v3.26.1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2026
Share-Based Payment Arrangement [Abstract]  
Schedule of Class A Common Stock Converted from Profit Interest Units Activity

The following is a summary of the Class A common stock converted from Profit Interest Units activity for the six months ended June 30, 2026:

 

  

Class A Common Stock
Converted from Profit
Interest Units

   Weighted Average
Participation
Threshold
 
Unvested balance as of December 31, 2025   13,847,261   $1,322 
Granted   -    - 
Vested   (13,847,261)   (1,322)
Forfeited   -    - 
Unvested balance as of June 30, 2026   -   $- 
Vested balance as of June 30, 2026   14,241,982   $1,417 
Conversion   (14,241,982)  $(1,417)
Outstanding as of June 30, 2026   -   $- 
Schedule of Weighted Average Assumptions

The following weighted-average assumptions were used in the Monte Carlo simulation:

 

Volatility   75.0%
Risk-free interest rate   4.15%
Dividend yield   0.00%
Maximum term (years)   7.0 
Stock price at grant date  $20.97