| | | | | | S-ii | | | |
| | | | | | S-iii | | | |
| | | | | | S-iii | | | |
| | | | | | S-v | | | |
| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-6 | | | |
| | | | | | S-14 | | | |
| | | | | | S-15 | | | |
| | | | | | S-17 | | | |
| | | | | | S-34 | | | |
| | | | | | S-40 | | | |
| | | | | | S-42 | | | |
| | | | | | S-45 | | | |
| | | | | | S-45 | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 23 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | |
As of June 30, 2026
|
| |||||||||
|
(dollars in thousands except share data) (unaudited)
|
| |
Actual
|
| |
As Adjusted
for this Offering |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 240,680 | | | | | $ | | | |
| Liabilities | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Non-interest-bearing deposits:
|
| | | | | | | | | | | | |
|
Demand checking accounts
|
| | | | 3,910,604 | | | | | | 3,910,604 | | |
|
Interest-bearing deposits:
|
| | | | | | | | | | | | |
|
NOW accounts
|
| | | | 1,569,862 | | | | | | 1,569,862 | | |
|
Savings accounts
|
| | | | 3,035,355 | | | | | | 3,035,355 | | |
|
Money market accounts
|
| | | | 4,461,990 | | | | | | 4,461,990 | | |
|
Payroll deposit accounts
|
| | | | 1,212,178 | | | | | | 1,212,178 | | |
|
Certificate of deposit accounts
|
| | | | 4,064,518 | | | | | | 4,064,518 | | |
|
Brokered deposit accounts
|
| | | | 231,357 | | | | | | 231,357 | | |
|
Total interest-bearing deposits
|
| | | | 14,575,260 | | | | | | 14,575,260 | | |
|
Total deposits
|
| | | | 18,485,864 | | | | | | 18,485,864 | | |
| Borrowed funds: | | | | | | | | | | | | | |
|
Advances from the FHLB
|
| | | | 633,292 | | | | | | 633,292 | | |
|
2029 Notes
|
| | | | 72,537 | | | | | | 72,537 | | |
|
5.5% Fixed-to-Variable Rate Subordinated Notes due 2032
|
| | | | 98,591 | | | | | | 98,591 | | |
|
Other existing junior subordinated debentures
|
| | | | 31,150 | | | | | | 31,150 | | |
|
Subordinated notes offered hereby
|
| | | | — | | | | | | | | |
|
Other borrowed funds
|
| | | | 53,022 | | | | | | 53,022 | | |
|
Total borrowed funds
|
| | | | 888,592 | | | | | | | | |
|
Operating lease liabilities
|
| | | | 90,936 | | | | | | 90,936 | | |
|
Reserve for unfunded credits
|
| | | | 13,470 | | | | | | 13,470 | | |
|
Accrued expenses and other liabilities
|
| | | | 232,306 | | | | | | 232,306 | | |
|
Total Liabilities
|
| | | | 19,711,168 | | | | | | | | |
| Stockholders’ Equity | | | | | | | | | | | | | |
|
Common stock, $0.01 par value; 200,000,000 shares authorized; 89,576,403 shares issued
|
| | | | 896 | | | | | | 896 | | |
|
Additional paid-in capital
|
| | | | 2,164,080 | | | | | | 2,164,080 | | |
|
Retained earnings
|
| | | | 542,304 | | | | | | 542,304 | | |
| | | |
As of June 30, 2026
|
| |||||||||
|
(dollars in thousands except share data) (unaudited)
|
| |
Actual
|
| |
As Adjusted
for this Offering |
| ||||||
|
Accumulated other comprehensive (loss) income
|
| | | | (34,929) | | | | | | (34,929) | | |
|
Treasury stock, at cost; 5,211,670 shares
|
| | | | (132,555) | | | | | | (132,555) | | |
|
Total Stockholders’ Equity
|
| | | | 2,539,796 | | | | | | 2,539,796 | | |
|
Total Liabilities and Stockholders’ Equity
|
| | | $ | 22,250,964 | | | | | $ | | | |
| Capital Ratios | | | | | | | | | | | | | |
|
Common equity tier 1 capital ratio
|
| | | | 11.57% | | | | | | % | | |
|
Tier 1 leverage capital ratio
|
| | | | 9.80% | | | | | | % | | |
|
Tier 1 risk-based capital ratio
|
| | | | 11.74% | | | | | | % | | |
|
Total risk-based capital ratio
|
| | | | 13.61% | | | | | | % | | |
|
Underwriters
|
| |
Principal
Amount of Notes |
| |||
|
Keefe, Bruyette & Woods, Inc.
|
| | | $ | | | |
|
Piper Sandler & Co.
|
| | | $ | | | |
|
Total
|
| | | $ | | | |
| | | |
Per
Subordinated Note |
| |
Total
|
| ||||||
|
Public offering price
|
| | | | % | | | | | $ | | | |
|
Underwriting discounts and commissions paid by us
|
| | | | % | | | | | $ | | | |
|
Proceeds to us, before expenses
|
| | | | % | | | | | $ | | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 23 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | Keefe, Bruyette & Woods | | |
Piper Sandler & Co.
|
|
| |
A Stifel Company
|
| | | |