v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash $ 3,793 $ 10,075,162
Accounts receivable, net 3,269,420 564,523
Inventories, net 562,817 315,371
Prepayments and deposits 3,940,045 6,376,656
Amount due from related parties 22,763 25,040
Other receivables 16,771,928 94,074
Total current assets 24,570,766 17,450,826
Non-Current Assets    
Property, plant and equipment, net 61,944,100 89,431,050
Finance lease right-of use assets 41,140,331 45,155,288
Operating lease right-of-use assets 5,669,794 6,169,855
Prepaid land leases, net of current portion 406,819 9,615,269
Deferred tax assets, net
Total non-current assets 109,161,044 150,371,462
Total Assets 133,731,810 167,822,288
Current Liabilities    
Short-term bank borrowing 2,845,400
Accounts payable and accrued expenses 1,882,367 6,445,277
Accrued liabilities 499,688
Taxes payable-current 365,499 113,999
Amount due to related parties 1,896,831 2,584,808
Finance lease liability, current portion 228,918 3,342,293
Operating lease liabilities, current portion 523,847 491,850
Total current liabilities 8,242,550 12,978,227
Non-Current Liabilities    
Finance lease liability, net of current portion 5,175,628 5,089,884
Operating lease liabilities, net of current portion 6,491,100 6,941,602
Long-term bank borrowing 2,344,610
Total non-current liabilities 14,011,338 12,031,486
Total Liabilities 22,253,888 25,009,713
Stockholders’ Equity    
PREFERRED STOCK; $0.001 par value; 1,000,000 shares authorized; none outstanding
COMMON STOCK; $0.0005 par value; 80,000,000 shares authorized; 1,568,114 and 1,120,145 shares issued; and 1,539,531 and 1,091,562 shares outstanding as of December 31, 2025 and 2024 [1] 784 560
Treasury stock; 28,583 shares as of December 31, 2025 and 2024 at cost (1,372,673) (1,372,673)
Additional paid-in capital [1] 105,927,142 101,712,325
Share to be issued 194,700
Retained earnings unappropriated (7,526,347) 36,393,884
Retained earnings appropriated 26,667,097 26,667,097
Accumulated other comprehensive loss (12,218,081) (20,783,318)
Total Stockholders’ Equity 111,477,922 142,812,575
Total Liabilities and Stockholders’ Equity $ 133,731,810 $ 167,822,288
[1] The shares and per share data are presented on a retroactive basis to reflect the stock split.