| BUSINESS SEGMENTS |
NOTE 21 – BUSINESS SEGMENTS
ASC 280, Disclosures about Segments,
of an Enterprise and Related Information, establishes standards for reporting information about operating segments. Operating segments
are defined as components of an enterprise engaging in business activities from which they may earn revenues and incurred expenses, and
about which separate financial information is available that is evaluated regularly by the chief operating decision-marker, or decision-making
group( the “CODM”), in deciding how to allocate resources and assessing performance.
The Company’s Chief Executive Officer (Mr. Xiaobin Liu) is determined
as the CODM of the Company, Mr Liu measures the performance of each segment based on metrics of revenue and profit before taxes from operations
and uses these results to evaluate the performance of, and to allocate resources to each of the segments. The Company has organized operations
into four different business segments: (1) bromine, (2) crude salt, (3) chemical products, (4) natural gas.
As of December 31, 2025 and
December 31, 2024, the detailed income statements of each of our divisions are presented below:
Year Ended
December 31, 2025 Operating Segment | |
Bromine* | |
Crude
Salt* | |
Chemical Products | |
Natural Gas | |
Segment Total | |
Corporate Corporate | |
Total |
Net revenue (external customers) | |
$ | 23,000,303 | | |
$ | 2,418,032 | | |
$ | — | | |
$ | — | | |
$ | 25,418,335 | | |
$ | — | | |
$ | 25,418,335 | |
Net revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Loss from operations before income tax expense | |
| (4,658,726 | ) | |
| (908,680 | ) | |
| (1,393,175 | ) | |
| (157,913 | ) | |
| (7,118,494 | ) | |
| (1,450,130 | ) | |
| (8,568,624 | ) |
| Income tax (expense) benefit | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Loss from operations after income tax (expense) benefit | |
| (4,658,726 | ) | |
| (908,680 | ) | |
| (1,393,175 | ) | |
| (157,913 | ) | |
| (7,118,494 | ) | |
| (1,450,130 | ) | |
| (8,568,624 | ) |
| Total assets | |
| 83,080,154 | | |
| 50,107,530 | | |
| — | | |
| 543,530 | | |
| 133,731,214 | | |
| 596 | | |
| 133,731,810 | |
Depreciation and amortization | |
| 13,146,992 | | |
| 2,710,846 | | |
| 275,517 | | |
| 128,263 | | |
| 16,261,618 | | |
| — | | |
| 16,261,618 | |
| Capital expenditures | |
| 214,761 | | |
| 9,129,878 | | |
| — | | |
| — | | |
| 9,344,639 | | |
| — | | |
| 9,344,639 | |
Year Ended December 31, 2024 | |
Bromine* | |
Crude
Salt* | |
Chemical Products | |
Natural Gas | |
Segment Total | |
Corporate | |
Total |
Net revenue (external customers) | |
$ | 5,549,815 | | |
$ | 2,049,988 | | |
$ | — | | |
$ | 61,207 | | |
$ | 7,661,010 | | |
$ | — | | |
$ | 7,661,010 | |
Net revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Loss from operations before income tax expense | |
| (17,455,130 | ) | |
| (668,110 | ) | |
| (3,185,472 | ) | |
| (195,364 | ) | |
| (21,504,076) | | |
| (744,493 | ) | |
| (22,248,569 | ) |
| Income tax (expense) benefit | |
| (1,632,978 | ) | |
| (15,204 | ) | |
| — | | |
| — | | |
| (1,648,182 | ) | |
| — | | |
| (1,648,182 | ) |
Loss from operations after income tax (expense) benefit | |
| (19,088,108 | ) | |
| (683,314 | ) | |
| (3,185,472 | ) | |
| (195,364 | ) | |
| (23,152,258 | ) | |
| (744,493 | ) | |
| (23,896,751 | ) |
| Total assets | |
| 72,922,299 | | |
| 45,581,718 | | |
| 45,864,635 | | |
| 1,698,575 | | |
| 166,067,227 | | |
| 1,755,061 | | |
| 167,822,288 | |
Depreciation and amortization | |
| 16,798,768 | | |
| 1,659,865 | | |
| 272,716 | | |
| 134,080 | | |
| 18,865,429 | | |
| — | | |
| 18,865,429 | |
| Capital expenditures | |
| 28,923,642 | | |
| 31,602,571 | | |
| — | | |
| — | | |
| 60,526,213 | | |
| — | | |
| 60,526,213 | |
* Certain common production overheads,
operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in
SCHC were split by reference to the average selling price and production volume of the respective segment.
| | |
| | | |
| | |
| | |
Years Ended December 31, |
| Reconciliations | |
2025 | |
2024 (Restated) |
| Total segment operating loss | |
$ | (7,118,494 | ) | |
$ | (21,504,076 | ) |
| Corporate costs | |
| (1,450,130 | ) | |
| (744,493 | ) |
| Unrealized gain (loss) on translation of intercompany balance | |
| — | | |
| — | |
| Loss from operations | |
| (8,568,624 | ) | |
| (22,248,569 | ) |
| Interest income, net of expense | |
| 54,761 | | |
| (62,113 | ) |
| Other expense, net | |
| (4,003,497 | ) | |
| — | |
| Gain on disposal of subsidiary | |
| 674,776 | | |
| — | |
| Loss on disposal of long-lived assets | |
| (2,008,853 | ) | |
| (29,169,008 | ) |
| Impairment of long-lived assets | |
| (30,068,794 | ) | |
| (6,772,500 | ) |
The following table shows the major customers (10% or more)
for the year ended December 31, 2025:
Business Segments - Schedule of
Revenue by Major Customers
| | |
| |
Bromine | |
Crude Salt | |
Chemical Products | |
Total Revenue | |
Percentage of Total
Revenue |
| | Number | | |
Customer | |
| (000’s) | | |
| (000’s) | | |
| (000’s) | | |
| (000’s) | | |
| (%) | |
| | 1 | | |
Shandong Morui Chemical Company Limited | |
$ | 3,331 | | |
$ | 853 | | |
$ | — | | |
$ | 4,184 | | |
| 16.5 | % |
| | 2 | | |
Shandong Brother Technology Limited | |
$ | 3,219 | | |
$ | 955 | | |
$ | — | | |
$ | 4,174 | | |
| 16.4 | % |
| | 3 | | |
Shandong Shouguang Shenrunfa Marine Chemical Company Limited | |
$ | 3,422 | | |
$ | — | | |
$ | — | | |
$ | 3,422 | | |
| 13.5 | % |
| | 4 | | |
Shouguang Weidong Chemical Company Limited | |
$ | 2,717 | | |
$ | 609 | | |
$ | — | | |
$ | 3,326 | | |
| 13.1 | % |
The following table shows the major customers (10% or more)
for the year ended December 31, 2024:
| | |
Bromine | |
Crude Salt | |
Chemical Products | |
Total Revenue | |
Percentage of Total Revenue |
| | Number | | |
Customer | |
| (000’s) | | |
| (000’s) | | |
| (000’s) | | |
| (000’s) | | |
| (%) | |
| | 1 | | |
Shandong Morui Chemical Company Limited | |
$ | 677 | | |
$ | 770 | | |
$ | — | | |
$ | 1,447 | | |
| 18.9 | % |
| | 2 | | |
Shandong Brother Technology Limited | |
$ | 646 | | |
$ | 702 | | |
$ | — | | |
$ | 1,348 | | |
| 17.6 | % |
| | 3 | | |
Shouguang Weidong Chemical Company Limited | |
$ | 646 | | |
$ | 578 | | |
$ | — | | |
$ | 1,224 | | |
| 16.0 | % |
|