v3.26.1
Variable Interest Entities
6 Months Ended
Jun. 30, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entities

5. Variable Interest Entities

 

Interest in Joint Venture – CGN

 

On March 1, 2023, the Company acquired a 50% interest in the CGN JV (see Note 1). The CGN JV is owned 50% by the Company and 50% by CG Labs. CG Labs contributed its existing converting and packaging division to the CGN JV, including, but not limited to, its facilities, equipment, employees, and customers. The Company will contribute $500 thousand to the CGN JV, on a schedule to be determined, to be used for equipment and facility upgrades as well as general corporate purposes for the CGN JV.

 

The CGN JV is considered to be a VIE and we have consolidated the CGN JV, because we believe we are the primary beneficiary and we meet the power and the economics criteria.

 

The following table presents the assets and liabilities of the CGN JV, included in the condensed consolidated balance sheet as of June 30, 2026 and December 31, 2025. The assets and liabilities presented below include only the third-party assets and liabilities of the consolidated VIE and excludes any intercompany balances, which were eliminated upon consolidation. .

 

   June 30,
2026
  

December 31,

2025

 
ASSETS          
Current Assets:          
Cash  $99   $94 
Accounts receivable, net   658    519 
Inventory   697    841 
Prepaid expenses and other current assets   25    11 
Total current assets   1,479    1,465 
Intangibles, net   12    32 
Property and equipment, net   1,261    1,314 
Operating lease - right of use asset   832    873 
Total assets  $3,584   $3,684 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities:          
Accounts payable  $621   $87 
Accounts payable – related party   581    477 
Accrued expenses and other current liabilities   1    1 
Current portion of note payable   94    93 
Finance lease liability, short term   65    65 
Operating lease liability, current portion   85    84 
Total current liabilities   1,447    807 
Operating lease liability, net of current portion   747    790 
Finance lease liability, long term   206    242 
Notes payable, net of current portion   180    228 
Total liabilities  $2,580   $2,067 

 

The amounts above represent the assets and liabilities of the VIE described above, for which we are the primary beneficiary. The assets of the CGN JV consolidated VIE can only be used to settle the obligations of the VIE. All of the liabilities are non-recourse to us as of June 30, 2026 and December 31, 2025.