| Schedule of Consolidated Net Loss |
The following table reflects segment profit or loss, significant expense categories and other segment items regularly provided to the CODM when managing the Company’s reportable segments. A reconciliation to the consolidated net loss for the three and six months ended June 30, 2026 and 2025 is included at the bottom of the tables below. | | | For the Three Months Ended June 30, | | | | | 2026 | | | | | | 2025 | | | | | Biotech | | | Mining | | | Total | | | Biotech | | | Total | | | Significant segment expenses | | | | | | | | | | | | | | | | | General and administrative(1) | | $ | 78,505 | | | $ | 499,437 | | | $ | 577,942 | | | $ | 729,572 | | | $ | 729,572 | | | Research and development | | | 400,536 | | | | - | | | | 400,536 | | | | 238,700 | | | | 238,700 | | | Exploration and evaluation | | | - | | | | 561,030 | | | | 561,030 | | | | - | | | | - | | | Professional fees | | | 726,341 | | | | 3,226,093 | | | | 3,952,434 | | | | 924,580 | | | | 924,580 | | | Interest expense (income) | | | 4,888 | | | | - | | | | 4,888 | | | | 1,760,025 | | | | 1,760,025 | | | Other segment items | | | 3,463 | | | | - | | | | 3,463 | | | | 318,878 | | | | 318,878 | | | Total operating and segment expenses | | $ | 1,213,733 | | | $ | 4,286,560 | | | $ | 5,500,293 | | | $ | 3,971,755 | | | $ | 3,971,755 | | | | | | | | | | | | | | | | | | | | | | | | | Reconciliation of net loss | | | | | | | | | | | | | | | | | | | | | | Change in fair value of warrant liabilities | | | | | | | | | | $ | (1,815,233 | ) | | | | | | | 121,476 | | | Consolidated net loss | | | | | | | | | | $ | 3,685,060 | | | | | | | $ | 4,093,231 | | | | | For the Six Months Ended June 30, | | | | | 2026 | | | | | | 2025 | | | | | Biotech | | | Mining | | | Total | | | Biotech | | | Total | | | Significant segment expenses | | | | | | | | | | | | | | | | | General and administrative(1) | | $ | 6,166,587 | | | $ | 623,684 | | | $ | 6,790,271 | | | $ | 1,579,854 | | | $ | 1,579,854 | | | Research and development | | | 721,807 | | | | - | | | | 721,807 | | | | 238,700 | | | | 238,700 | | | Exploration and evaluation | | | - | | | | 561,030 | | | | 561,030 | | | | - | | | | - | | | Professional fees | | | 3,496,522 | | | | 3,434,601 | | | | 6,931,123 | | | | 1,661,266 | | | | 1,661,266 | | | Interest expense (income) | | | 6,503 | | | | - | | | | 6,503 | | | | 2,313,962 | | | | 2,313,962 | | | Impairment expense | | | 2,045,253 | | | | - | | | | 2,045,253 | | | | - | | | | - | | | Other segment items | | | (12,843 | ) | | | - | | | | (12,843 | ) | | | 425,470 | | | | 425,470 | | | Total operating and segment expenses | | $ | 12,423,829 | | | $ | 4,619,315 | | | $ | 17,043,143 | | | $ | 6,219,252 | | | $ | 6,219,252 | | | | | | | | | | | | | | | | | | | | | | | | | Reconciliation of net loss | | | | | | | | | | | | | | | | | | | | | | Change in fair value of warrant liabilities | | | | | | | | | | | 499,120 | | | | | | | | 107,961 | | | Consolidated net loss | | | | | | | | | | $ | 17,542,263 | | | | | | | $ | 6,327,213 | | | (1) | Excludes impairment of licenses and patents; includes share based compensation expense |
|