Principal Accounting Officer) | August 18, 2026 | ||||
Linh H. Le | ||||||
/s/ Ann Costello | Director | August 18, 2026 | ||||
Ann Costello | ||||||
/s/ Carole Nuechterlein | Director | August 18, 2026 | ||||
Carole Nuechterlein | ||||||
/s/ Deepika Pakianathan | Director | August 18, 2026 | ||||
Deepika Pakianathan | ||||||
/s/ Randal Scott | Director | August 18, 2026 | ||||
Randal Scott | ||||||
/s/ Peter Kolchinsky | Director | August 18, 2026 | ||||
Peter Kolchinsky | ||||||
/s/ Douglas VanOort | Director | August 18, 2026 | ||||
Douglas VanOort | ||||||