| SEGMENT INFORMATION |
NOTE
11 – SEGMENT INFORMATION
Operating
segments are defined as components of an entity for which separate financial information is available and that is regularly provided
to the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing
performance. The Company conducted the business through two primary operating segments: NanoVibronix and ENvue. NanoVibronix derives
revenues from selling its products directly to patients as well as through distributor agreements. ENvue derives revenues from selling
its systems and nasoenteral tubes. Non-allocated administrative and other expenses are reflected in Corporate.
The
Company’s Chief Executive Officer is the Company’s CODM. The CODM reviews financial information presented by operating segment
in making operating decisions, allocating resources, and evaluating financial performance. The CODM allocates resources to and assesses
the performance of each operating segment using information about the operating segment’s loss from operations.
SCHEDULE
OF SEGMENT INFORMATION
Goodwill
and Assets
| | |
NanoVibronix | | |
ENvue | | |
Corporate | | |
Total | |
| Balance sheet at June 30, 2026 | |
| | | |
| | | |
| | | |
| | |
| Goodwill | |
$ | - | | |
$ | 29,082 | | |
$ | - | | |
$ | 29,082 | |
| Assets | |
$ | 2,206 | | |
$ | 36,199 | | |
$ | - | | |
$ | 38,405 | |
| | |
| | | |
| | | |
| | | |
| | |
| Balance sheet at December 31, 2025 | |
| | | |
| | | |
| | | |
| | |
| Goodwill | |
$ | - | | |
$ | 29,082 | | |
$ | - | | |
$ | 29,082 | |
| Assets | |
$ | 1,924 | | |
$ | 39,200 | | |
$ | - | | |
$ | 41,124 | |
Segment
operating results
| Six Months Ended June 30, 2026: | |
NanoVibronix | | |
ENvue | | |
Corporate | | |
Total | |
| Revenues | |
$ | 589 | | |
$ | 303 | | |
$ | - | | |
$ | 892 | |
| Cost of revenues | |
| 466 | | |
| 747 | | |
| - | | |
| 1,213 | |
| Research and development | |
| 319 | | |
| 705 | | |
| - | | |
| 1,024 | |
| Selling and marketing | |
| 775 | | |
| 1,149 | | |
| - | | |
| 1,924 | |
| General and administrative | |
| 467 | | |
| 971 | | |
| 4,478 | | |
| 5,916 | |
| Total operating loss | |
$ | (1,438 | ) | |
$ | (3,269 | ) | |
$ | (4,478 | ) | |
$ | (9,185 | ) |
| Six Months Ended June 30, 2025: | |
NanoVibronix | | |
ENvue | | |
Corporate | | |
Total | |
| Revenues | |
$ | 1,367 | | |
$ | 152 | | |
$ | - | | |
$ | 1,519 | |
| Cost of revenues | |
| 875 | | |
| 310 | | |
| - | | |
| 1,185 | |
| Research and development | |
| 1,184 | | |
| 383 | | |
| - | | |
| 1,567 | |
| Selling and marketing | |
| 325 | | |
| 676 | | |
| - | | |
| 1,001 | |
| General and administrative | |
| 1,231 | | |
| 802 | | |
| 1,561 | | |
| 3,594 | |
| Total operating loss | |
$ | (2,248 | ) | |
$ | (2,019 | ) | |
$ | (1,561 | ) | |
$ | (5,828 | ) |
| Three Months Ended June 30, 2026: | |
NanoVibronix | | |
ENvue | | |
Corporate | | |
Total | |
| Revenues | |
$ | 55 | | |
$ | 184 | | |
$ | - | | |
$ | 239 | |
| Cost of revenues | |
| 77 | | |
| 428 | | |
| - | | |
| 505 | |
| Research and development | |
| 279 | | |
| 231 | | |
| - | | |
| 510 | |
| Selling and marketing | |
| 496 | | |
| 702 | | |
| - | | |
| 1,198 | |
| General and administrative | |
| 87 | | |
| 328 | | |
| 3,085 | | |
| 3,500 | |
| Total operating loss | |
$ | (884 | ) | |
$ | (1,505 | ) | |
$ | (3,085 | ) | |
$ | (5,474 | ) |
ENVUE
MEDICAL, INC.
Notes
to the Interim Condensed Consolidated Financial Statements (Unaudited)
(Amounts
in thousands except share and per share data)
| Three Months Ended June 30, 2025: | |
NanoVibronix | | |
ENvue | | |
Corporate | | |
Total | |
| Revenues | |
$ | 445 | | |
$ | 49 | | |
$ | - | | |
$ | 494 | |
| Cost of revenues | |
| 295 | | |
| 234 | | |
| - | | |
| 529 | |
| Research and development | |
| 772 | | |
| 244 | | |
| - | | |
| 1,016 | |
| Selling and marketing | |
| 180 | | |
| 493 | | |
| - | | |
| 673 | |
| General and administrative | |
| 807 | | |
| 610 | | |
| 835 | | |
| 2,252 | |
| Total operating loss | |
$ | (1,609 | ) | |
$ | (1,532 | ) | |
$ | (835 | ) | |
$ | (3,976 | ) |
Geographic
Information and Major Customer Data
The
following is a summary of revenues within geographic areas:
SUMMARY
OF REVENUE WITHIN GEOGRAPHIC AREAS
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| United States | |
$ | 233 | | |
$ | 462 | | |
$ | 723 | | |
$ | 1,448 | |
| Europe | |
| 6 | | |
| 8 | | |
| 169 | | |
| 17 | |
| Australia/New Zealand | |
| - | | |
| 24 | | |
| - | | |
| 54 | |
| Total | |
$ | 239 | | |
$ | 494 | | |
$ | 892 | | |
$ | 1,519 | |
Major
Customer Data as a Percentage of Total Revenues
The
following is a summary of revenues:
SCHEDULE
OF PERCENTAGE OF TOTAL REVENUES
| | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Customer F | |
| 24 | % | |
| 4 | % |
| Customer C | |
| 14 | % | |
| 34 | % |
| Customer D | |
| - | % | |
| 42 | % |
| Total | |
| 38 | % | |
| 80 | % |
| | |
2026 | | |
2025 | |
| | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Customer A | |
| 21 | % | |
| 35 | % |
| Customer B | |
| 19 | % | |
| 1 | % |
| Customer C | |
| 14 | % | |
| 23 | % |
| Customer D | |
| 11 | % | |
| 25 | % |
| Total | |
| 65 | % | |
| 84 | % |
ENVUE MEDICAL, INC.
Notes to the Interim Condensed Consolidated Financial
Statements (Unaudited)
(Amounts in thousands except share and per share
data)
|