false
--12-31
Q2
2026-06-30
2026
0001548536
0001548536
2026-01-01
2026-06-30
0001548536
2026-06-30
0001548536
2025-12-31
0001548536
2026-04-01
2026-06-30
0001548536
2025-04-01
2025-06-30
0001548536
2025-01-01
2025-06-30
0001548536
2026-03-31
0001548536
2025-03-31
0001548536
2024-12-31
0001548536
2025-06-30
0001548536
ifrs-full:IssuedCapitalMember
2024-12-31
0001548536
ifrs-full:ReserveOfSharebasedPaymentsMember
2024-12-31
0001548536
SCZM:ContributedSurplusMember
2024-12-31
0001548536
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001548536
SCZM:TotalEquityReservesMember
2024-12-31
0001548536
ifrs-full:RetainedEarningsMember
2024-12-31
0001548536
ifrs-full:IssuedCapitalMember
2025-12-31
0001548536
ifrs-full:ReserveOfSharebasedPaymentsMember
2025-12-31
0001548536
SCZM:ContributedSurplusMember
2025-12-31
0001548536
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2025-12-31
0001548536
SCZM:TotalEquityReservesMember
2025-12-31
0001548536
ifrs-full:RetainedEarningsMember
2025-12-31
0001548536
ifrs-full:IssuedCapitalMember
2025-01-01
2025-06-30
0001548536
ifrs-full:ReserveOfSharebasedPaymentsMember
2025-01-01
2025-06-30
0001548536
SCZM:ContributedSurplusMember
2025-01-01
2025-06-30
0001548536
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-06-30
0001548536
SCZM:TotalEquityReservesMember
2025-01-01
2025-06-30
0001548536
ifrs-full:RetainedEarningsMember
2025-01-01
2025-06-30
0001548536
ifrs-full:IssuedCapitalMember
2026-01-01
2026-06-30
0001548536
ifrs-full:ReserveOfSharebasedPaymentsMember
2026-01-01
2026-06-30
0001548536
SCZM:ContributedSurplusMember
2026-01-01
2026-06-30
0001548536
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2026-01-01
2026-06-30
0001548536
SCZM:TotalEquityReservesMember
2026-01-01
2026-06-30
0001548536
ifrs-full:RetainedEarningsMember
2026-01-01
2026-06-30
0001548536
ifrs-full:IssuedCapitalMember
2025-06-30
0001548536
ifrs-full:ReserveOfSharebasedPaymentsMember
2025-06-30
0001548536
SCZM:ContributedSurplusMember
2025-06-30
0001548536
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001548536
SCZM:TotalEquityReservesMember
2025-06-30
0001548536
ifrs-full:RetainedEarningsMember
2025-06-30
0001548536
ifrs-full:IssuedCapitalMember
2026-06-30
0001548536
ifrs-full:ReserveOfSharebasedPaymentsMember
2026-06-30
0001548536
SCZM:ContributedSurplusMember
2026-06-30
0001548536
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2026-06-30
0001548536
SCZM:TotalEquityReservesMember
2026-06-30
0001548536
ifrs-full:RetainedEarningsMember
2026-06-30
0001548536
SCZM:CorporacionMineradeBoliviaMember
2026-01-01
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:DepletableMineralPropertiesMember
2024-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2024-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:PlantAndEquipmentMember
2024-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
2024-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:DepletableMineralPropertiesMember
2025-01-01
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2025-01-01
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:PlantAndEquipmentMember
2025-01-01
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
2025-01-01
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:DepletableMineralPropertiesMember
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:PlantAndEquipmentMember
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
2025-12-31
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:DepletableMineralPropertiesMember
2026-01-01
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2026-01-01
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:PlantAndEquipmentMember
2026-01-01
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
2026-01-01
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:DepletableMineralPropertiesMember
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
SCZM:PlantAndEquipmentMember
2026-06-30
0001548536
ifrs-full:GrossCarryingAmountMember
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:DepletableMineralPropertiesMember
2024-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2024-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:PlantAndEquipmentMember
2024-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
2024-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:DepletableMineralPropertiesMember
2025-01-01
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2025-01-01
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:PlantAndEquipmentMember
2025-01-01
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
2025-01-01
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:DepletableMineralPropertiesMember
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:PlantAndEquipmentMember
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
2025-12-31
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:DepletableMineralPropertiesMember
2026-01-01
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2026-01-01
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:PlantAndEquipmentMember
2026-01-01
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
2026-01-01
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:DepletableMineralPropertiesMember
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
SCZM:PlantAndEquipmentMember
2026-06-30
0001548536
SCZM:AccumulatedDepreciationAmortisationMember
2026-06-30
0001548536
SCZM:DepletableMineralPropertiesMember
2025-12-31
0001548536
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2025-12-31
0001548536
SCZM:PlantAndEquipmentMember
2025-12-31
0001548536
SCZM:DepletableMineralPropertiesMember
2025-01-01
2025-12-31
0001548536
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2025-01-01
2025-12-31
0001548536
SCZM:PlantAndEquipmentMember
2025-01-01
2025-12-31
0001548536
2025-01-01
2025-12-31
0001548536
SCZM:DepletableMineralPropertiesMember
2026-06-30
0001548536
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2026-06-30
0001548536
SCZM:PlantAndEquipmentMember
2026-06-30
0001548536
SCZM:DepletableMineralPropertiesMember
2026-01-01
2026-06-30
0001548536
ifrs-full:TangibleExplorationAndEvaluationAssetsMember
2026-01-01
2026-06-30
0001548536
SCZM:PlantAndEquipmentMember
2026-01-01
2026-06-30
0001548536
ifrs-full:MiningPropertyMember
2026-06-30
0001548536
ifrs-full:MiningPropertyMember
2025-12-31
0001548536
ifrs-full:MiningPropertyMember
2026-04-01
2026-06-30
0001548536
ifrs-full:MiningPropertyMember
2026-01-01
2026-06-30
0001548536
ifrs-full:MiningPropertyMember
2025-04-01
2025-06-30
0001548536
ifrs-full:MiningPropertyMember
2025-01-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
2025-12-31
0001548536
SCZM:SanLucasGroupMember
2026-06-30
0001548536
SCZM:SanLucasGroupMember
2025-12-31
0001548536
2022-03-18
2022-03-18
0001548536
SCZM:GlencoreplcMember
2026-01-01
2026-06-30
0001548536
SCZM:GlencoreplcMember
2026-06-30
0001548536
SCZM:GlencoreplcMember
2025-09-04
0001548536
SCZM:BasePurchasePriceMember
2024-12-31
0001548536
SCZM:ContingentValueRightsMember
2024-12-31
0001548536
SCZM:BasePurchasePriceMember
2025-01-01
2025-12-31
0001548536
SCZM:ContingentValueRightsMember
2025-01-01
2025-12-31
0001548536
SCZM:BasePurchasePriceMember
2025-12-31
0001548536
SCZM:ContingentValueRightsMember
2025-12-31
0001548536
SCZM:BasePurchasePriceMember
2026-01-01
2026-06-30
0001548536
SCZM:ContingentValueRightsMember
2026-01-01
2026-06-30
0001548536
SCZM:BasePurchasePriceMember
2026-06-30
0001548536
SCZM:ContingentValueRightsMember
2026-06-30
0001548536
SCZM:BankFacilitiesMember
2024-12-31
0001548536
SCZM:TrafiguraLoanFacilityMember
2024-12-31
0001548536
SCZM:OtherLoansPayableMember
2024-12-31
0001548536
SCZM:PromissoryLoanPayableMember
2024-12-31
0001548536
SCZM:BankFacilitiesMember
2025-01-01
2025-12-31
0001548536
SCZM:TrafiguraLoanFacilityMember
2025-01-01
2025-12-31
0001548536
SCZM:OtherLoansPayableMember
2025-01-01
2025-12-31
0001548536
SCZM:PromissoryLoanPayableMember
2025-01-01
2025-12-31
0001548536
SCZM:BankFacilitiesMember
2025-12-31
0001548536
SCZM:TrafiguraLoanFacilityMember
2025-12-31
0001548536
SCZM:OtherLoansPayableMember
2025-12-31
0001548536
SCZM:PromissoryLoanPayableMember
2025-12-31
0001548536
SCZM:BankFacilitiesMember
2026-01-01
2026-06-30
0001548536
SCZM:TrafiguraLoanFacilityMember
2026-01-01
2026-06-30
0001548536
SCZM:OtherLoansPayableMember
2026-01-01
2026-06-30
0001548536
SCZM:PromissoryLoanPayableMember
2026-01-01
2026-06-30
0001548536
SCZM:BankFacilitiesMember
2026-06-30
0001548536
SCZM:TrafiguraLoanFacilityMember
2026-06-30
0001548536
SCZM:OtherLoansPayableMember
2026-06-30
0001548536
SCZM:PromissoryLoanPayableMember
2026-06-30
0001548536
SCZM:RevolvingCreditFacilitiesMember
2026-06-30
0001548536
ifrs-full:TopOfRangeMember
SCZM:RevolvingCreditFacilitiesMember
2026-06-30
0001548536
SCZM:CreditFacilityMember
2026-06-30
0001548536
SCZM:CreditFacilityMember
2025-12-31
0001548536
SCZM:SociedadMineraIllapaSAMember
2025-04-24
0001548536
SCZM:SociedadMineraIllapaSAMember
2026-04-20
0001548536
SCZM:SociedadMineraIllapaSAMember
2026-06-30
0001548536
SCZM:BancodeCreditodeBoliviaSAMember
SCZM:RevolvingCreditFacilitiesMember
2026-06-30
0001548536
SCZM:BancodeCreditodeBoliviaSAMember
SCZM:RevolvingCreditFacilitiesMember
2026-01-01
2026-06-30
0001548536
SCZM:SociedadMineraIllapaSAMember
2025-03-31
0001548536
SCZM:SociedadMineraIllapaSAMember
2025-03-31
2025-03-31
0001548536
SCZM:SociedadMineraIllapaSAMember
2026-03-16
0001548536
SCZM:RevolvingCreditFacilitiesMember
2026-02-14
0001548536
SCZM:RevolvingCreditFacilitiesMember
2026-03-17
0001548536
SCZM:RevolvingCreditFacilitiesMember
2026-03-31
0001548536
SCZM:TrafiguraMember
2021-04-21
0001548536
2024-10-01
2024-12-31
0001548536
2022-10-01
2022-12-31
0001548536
SCZM:SociedadMineraIllapaSAMember
2025-12-31
0001548536
SCZM:SociedadMineraIllapaSAMember
2026-06-29
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
2025-02-20
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
2025-02-20
2025-02-20
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
2025-08-08
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
2025-08-08
2025-08-08
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
2026-04-08
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
2026-04-08
2026-04-08
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
SCZM:NonadjustingEventsMember
2026-08-04
0001548536
SCZM:SanLucasPromissoryNotesIssuanceProgramMember
SCZM:NonadjustingEventsMember
2026-08-04
2026-08-04
0001548536
2024-12-30
0001548536
SCZM:MexicoCountryMember
2026-01-01
2026-06-30
0001548536
SCZM:MexicoCountryMember
2025-01-01
2025-12-31
0001548536
SCZM:BoliviaCountryMember
2026-01-01
2026-06-30
0001548536
SCZM:BoliviaCountryMember
2025-01-01
2025-12-31
0001548536
SCZM:BolivarMember
2024-12-31
0001548536
SCZM:PorcoMember
2024-12-31
0001548536
SCZM:CaballoBlancoGroupMember
2024-12-31
0001548536
SCZM:SanLucasGroupMember
2024-12-31
0001548536
SCZM:ZimapanMember
2024-12-31
0001548536
SCZM:BolivarMember
2025-01-01
2025-12-31
0001548536
SCZM:PorcoMember
2025-01-01
2025-12-31
0001548536
SCZM:CaballoBlancoGroupMember
2025-01-01
2025-12-31
0001548536
SCZM:SanLucasGroupMember
2025-01-01
2025-12-31
0001548536
SCZM:ZimapanMember
2025-01-01
2025-12-31
0001548536
SCZM:BolivarMember
2025-12-31
0001548536
SCZM:PorcoMember
2025-12-31
0001548536
SCZM:CaballoBlancoGroupMember
2025-12-31
0001548536
SCZM:SanLucasGroupMember
2025-12-31
0001548536
SCZM:ZimapanMember
2025-12-31
0001548536
SCZM:BolivarMember
2026-01-01
2026-06-30
0001548536
SCZM:PorcoMember
2026-01-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
2026-01-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
2026-01-01
2026-06-30
0001548536
SCZM:ZimapanMember
2026-01-01
2026-06-30
0001548536
SCZM:BolivarMember
2026-06-30
0001548536
SCZM:PorcoMember
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
2026-06-30
0001548536
SCZM:SanLucasGroupMember
2026-06-30
0001548536
SCZM:ZimapanMember
2026-06-30
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:BolivarMember
2026-06-30
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:PorcoMember
2026-06-30
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:CaballoBlancoGroupMember
2026-06-30
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:SanLucasGroupMember
2026-06-30
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:ZimapanMember
2026-06-30
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:BolivarMember
2025-12-31
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:PorcoMember
2025-12-31
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:CaballoBlancoGroupMember
2025-12-31
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:SanLucasGroupMember
2025-12-31
0001548536
ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember
SCZM:ZimapanMember
2025-12-31
0001548536
ifrs-full:RestrictedShareUnitsMember
2026-06-30
0001548536
SCZM:PerformanceShareUnitsMember
2026-06-30
0001548536
ifrs-full:ShareOptionsMember
2026-06-30
0001548536
ifrs-full:RestrictedShareUnitsMember
2025-06-30
0001548536
ifrs-full:ShareOptionsMember
2026-01-01
2026-06-30
0001548536
ifrs-full:ShareOptionsMember
2025-01-01
2025-06-30
0001548536
ifrs-full:RestrictedShareUnitsMember
2026-01-01
2026-06-30
0001548536
ifrs-full:RestrictedShareUnitsMember
2025-01-01
2025-06-30
0001548536
ifrs-full:RestrictedShareUnitsMember
2026-07-31
0001548536
SCZM:DeferredShareUnitsMember
2026-01-01
2026-06-30
0001548536
SCZM:DeferredShareUnitsMember
2025-01-01
2025-06-30
0001548536
SCZM:DeferredShareUnitsMember
2026-07-31
0001548536
SCZM:PerformanceShareUnitsMember
2026-01-01
2026-06-30
0001548536
SCZM:PerformanceShareUnitsMember
2025-01-01
2025-06-30
0001548536
SCZM:PerformanceShareUnitsMember
2026-07-31
0001548536
2029-08-01
0001548536
2029-08-01
2029-08-01
0001548536
2024-10-16
0001548536
2024-10-16
2024-10-16
0001548536
2025-06-26
0001548536
2025-06-26
2025-06-26
0001548536
2026-02-27
0001548536
2026-02-27
2026-02-27
0001548536
2026-06-30
2026-06-30
0001548536
ifrs-full:RestrictedShareUnitsMember
2024-12-31
0001548536
ifrs-full:RestrictedShareUnitsMember
2025-01-01
2025-12-31
0001548536
ifrs-full:RestrictedShareUnitsMember
2025-12-31
0001548536
SCZM:AugustOneTwoThousandTwentyFourMember
2026-06-30
0001548536
SCZM:AugustOneTwoThousandTwentyFourMember
2026-01-01
2026-06-30
0001548536
SCZM:JuneTwoThousandTwentyFiveMember
2026-06-30
0001548536
SCZM:JuneTwentySixTwoThousandTwentyFiveMember
2026-06-30
0001548536
SCZM:JuneTwentySixTwoThousandTwentyFiveMember
2026-01-01
2026-06-30
0001548536
SCZM:JanuaryFiveOneThousandTwentySixMember
2026-06-30
0001548536
SCZM:JanuaryFiveOneThousandTwentySixMember
2026-01-01
2026-06-30
0001548536
SCZM:JanuaryFiveOneThousandTwentySixOneMember
2026-06-30
0001548536
SCZM:JanuaryFiveOneThousandTwentySixOneMember
2026-01-01
2026-06-30
0001548536
SCZM:JanuaryFiveOneThousandTwentySixTwoMember
2026-06-30
0001548536
SCZM:JanuaryFiveOneThousandTwentySixTwoMember
2026-01-01
2026-06-30
0001548536
SCZM:DeferredShareUnitsMember
2025-12-31
0001548536
SCZM:DeferredShareUnitsMember
2026-06-30
0001548536
SCZM:AugustOneTwoThousandTwentyFourMember
SCZM:DeferredShareUnitsMember
2026-06-30
0001548536
SCZM:AugustOneTwoThousandTwentyFourMember
SCZM:DeferredShareUnitsMember
2026-01-01
2026-06-30
0001548536
SCZM:PerformanceShareUnitsMember
2024-12-31
0001548536
SCZM:PerformanceShareUnitsMember
2025-01-01
2025-12-31
0001548536
SCZM:PerformanceShareUnitsMember
2025-12-31
0001548536
SCZM:MiningOperationMember
2026-04-01
2026-06-30
0001548536
SCZM:MiningOperationMember
2025-04-01
2025-06-30
0001548536
SCZM:MiningOperationMember
2026-01-01
2026-06-30
0001548536
SCZM:MiningOperationMember
2025-01-01
2025-06-30
0001548536
SCZM:OreProcessingMember
2026-04-01
2026-06-30
0001548536
SCZM:OreProcessingMember
2025-04-01
2025-06-30
0001548536
SCZM:OreProcessingMember
2026-01-01
2026-06-30
0001548536
SCZM:OreProcessingMember
2025-01-01
2025-06-30
0001548536
SCZM:GeneralAndAdministrativeExpensesMember
2026-04-01
2026-06-30
0001548536
SCZM:GeneralAndAdministrativeExpensesMember
2025-04-01
2025-06-30
0001548536
SCZM:GeneralAndAdministrativeExpensesMember
2026-01-01
2026-06-30
0001548536
SCZM:GeneralAndAdministrativeExpensesMember
2025-01-01
2025-06-30
0001548536
ifrs-full:TradeReceivablesMember
2026-06-30
0001548536
ifrs-full:TradeReceivablesMember
2025-12-31
0001548536
SCZM:AccountsPayablesMember
2026-06-30
0001548536
SCZM:AccountsPayablesMember
2025-12-31
0001548536
SCZM:OtherLiabilitieMember
2026-06-30
0001548536
SCZM:OtherLiabilitieMember
2025-12-31
0001548536
ifrs-full:PropertyPlantAndEquipmentMember
2026-06-30
0001548536
ifrs-full:PropertyPlantAndEquipmentMember
2025-12-31
0001548536
SCZM:DecommissioningAndRestorationProvisionMember
2026-06-30
0001548536
SCZM:DecommissioningAndRestorationProvisionMember
2025-12-31
0001548536
SCZM:NonCapitalLossesMember
2026-06-30
0001548536
SCZM:NonCapitalLossesMember
2025-12-31
0001548536
SCZM:MiningTaxMember
2026-06-30
0001548536
SCZM:MiningTaxMember
2025-12-31
0001548536
SCZM:OtherMember
2026-06-30
0001548536
SCZM:OtherMember
2025-12-31
0001548536
SCZM:InvestmentInSubsidiariesMember
2026-06-30
0001548536
SCZM:InvestmentInSubsidiariesMember
2025-12-31
0001548536
SCZM:InventoryMember
2026-06-30
0001548536
SCZM:InventoryMember
2025-12-31
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
2026-06-30
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
2025-12-31
0001548536
SCZM:ComibolInitialInvestmentPeriodCapexReceivableMember
2026-06-30
0001548536
SCZM:ComibolInitialInvestmentPeriodCapexReceivableMember
2025-12-31
0001548536
2023-01-01
2023-12-31
0001548536
2023-06-30
0001548536
ifrs-full:TopOfRangeMember
2026-01-01
2026-06-30
0001548536
SCZM:BolivianTaxAuthoritiesMember
2026-06-30
0001548536
SCZM:CashAndCashEquivalentMember
SCZM:AmortizedCostMember
2026-06-30
0001548536
SCZM:CashAndCashEquivalentMember
SCZM:FVTPLMember
2026-06-30
0001548536
SCZM:CashAndCashEquivalentMember
SCZM:FVTOCIMember
2026-06-30
0001548536
SCZM:CashAndCashEquivalentMember
2026-06-30
0001548536
SCZM:MarketableSecuritiesMember
SCZM:AmortizedCostMember
2026-06-30
0001548536
SCZM:MarketableSecuritiesMember
SCZM:FVTPLMember
2026-06-30
0001548536
SCZM:MarketableSecuritiesMember
SCZM:FVTOCIMember
2026-06-30
0001548536
SCZM:MarketableSecuritiesMember
2026-06-30
0001548536
ifrs-full:TradeReceivablesMember
SCZM:AmortizedCostMember
2026-06-30
0001548536
ifrs-full:TradeReceivablesMember
SCZM:FVTPLMember
2026-06-30
0001548536
ifrs-full:TradeReceivablesMember
SCZM:FVTOCIMember
2026-06-30
0001548536
ifrs-full:TradeReceivablesMember
2026-06-30
0001548536
SCZM:AmortizedCostMember
2026-06-30
0001548536
SCZM:FVTPLMember
2026-06-30
0001548536
SCZM:FVTOCIMember
2026-06-30
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
SCZM:AmortizedCostMember
2025-06-30
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
SCZM:FVTPLMember
2025-06-30
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
SCZM:FVTOCIMember
2025-06-30
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
2025-06-30
0001548536
SCZM:ConsiderationPayableMember
SCZM:AmortizedCostMember
2026-06-30
0001548536
SCZM:ConsiderationPayableMember
SCZM:FVTPLMember
2026-06-30
0001548536
SCZM:ConsiderationPayableMember
SCZM:FVTOCIMember
2026-06-30
0001548536
SCZM:ConsiderationPayableMember
2026-06-30
0001548536
SCZM:LoanPayableMember
SCZM:AmortizedCostMember
2026-06-30
0001548536
SCZM:LoanPayableMember
SCZM:FVTPLMember
2026-06-30
0001548536
SCZM:LoanPayableMember
SCZM:FVTOCIMember
2026-06-30
0001548536
SCZM:LoanPayableMember
2026-06-30
0001548536
SCZM:OtherLiabilitieMember
SCZM:AmortizedCostMember
2026-06-30
0001548536
SCZM:OtherLiabilitieMember
SCZM:FVTPLMember
2026-06-30
0001548536
SCZM:OtherLiabilitieMember
SCZM:FVTOCIMember
2026-06-30
0001548536
SCZM:OtherLiabilitieMember
2026-06-30
0001548536
SCZM:CashAndCashEquivalentMember
SCZM:AmortizedCostMember
2025-12-31
0001548536
SCZM:CashAndCashEquivalentMember
SCZM:FVTPLMember
2025-12-31
0001548536
SCZM:CashAndCashEquivalentMember
SCZM:FVTOCIMember
2025-12-31
0001548536
SCZM:CashAndCashEquivalentMember
2025-12-31
0001548536
SCZM:MarketableSecuritiesMember
SCZM:AmortizedCostMember
2025-12-31
0001548536
SCZM:MarketableSecuritiesMember
SCZM:FVTPLMember
2025-12-31
0001548536
SCZM:MarketableSecuritiesMember
SCZM:FVTOCIMember
2025-12-31
0001548536
SCZM:MarketableSecuritiesMember
2025-12-31
0001548536
ifrs-full:TradeReceivablesMember
SCZM:AmortizedCostMember
2025-12-31
0001548536
ifrs-full:TradeReceivablesMember
SCZM:FVTPLMember
2025-12-31
0001548536
ifrs-full:TradeReceivablesMember
SCZM:FVTOCIMember
2025-12-31
0001548536
ifrs-full:TradeReceivablesMember
2025-12-31
0001548536
SCZM:AmortizedCostMember
2025-12-31
0001548536
SCZM:FVTPLMember
2025-12-31
0001548536
SCZM:FVTOCIMember
2025-12-31
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
SCZM:AmortizedCostMember
2025-12-31
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
SCZM:FVTPLMember
2025-12-31
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
SCZM:FVTOCIMember
2025-12-31
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
2025-12-31
0001548536
SCZM:ConsiderationPayableMember
SCZM:AmortizedCostMember
2025-12-31
0001548536
SCZM:ConsiderationPayableMember
SCZM:FVTPLMember
2025-12-31
0001548536
SCZM:ConsiderationPayableMember
SCZM:FVTOCIMember
2025-12-31
0001548536
SCZM:ConsiderationPayableMember
2025-12-31
0001548536
SCZM:LoanPayableMember
SCZM:AmortizedCostMember
2025-12-31
0001548536
SCZM:LoanPayableMember
SCZM:FVTPLMember
2025-12-31
0001548536
SCZM:LoanPayableMember
SCZM:FVTOCIMember
2025-12-31
0001548536
SCZM:LoanPayableMember
2025-12-31
0001548536
SCZM:OtherLiabilitieMember
SCZM:AmortizedCostMember
2025-12-31
0001548536
SCZM:OtherLiabilitieMember
SCZM:FVTPLMember
2025-12-31
0001548536
SCZM:OtherLiabilitieMember
SCZM:FVTOCIMember
2025-12-31
0001548536
SCZM:OtherLiabilitieMember
2025-12-31
0001548536
SCZM:BancoBISAMember
2026-06-30
0001548536
SCZM:BancoBISAMember
2026-01-01
2026-06-30
0001548536
SCZM:BancoCreditoDeBoliviaMember
2026-06-30
0001548536
SCZM:BancoCreditoDeBoliviaMember
2026-01-01
2026-06-30
0001548536
SCZM:BolivianBolivianoMember
2026-01-01
2026-06-30
0001548536
SCZM:MexicanPesoMember
2026-01-01
2026-06-30
0001548536
ifrs-full:Level1OfFairValueHierarchyMember
2026-06-30
0001548536
ifrs-full:Level2OfFairValueHierarchyMember
2026-06-30
0001548536
ifrs-full:Level3OfFairValueHierarchyMember
2026-06-30
0001548536
ifrs-full:Level1OfFairValueHierarchyMember
2025-12-31
0001548536
ifrs-full:Level2OfFairValueHierarchyMember
2025-12-31
0001548536
ifrs-full:Level3OfFairValueHierarchyMember
2025-12-31
0001548536
ifrs-full:NotLaterThanOneYearMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanFiveYearsMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
SCZM:TradePayablesAndAccruedLiabilitiesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:NotLaterThanOneYearMember
SCZM:ConsiderationPayableMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember
SCZM:ConsiderationPayableMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember
SCZM:ConsiderationPayableMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanFiveYearsMember
SCZM:ConsiderationPayableMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
SCZM:ConsiderationPayableMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:NotLaterThanOneYearMember
SCZM:LoansPayablesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember
SCZM:LoansPayablesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember
SCZM:LoansPayablesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanFiveYearsMember
SCZM:LoansPayablesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
SCZM:LoansPayablesMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:NotLaterThanOneYearMember
SCZM:LeasePaymentsMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember
SCZM:LeasePaymentsMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember
SCZM:LeasePaymentsMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:LaterThanFiveYearsMember
SCZM:LeasePaymentsMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
SCZM:LeasePaymentsMember
ifrs-full:LiquidityRiskMember
2026-06-30
0001548536
ifrs-full:NotLaterThanOneYearMember
2026-06-30
0001548536
ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember
2026-06-30
0001548536
ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember
2026-06-30
0001548536
ifrs-full:LaterThanFiveYearsMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
SCZM:CashAndCashEquivalentMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
SCZM:CashAndCashEquivalentMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
SCZM:CashAndCashEquivalentMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
SCZM:CashAndCashEquivalentMember
2026-06-30
0001548536
SCZM:CashAndCashEquivalentMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
SCZM:MarketableSecuritiesMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
SCZM:MarketableSecuritiesMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
SCZM:MarketableSecuritiesMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
SCZM:MarketableSecuritiesMember
2026-06-30
0001548536
SCZM:MarketableSecuritiesMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
ifrs-full:TradeReceivablesMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
ifrs-full:TradeReceivablesMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
ifrs-full:TradeReceivablesMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
ifrs-full:TradeReceivablesMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
SCZM:TradePayablesAndAccruedLiabilitiesMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
SCZM:ConsiderationPayableMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
SCZM:ConsiderationPayableMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
SCZM:ConsiderationPayableMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
SCZM:ConsiderationPayableMember
2026-06-30
0001548536
SCZM:ConsiderationPayableMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
SCZM:LoanPayableMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
SCZM:LoanPayableMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
SCZM:LoanPayableMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
SCZM:LoanPayableMember
2026-06-30
0001548536
SCZM:LoanPayableMember
2026-06-30
0001548536
SCZM:CADCurrencyMember
SCZM:OtherLiabilitieMember
2026-06-30
0001548536
SCZM:BOBCurrencyMember
SCZM:OtherLiabilitieMember
2026-06-30
0001548536
SCZM:USDCurrencyMember
SCZM:OtherLiabilitieMember
2026-06-30
0001548536
SCZM:MXNCurrencyMember
SCZM:OtherLiabilitieMember
2026-06-30
0001548536
SCZM:RelatedToDirectorFeesMember
2026-04-01
2026-06-30
0001548536
SCZM:RelatedToDirectorFeesMember
2026-01-01
2026-06-30
0001548536
SCZM:RelatedToDirectorFeesMember
2025-04-01
2025-06-30
0001548536
SCZM:RelatedToDirectorFeesMember
2025-01-01
2025-06-30
0001548536
SCZM:RelatedToManagementFeesMember
2026-04-01
2026-06-30
0001548536
SCZM:RelatedToManagementFeesMember
2026-01-01
2026-06-30
0001548536
SCZM:RelatedToManagementFeesMember
2025-04-01
2025-06-30
0001548536
SCZM:RelatedToManagementFeesMember
2025-01-01
2025-06-30
0001548536
SCZM:IllapaJointOperationMember
2026-01-01
2026-06-30
0001548536
SCZM:CustomerOneMember
SCZM:BolivarMember
2026-04-01
2026-06-30
0001548536
SCZM:CustomerOneMember
SCZM:BolivarMember
2026-01-01
2026-06-30
0001548536
SCZM:CustomerOneMember
SCZM:BolivarMember
2025-04-01
2025-06-30
0001548536
SCZM:CustomerOneMember
SCZM:BolivarMember
2025-01-01
2025-06-30
0001548536
SCZM:CustomerTwoMember
SCZM:MexicoCountryMember
2026-04-01
2026-06-30
0001548536
SCZM:CustomerTwoMember
SCZM:MexicoCountryMember
2026-01-01
2026-06-30
0001548536
SCZM:CustomerTwoMember
SCZM:MexicoCountryMember
2025-04-01
2025-06-30
0001548536
SCZM:CustomerTwoMember
SCZM:MexicoCountryMember
2025-01-01
2025-06-30
0001548536
SCZM:BolivarMember
SCZM:MiningOperationsMember
2026-04-01
2026-06-30
0001548536
SCZM:PorcoMember
SCZM:MiningOperationsMember
2026-04-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:MiningOperationsMember
2026-04-01
2026-06-30
0001548536
SCZM:ZimapanMember
SCZM:MiningOperationsMember
2026-04-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:MiningOperationsMember
2026-04-01
2026-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:MiningOperationsMember
2026-04-01
2026-06-30
0001548536
SCZM:MiningOperationsMember
2026-04-01
2026-06-30
0001548536
SCZM:BolivarMember
SCZM:OreProcessingsMember
2026-04-01
2026-06-30
0001548536
SCZM:PorcoMember
SCZM:OreProcessingsMember
2026-04-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:OreProcessingsMember
2026-04-01
2026-06-30
0001548536
SCZM:ZimapanMember
SCZM:OreProcessingsMember
2026-04-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:OreProcessingsMember
2026-04-01
2026-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:OreProcessingsMember
2026-04-01
2026-06-30
0001548536
SCZM:OreProcessingsMember
2026-04-01
2026-06-30
0001548536
SCZM:BolivarMember
ifrs-full:OperatingSegmentsMember
2026-04-01
2026-06-30
0001548536
SCZM:PorcoMember
ifrs-full:OperatingSegmentsMember
2026-04-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
ifrs-full:OperatingSegmentsMember
2026-04-01
2026-06-30
0001548536
SCZM:ZimapanMember
ifrs-full:OperatingSegmentsMember
2026-04-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
ifrs-full:OperatingSegmentsMember
2026-04-01
2026-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
ifrs-full:OperatingSegmentsMember
2026-04-01
2026-06-30
0001548536
ifrs-full:OperatingSegmentsMember
2026-04-01
2026-06-30
0001548536
SCZM:BolivarMember
SCZM:MiningOperationsMember
2025-04-01
2025-06-30
0001548536
SCZM:PorcoMember
SCZM:MiningOperationsMember
2025-04-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:MiningOperationsMember
2025-04-01
2025-06-30
0001548536
SCZM:ZimapanMember
SCZM:MiningOperationsMember
2025-04-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:MiningOperationsMember
2025-04-01
2025-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:MiningOperationsMember
2025-04-01
2025-06-30
0001548536
SCZM:MiningOperationsMember
2025-04-01
2025-06-30
0001548536
SCZM:BolivarMember
SCZM:OreProcessingsMember
2025-04-01
2025-06-30
0001548536
SCZM:PorcoMember
SCZM:OreProcessingsMember
2025-04-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:OreProcessingsMember
2025-04-01
2025-06-30
0001548536
SCZM:ZimapanMember
SCZM:OreProcessingsMember
2025-04-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:OreProcessingsMember
2025-04-01
2025-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:OreProcessingsMember
2025-04-01
2025-06-30
0001548536
SCZM:OreProcessingsMember
2025-04-01
2025-06-30
0001548536
SCZM:BolivarMember
ifrs-full:OperatingSegmentsMember
2025-04-01
2025-06-30
0001548536
SCZM:PorcoMember
ifrs-full:OperatingSegmentsMember
2025-04-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
ifrs-full:OperatingSegmentsMember
2025-04-01
2025-06-30
0001548536
SCZM:ZimapanMember
ifrs-full:OperatingSegmentsMember
2025-04-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
ifrs-full:OperatingSegmentsMember
2025-04-01
2025-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
ifrs-full:OperatingSegmentsMember
2025-04-01
2025-06-30
0001548536
ifrs-full:OperatingSegmentsMember
2025-04-01
2025-06-30
0001548536
SCZM:BolivarMember
SCZM:MiningOperationsMember
2026-01-01
2026-06-30
0001548536
SCZM:PorcoMember
SCZM:MiningOperationsMember
2026-01-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:MiningOperationsMember
2026-01-01
2026-06-30
0001548536
SCZM:ZimapanMember
SCZM:MiningOperationsMember
2026-01-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:MiningOperationsMember
2026-01-01
2026-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:MiningOperationsMember
2026-01-01
2026-06-30
0001548536
SCZM:MiningOperationsMember
2026-01-01
2026-06-30
0001548536
SCZM:BolivarMember
SCZM:OreProcessingsMember
2026-01-01
2026-06-30
0001548536
SCZM:PorcoMember
SCZM:OreProcessingsMember
2026-01-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:OreProcessingsMember
2026-01-01
2026-06-30
0001548536
SCZM:ZimapanMember
SCZM:OreProcessingsMember
2026-01-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:OreProcessingsMember
2026-01-01
2026-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:OreProcessingsMember
2026-01-01
2026-06-30
0001548536
SCZM:OreProcessingsMember
2026-01-01
2026-06-30
0001548536
SCZM:BolivarMember
ifrs-full:OperatingSegmentsMember
2026-01-01
2026-06-30
0001548536
SCZM:PorcoMember
ifrs-full:OperatingSegmentsMember
2026-01-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
ifrs-full:OperatingSegmentsMember
2026-01-01
2026-06-30
0001548536
SCZM:ZimapanMember
ifrs-full:OperatingSegmentsMember
2026-01-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
ifrs-full:OperatingSegmentsMember
2026-01-01
2026-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
ifrs-full:OperatingSegmentsMember
2026-01-01
2026-06-30
0001548536
ifrs-full:OperatingSegmentsMember
2026-01-01
2026-06-30
0001548536
SCZM:BolivarMember
SCZM:MiningOperationsMember
2025-01-01
2025-06-30
0001548536
SCZM:PorcoMember
SCZM:MiningOperationsMember
2025-01-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:MiningOperationsMember
2025-01-01
2025-06-30
0001548536
SCZM:ZimapanMember
SCZM:MiningOperationsMember
2025-01-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:MiningOperationsMember
2025-01-01
2025-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:MiningOperationsMember
2025-01-01
2025-06-30
0001548536
SCZM:MiningOperationsMember
2025-01-01
2025-06-30
0001548536
SCZM:BolivarMember
SCZM:OreProcessingsMember
2025-01-01
2025-06-30
0001548536
SCZM:PorcoMember
SCZM:OreProcessingsMember
2025-01-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
SCZM:OreProcessingsMember
2025-01-01
2025-06-30
0001548536
SCZM:ZimapanMember
SCZM:OreProcessingsMember
2025-01-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
SCZM:OreProcessingsMember
2025-01-01
2025-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
SCZM:OreProcessingsMember
2025-01-01
2025-06-30
0001548536
SCZM:OreProcessingsMember
2025-01-01
2025-06-30
0001548536
SCZM:BolivarMember
ifrs-full:OperatingSegmentsMember
2025-01-01
2025-06-30
0001548536
SCZM:PorcoMember
ifrs-full:OperatingSegmentsMember
2025-01-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
ifrs-full:OperatingSegmentsMember
2025-01-01
2025-06-30
0001548536
SCZM:ZimapanMember
ifrs-full:OperatingSegmentsMember
2025-01-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
ifrs-full:OperatingSegmentsMember
2025-01-01
2025-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
ifrs-full:OperatingSegmentsMember
2025-01-01
2025-06-30
0001548536
ifrs-full:OperatingSegmentsMember
2025-01-01
2025-06-30
0001548536
SCZM:CorporateAndOthersMember
2026-06-30
0001548536
SCZM:IllapaJointOperationEliminationsMember
2026-06-30
0001548536
SCZM:CorporateAndOthersMember
2025-12-31
0001548536
SCZM:IllapaJointOperationEliminationsMember
2025-12-31
0001548536
SCZM:BolivarMember
2026-04-01
2026-06-30
0001548536
SCZM:PorcoMember
2026-04-01
2026-06-30
0001548536
SCZM:CaballoBlancoGroupMember
2026-04-01
2026-06-30
0001548536
SCZM:SanLucasGroupMember
2026-04-01
2026-06-30
0001548536
SCZM:ZimapanMember
2026-04-01
2026-06-30
0001548536
SCZM:BolivarMember
2025-04-01
2025-06-30
0001548536
SCZM:PorcoMember
2025-04-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
2025-04-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
2025-04-01
2025-06-30
0001548536
SCZM:ZimapanMember
2025-04-01
2025-06-30
0001548536
SCZM:BolivarMember
2025-01-01
2025-06-30
0001548536
SCZM:PorcoMember
2025-01-01
2025-06-30
0001548536
SCZM:CaballoBlancoGroupMember
2025-01-01
2025-06-30
0001548536
SCZM:SanLucasGroupMember
2025-01-01
2025-06-30
0001548536
SCZM:ZimapanMember
2025-01-01
2025-06-30
0001548536
SCZM:IllapaJointOperationMember
2026-04-01
2026-06-30
0001548536
SCZM:IllapaJointOperationMember
2025-04-01
2025-06-30
0001548536
SCZM:IllapaJointOperationMember
2025-01-01
2025-06-30
0001548536
ifrs-full:ShareOptionsMember
2026-01-01
2026-06-30
0001548536
ifrs-full:ShareOptionsMember
2025-01-01
2025-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:CAD
xbrli:shares
utr:oz
utr:t
iso4217:BOB
iso4217:CAD
SCZM:Segments
Exhibit
99.1

Condensed
Interim Consolidated Financial Statements
For
the Three and Six Months ended June 30, 2026 and 2025
(Expressed
in thousands of US dollars)
(Unaudited)
TABLE
OF CONTENTS
SANTACRUZ
SILVER MINING LTD.
Condensed
Interim Consolidated Statements of Financial Position
As
at June 30, 2026 and December 31, 2025
(Unaudited)
(Expressed
in thousands of US dollars)
Notice
of no auditor review of condensed interim consolidated financial statements
Pursuant
to National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements,
they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The
accompanying unaudited condensed interim consolidated financial statements of Santacruz Silver Mining Ltd. for the three months and six
months ended June 30, 2026, have been prepared by and are the responsibility of the Company’s management.
The
Company’s independent auditor has not performed a review of these financial statements in accordance with the standards established
by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor.
August
14, 2026
| | |
Note | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
| |
$ | | |
$ | |
| ASSETS | |
| |
| | | |
| | |
| Current | |
| |
| | | |
| | |
| Cash and cash
equivalents | |
4 | |
| 50,398 | | |
| 44,267 | |
| Marketable securities | |
20 | |
| 16,621 | | |
| 16,662 | |
| Trade and other receivables | |
5 | |
| 100,263 | | |
| 88,399 | |
| Inventories | |
6 | |
| 71,876 | | |
| 57,517 | |
| Prepaid
expenses and deposits | |
| |
| 17,132 | | |
| 14,055 | |
| Total
current assets | |
| |
| 256,290 | | |
| 220,900 | |
| | |
| |
| | | |
| | |
| Marketable securities | |
20 | |
| 5,800 | | |
| 5,800 | |
| Trade and other receivables | |
5 | |
| 47,147 | | |
| 36,249 | |
| Mineral properties, plant and equipment | |
7 | |
| 157,091 | | |
| 160,558 | |
| Goodwill | |
7 | |
| 15,466 | | |
| 15,466 | |
| Deferred income tax asset | |
18 | |
| 8,387 | | |
| 6,798 | |
| Total
assets | |
| |
| 490,181 | | |
| 445,771 | |
| | |
| |
| | | |
| | |
| LIABILITIES | |
| |
| | | |
| | |
| Current | |
| |
| | | |
| | |
| Trade payables and accrued
liabilities | |
8 | |
| 40,080 | | |
| 47,402 | |
| Deferred revenue | |
| |
| 12,426 | | |
| - | |
| Loans payable | |
10 | |
| 44,968 | | |
| 50,642 | |
| Current income taxes payable | |
18 | |
| 64,311 | | |
| 49,470 | |
| Other liabilities | |
11 | |
| 7,777 | | |
| 8,876 | |
| Decommissioning
and restoration provision | |
12 | |
| 606 | | |
| 822 | |
| Total
current liabilities | |
| |
| 170,168 | | |
| 157,212 | |
| | |
| |
| | | |
| | |
| Trade payables and accrued liabilities | |
8 | |
| 6,139 | | |
| 7,167 | |
| Consideration payable | |
9 | |
| 35,066 | | |
| 20,243 | |
| Loans payable | |
10 | |
| 200 | | |
| 1,344 | |
| Other liabilities | |
11 | |
| 15,830 | | |
| 20,541 | |
| Decommissioning and restoration provision | |
12 | |
| 20,639 | | |
| 35,194 | |
| Deferred income tax liability | |
18 | |
| 29,051 | | |
| 25,012 | |
| Total
liabilities | |
| |
| 277,093 | | |
| 266,713 | |
| | |
| |
| | | |
| | |
| SHAREHOLDERS’ EQUITY | |
| |
| | | |
| | |
| Share capital | |
13 | |
| 148,830 | | |
| 146,166 | |
| Equity reserves | |
13 | |
| 7,568 | | |
| 6,677 | |
| Retained earnings | |
| |
| 56,690 | | |
| 26,215 | |
| Total
shareholders’ equity | |
| |
| 213,088 | | |
| 179,058 | |
| Total
liabilities and shareholders’ equity | |
| |
| 490,181 | | |
| 445,771 | |
Subsequent
event (note 10(d), 13(e), 13(f), 13,(g))
Approved
and authorized for issue on behalf of the Board of Directors on August 14, 2026:
| “Arturo
Préstamo Elizondo” |
|
“Larry
Okada” |
| Director |
|
Director |
The
accompanying notes are an integral part of the condensed interim consolidated financial statements.
SANTACRUZ
SILVER MINING LTD.
Condensed
Interim Consolidated Statements of Comprehensive Income
For
the Three and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars)
| | |
| |
| | |
| | |
| | |
| |
| | |
| |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
Note | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| |
$ | | |
$ | | |
$ | | |
$ | |
| | |
| |
| | |
| | |
| | |
| |
| Revenues | |
14 | |
| 113,458 | | |
| 73,295 | | |
| 240,987 | | |
| 143,609 | |
| Mine operating costs | |
| |
| | | |
| | | |
| | | |
| | |
| Cost of sales | |
15 | |
| (54,523 | ) | |
| (42,568 | ) | |
| (131,886 | ) | |
| (80,446 | ) |
| Depreciation,
depletion and amortization | |
7 | |
| (7,796 | ) | |
| (5,439 | ) | |
| (15,093 | ) | |
| (10,016 | ) |
| Gross profit | |
| |
| 51,139 | | |
| 25,288 | | |
| 94,008 | | |
| 53,147 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| General and administrative expenses | |
16 | |
| (5,767 | ) | |
| (3,957 | ) | |
| (13,365 | ) | |
| (8,877 | ) |
| Share-based compensation
expense | |
13 | |
| (619 | ) | |
| (1,349 | ) | |
| (1,148 | ) | |
| (1,508 | ) |
| Operating income | |
| |
| 44,753 | | |
| 19,982 | | |
| 79,495 | | |
| 42,762 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Other income | |
17 | |
| 1,300 | | |
| (51 | ) | |
| 3,460 | | |
| 2,037 | |
| Loss on change in fair value of consideration
payable | |
9 | |
| (15,788 | ) | |
| (1,034 | ) | |
| (14,823 | ) | |
| (2,979 | ) |
| Foreign exchange gain | |
| |
| 7,807 | | |
| 3,144 | | |
| 14,849 | | |
| 9,378 | |
| Income before tax | |
| |
| 38,072 | | |
| 22,041 | | |
| 82,981 | | |
| 51,198 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Income tax expense | |
18 | |
| (36,067 | ) | |
| (1,064 | ) | |
| (52,506 | ) | |
| (20,770 | ) |
| Net income for the period | |
| |
| 2,005 | | |
| 20,977 | | |
| 30,475 | | |
| 30,428 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Other comprehensive income that may be reclassified
subsequently to net income or loss: | |
| |
| | | |
| | | |
| | | |
| | |
| Unrealized (loss) gain on marketable securities | |
| |
| (68 | ) | |
| 177 | | |
| (298 | ) | |
| 177 | |
| Currency translation differences | |
| |
| 753 | | |
| (805 | ) | |
| 1,603 | | |
| (483 | ) |
| Comprehensive
income for the period | |
| |
| 2,690 | | |
| 20,349 | | |
| 31,780 | | |
| 30,122 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Net income per share: | |
| |
| | | |
| | | |
| | | |
| | |
| Basic | |
23 | |
| 0.02 | | |
| 0.24 | | |
| 0.33 | | |
| 0.34 | |
| Diluted | |
23 | |
| 0.02 | | |
| 0.22 | | |
| 0.32 | | |
| 0.33 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Weighted average number
of common shares: | |
| |
| | | |
| | | |
| | | |
| | |
| Basic | |
23 | |
| 92,666,724 | | |
| 88,967,382 | | |
| 92,423,038 | | |
| 88,965,643 | |
| Diluted | |
23 | |
| 94,053,260 | | |
| 93,451,548 | | |
| 93,809,574 | | |
| 93,449,809 | |
The
accompanying notes are an integral part of the condensed interim consolidated financial statements.
SANTACRUZ
SILVER MINING LTD.
Condensed
Interim Consolidated Statements of Cash Flows
For
the Three and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars)
| | |
| |
| | | |
| | | |
| | | |
| | |
| | |
| |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
Note | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| |
$ | | |
$ | | |
$ | | |
$ | |
| Operating activities: | |
| |
| | | |
| | | |
| | | |
| | |
| Net income for the period | |
| |
| 2,005 | | |
| 20,977 | | |
| 30,475 | | |
| 30,428 | |
| Items not affecting cash: | |
| |
| | | |
| | | |
| | | |
| | |
| Depreciation, depletion
and amortization | |
7 | |
| 7,796 | | |
| 5,439 | | |
| 15,093 | | |
| 10,016 | |
| Other income | |
24 | |
| 1,470 | | |
| 916 | | |
| 2,700 | | |
| 1,231 | |
| Loss on change in fair value of consideration payable | |
9 | |
| 15,788 | | |
| 1,034 | | |
| 14,823 | | |
| 2,979 | |
| Share-based compensation
expense | |
13 | |
| 619 | | |
| 1,349 | | |
| 1,148 | | |
| 1,508 | |
| Foreign exchange gain | |
| |
| (5,144 | ) | |
| 2,207 | | |
| (10,681 | ) | |
| (20,038 | ) |
| Gain on change in estimate
of decommissioning provisions | |
12 | |
| (6,505 | ) | |
| - | | |
| (6,505 | ) | |
| - | |
| Income
tax expense | |
18 | |
| 36,067 | | |
| 1,064 | | |
| 52,506 | | |
| 20,770 | |
| Operating cash flows before
non-cash working capital | |
| |
| 52,096 | | |
| 32,986 | | |
| 99,559 | | |
| 46,894 | |
| Changes in non-cash working capital: | |
| |
| | | |
| | | |
| | | |
| | |
| Trade and other receivables | |
5 | |
| (11,065 | ) | |
| (478 | ) | |
| (21,785 | ) | |
| 49,492 | |
| Inventories | |
6 | |
| (17,053 | ) | |
| (1,081 | ) | |
| (14,359 | ) | |
| (5,290 | ) |
| Prepaid expenses and deposits | |
| |
| (9,326 | ) | |
| (3,718 | ) | |
| (3,077 | ) | |
| (2,696 | ) |
| Trade payables and accrued
liabilities | |
8 | |
| (3,101 | ) | |
| 3,443 | | |
| (8,350 | ) | |
| (5,655 | ) |
| Deferred revenue | |
| |
| 12,426 | | |
| - | | |
| 12,426 | | |
| - | |
| Current income taxes payable | |
18 | |
| (3,682 | ) | |
| (264 | ) | |
| (35,215 | ) | |
| (32,082 | ) |
| Other liabilities | |
11 | |
| (4,917 | ) | |
| 5,735 | | |
| (5,004 | ) | |
| (11,413 | ) |
| Decommissioning
and restoration provision | |
12 | |
| (12 | ) | |
| (3,752 | ) | |
| (55 | ) | |
| (90 | ) |
| Net
cash generated by operating activities | |
| |
| 15,366 | | |
| 32,871 | | |
| 24,140 | | |
| 39,160 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Investing activities: | |
| |
| | | |
| | | |
| | | |
| | |
| Expenditures on mineral properties, plant and
equipment | |
7 | |
| (6,513 | ) | |
| (4,809 | ) | |
| (16,371 | ) | |
| (12,084 | ) |
| Proceeds on disposition of mineral properties,
plant and equipment | |
7 | |
| 82 | | |
| (118 | ) | |
| 82 | | |
| 312 | |
| Purchases of marketable securities | |
20 | |
| (5,736 | ) | |
| (22,621 | ) | |
| (12,786 | ) | |
| (22,621 | ) |
| Maturities of marketable securities | |
20 | |
| 5,479 | | |
| 4,926 | | |
| 12,529 | | |
| 4,926 | |
| Payment of consideration
payable for acquisition of Sinchi Wayra | |
9 | |
| - | | |
| (7,500 | ) | |
| - | | |
| (17,500 | ) |
| Net
cash used in investing activities | |
| |
| (6,688 | ) | |
| (30,122 | ) | |
| (16,546 | ) | |
| (46,967 | ) |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Financing activities: | |
| |
| | | |
| | | |
| | | |
| | |
| Proceeds from exercise of options | |
13 | |
| 475 | | |
| - | | |
| 1,102 | | |
| - | |
| Proceeds from loans payable | |
10 | |
| 30,622 | | |
| 10,502 | | |
| 54,969 | | |
| 44,057 | |
| Repayments of loans payable | |
10 | |
| (32,051 | ) | |
| (5,148 | ) | |
| (56,662 | ) | |
| (30,500 | ) |
| Lease payments on plant
and equipment | |
11 | |
| - | | |
| (722 | ) | |
| (834 | ) | |
| (1,559 | ) |
| Net
cash provided by (used in) financing activities | |
| |
| (954 | ) | |
| 4,632 | | |
| (1,425 | ) | |
| 11,998 | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| Effect of exchange rate
on changes in cash | |
| |
| 23 | | |
| 89 | | |
| (38 | ) | |
| 85 | |
| Net change in cash and cash equivalents | |
| |
| 7,747 | | |
| 7,470 | | |
| 6,131 | | |
| 4,276 | |
| Cash and cash equivalents
– beginning of period | |
4 | |
| 42,651 | | |
| 32,527 | | |
| 44,267 | | |
| 35,721 | |
| Cash
and cash equivalents – end of period | |
| |
| 50,398 | | |
| 39,997 | | |
| 50,398 | | |
| 39,997 | |
Cash
paid during the period for: | |
| |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| |
| 1,370 | | |
| 223 | | |
| 2,455 | | |
| 436 | |
| Income taxes | |
| |
| 7,130 | | |
| 3,628 | | |
| 43,161 | | |
| 22,865 | |
Supplemental
cash flow information (Note 24)
| |
| |
| | | |
| | | |
| | | |
| | |
The
accompanying notes are an integral part of the condensed interim consolidated financial statements.
SANTACRUZ
SILVER MINING LTD.
Condensed
Interim Consolidated Statements of Changes in Shareholders’ Equity
For
the Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, except number of shares)
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
Share
Capital | | |
Equity
reserves | | |
| | |
| | |
| |
| | |
Shares | | |
Amount | | |
Share-based
compensation reserve | | |
Contributed
surplus | | |
Accumulated
other comprehensive loss | | |
Total
equity reserves | | |
Retained
earnings (deficit) | | |
Total
shareholders’ equity | |
| | |
# | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Balance, December 31, 2024 | |
| 88,963,885 | | |
| 139,080 | | |
| 9,269 | | |
| 1,949 | | |
| (2,944 | ) | |
| 8,274 | | |
| (16,007 | ) | |
| 131,347 | |
| Shares issued from vesting of RSUs | |
| 79,585 | | |
| 229 | | |
| (229 | ) | |
| - | | |
| - | | |
| (229 | ) | |
| - | | |
| - | |
| Share-based compensation expense | |
| - | | |
| - | | |
| 1,508 | | |
| - | | |
| - | | |
| 1,508 | | |
| - | | |
| 1,508 | |
| Comprehensive income | |
| - | | |
| - | | |
| - | | |
| - | | |
| (306 | ) | |
| (306 | ) | |
| 30,428 | | |
| 30,122 | |
| Balance, June 30, 2025 | |
| 89,043,470 | | |
| 139,309 | | |
| 10,548 | | |
| 1,949 | | |
| (3,250 | ) | |
| 9,247 | | |
| 14,421 | | |
| 162,977 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance, December 31, 2025 | |
| 91,962,128 | | |
| 146,166 | | |
| 7,946 | | |
| 1,949 | | |
| (3,218 | ) | |
| 6,677 | | |
| 26,215 | | |
| 179,058 | |
| Shares issued from exercise of options | |
| 751,487 | | |
| 1,987 | | |
| (885 | ) | |
| - | | |
| - | | |
| (885 | ) | |
| - | | |
| 1,102 | |
| Shares issued from vesting of RSUs | |
| 151,669 | | |
| 318 | | |
| (318 | ) | |
| - | | |
| - | | |
| (318 | ) | |
| - | | |
| - | |
| Shares issued from vesting of PSUs | |
| 125,000 | | |
| 359 | | |
| (359 | ) | |
| - | | |
| - | | |
| (359 | ) | |
| - | | |
| - | |
| Share-based compensation expense | |
| - | | |
| - | | |
| 1,148 | | |
| - | | |
| - | | |
| 1,148 | | |
| - | | |
| 1,148 | |
| Comprehensive income | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,305 | | |
| 1,305 | | |
| 30,475 | | |
| 31,780 | |
| Balance, June 30, 2026 | |
| 92,990,284 | | |
| 148,830 | | |
| 7,532 | | |
| 1,949 | | |
| (1,913 | ) | |
| 7,568 | | |
| 56,690 | | |
| 213,088 | |
The
accompanying notes are an integral part of the condensed interim consolidated financial statements.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
Santacruz
Silver Mining Ltd. (the “Company” or “Santacruz”) was incorporated pursuant to the Business Corporations Act
of British Columbia on January 24, 2011. The Company’s registered office is located at 1111 West Hastings Street, 15th
Floor, Vancouver, British Columbia, Canada V6E 2J3. The Company is listed for trading on the TSX Venture Exchange (“TSX-V”)
under the symbol “SCZ” and on the Nasdaq Capital Market (“NASDAQ”) under the symbol “SCZM”.
The
Company is engaged in the operation, acquisition, exploration and development of mineral properties in Latin America, with a primary
focus on silver and zinc, but also including lead and copper. The company also generates sales revenue from ore processing that come
from the sale of metal concentrates obtained from processing ore purchased from third-party miners in Bolivia.
As
at June 30, 2026, the Company had interests in, including mining concession rights, to the following:
| ● | Sinchi
Wayra S.A. (“Sinchi Wayra”), Sociedad Minero Metalurgico Reserva Ltda. and Sociedad
Minera Illapa S.A. (“Illapa”) which consist of the following mineral properties
and businesses located in Bolivia: the producing Tres Amigos and Colquechaquita mines, collectively
the (“Caballo Blanco Group”); the producing Bolivar and Porco mines held under
a net operating cash flow interest agreement with Corporación Minera de Bolivia (“COMIBOL”),
a Bolivian state-owned entity; the Soracaya exploration project (“Soracaya Project”);
the Reserva mine and the San Lucas ore sourcing and trading business (“San Lucas Group”); |
| ● | The
producing Zimapan mine located in Mexico held by Compañía Minera Zilar Mendi
SA de C.V (“Zilar Mendi”). |
These
unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard
(“IAS”) 34, “Interim Financial Reporting” which is part of IFRS Accounting Standards (“IFRS® Accounting
Standards”) as issued by the International Accounting Standards Board (“IASB”). Because these statements have been
prepared in accordance with IAS 34, certain disclosures included in the annual financial statements have been condensed or omitted. These
unaudited condensed consolidated interim financial statements should be read in conjunction with the audited annual consolidated financial
statements for the year ended December 31, 2025.
These
unaudited condensed interim consolidated financial statements were approved by the Board of Directors of the Company on August 14, 2026.
References
made throughout the consolidated financial statements to “US dollar” or “USD” are to United States dollars, “C$”
or “CAD” are to Canadian dollars, “MXN” are to Mexican pesos, “BOB” are to Bolivian bolivianos. All
references are in thousands, unless otherwise noted.
On
December 10, 2025 the Company consolidated its issued and outstanding common shares on the basis of one post-consolidated common share
for every four pre-consolidated common shares. The number of issued and outstanding shares, options, warrants, DSUs, RSUs and PSUs, and
any per share amounts in these financial statements have been retrospectively restated in notes 10, 13, and 23 for all periods presented
unless otherwise stated.
| 3. | MATERIAL
ACCOUNTING POLICIES |
The
accounting policies applied in the preparation of these unaudited condensed consolidated interim financial statements are consistent
with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2025
and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 3. | MATERIAL
ACCOUNTING POLICIES (continued) |
New
IFRS accounting standards and pronouncements – not yet adopted
IFRS
18: Presentation and Disclosure in Financial Statements
In
April 2024, the IASB issued IFRS 18: Presentation and Disclosure of Financial Statements (“IFRS 18”), which replaces IAS
1: Presentation of Financial Statements. IFRS 18 introduces a specified structure for the income statement by requiring income and expenses
to be presented into the three defined categories of operating, investing and financing, and by specifying certain defined totals and
subtotals. Where company-specific measures related to the income statement are provided, IFRS 18 requires companies to disclose explanations
around these measures, which are referred to as management-defined performance measures. IFRS 18 also provides additional guidance on
principles of aggregation and disaggregation which apply to the primary financial statements and the notes. IFRS 18 will not affect the
recognition and measurement of items in the financial statements, nor will it affect which items are classified in other comprehensive
income and how these items are classified. Some of the requirements in IAS 1 are moved to IAS 8 Accounting Policies, Changes in Accounting
Estimates and Errors and IFRS 7 Financial Instruments: Disclosures. The IASB also made minor amendments to IAS 7 Statement of Cash Flows
and IAS 33 Earnings per Share in connection with the new standard.
The
standard is effective for reporting periods beginning on or after January 1, 2027, including for interim financial statements. Retrospective
application is required, and early application is permitted. The Company is currently assessing the effect of this new standard to its
financial statements.
New
IFRS accounting standards and pronouncements –adopted
Amendments
to IFRS 9: Financial Instruments and IFRS 7: Financial Instruments: Disclosures
In
May 2024, the IASB issued amendments to update classification and measurement requirements in IFRS 9: Financial Instruments, and related
disclosure requirements in IFRS 7: Financial Instruments: Disclosures. The IASB clarified the recognition and derecognition date of certain
financial assets and liabilities, and amended the requirements related to settling financial liabilities using an electronic payment
system. It also clarified how to assess the contractual cash flow characteristics of financial assets in determining whether they meet
the solely payments of principal and interest criterion, including financial assets that have environmental, social and corporate governance
(ESG)-linked features and other similar contingent features. The IASB added disclosure requirements for financial instruments with contingent
features that do not relate directly to basic lending risks and costs and amended disclosures relating to equity instruments designated
at fair value through other comprehensive income. The amendments are effective for annual periods beginning on or after January 1, 2026
with early application permitted. The Company has adopted the amendments with no material impact to the current reporting period.
The
preparation of the financial statements in conformity with IFRS requires management to select accounting policies and make estimates
and judgments that may have a material impact on the financial statements. Estimates are continuously evaluated and are based on management’s
experience and expectations of future events that are believed to be reasonable under the circumstances. Actual outcomes may differ from
these estimates. The Company’s critical accounting judgments and estimates have been consistently applied with those presented
in Note 4 of the audited annual consolidated financial statements for the years ended December 31, 2025, and 2024.
| 4. | CASH
AND CASH EQUIVALENTS |
A
summary of the Company’s cash and cash equivalents is as follows:
SCHEDULE
OF CASH AND CASH EQUIVALENTS
| | |
June
30, 2026 | | |
December
31,
2025 | |
| | |
$ | | |
$ | |
| Cash | |
| 50,167 | | |
| 41,607 | |
| Cash equivalents | |
| 231 | | |
| 2,660 | |
| Total | |
| 50,398 | | |
| 44,267 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 5. | TRADE
AND OTHER RECEIVABLES |
A
summary of the Company’s trade and other receivables is as follows:
SCHEDULE
OF TRADE AND OTHER RECEIVABLES
| | |
June
30, 2026 | | |
December
31,
2025 | |
| | |
$ | | |
$ | |
| Trade receivables | |
| 44,440 | | |
| 20,371 | |
| COMIBOL contract prepayment | |
| 1,708 | | |
| 1,995 | |
| COMIBOL initial investment period CAPEX
receivable (note 5(a)) | |
| 2,173 | | |
| 2,540 | |
| Uncertain income tax position receivable
(note 18(c)) | |
| 8,014 | | |
| 9,356 | |
| VAT receivable | |
| 41,852 | | |
| 51,817 | |
| Other receivables | |
| 2,076 | | |
| 2,320 | |
| Balance,
current portion | |
| 100,263 | | |
| 88,399 | |
| COMIBOL initial investment period CAPEX
receivable (note 5(a)) | |
| 12,611 | | |
| 13,653 | |
| VAT receivable | |
| 32,067 | | |
| 20,127 | |
| Other receivables | |
| 2,469 | | |
| 2,469 | |
| Balance,
non-current portion | |
| 47,147 | | |
| 36,249 | |
| Trade
and other receivables | |
| 147,410 | | |
| 124,648 | |
The
COMIBOL initial investment period CAPEX receivable is a reimbursement of 22.5% of a pre-defined amount of capital investments made by
the Company from 2012 to 2019 in the Illapa Joint Operation. The refundable amount becomes available for the Company to offset against
amounts due to COMIBOL for its 55% interest in the operation over seven years from 2020 to 2026. If the joint operation does not produce
sufficient positive cash flows, COMIBOL can defer payment until cash flows are positive at which point the amounts receivable can be
used to reduce the amount due to COMIBOL for its 55% share of the interest in the operation. If the operation does not generate enough
positive cash flows to offset amounts due, the outstanding amount receivable will be paid by COMIBOL at the end of the agreement. The
classification between current and non-current has been made based upon management’s best estimate of when the receivable will
be used to offset future payments to COMIBOL for its 55% interest.
The
timing of the cash flows will vary depending on the operational results from the joint operation and how much is payable to COMIBOL for
their 55% interest in the operation. Depending on estimates and actual results each period the asset will be revalued to reflect the
timing of the expected cash flows and will be discounted using the same effective rate at acquisition resulting in recognizing a gain
or loss on the re-estimation of cash flows related the CAPEX receivable.
A
summary of the Company’s inventories is as follows:
SCHEDULE
OF INVENTORIES
| | |
June
30, 2026 | | |
December
31,
2025 | |
| | |
$ | | |
$ | |
| Mineralized material stockpiles | |
| 19,493 | | |
| 11,983 | |
| Concentrate inventory | |
| 36,445 | | |
| 30,172 | |
| Supplies inventory | |
| 15,938 | | |
| 15,362 | |
| Total | |
| 71,876 | | |
| 57,517 | |
During
the three and six months ended June 30, 2026, the inventory recognized as cost of sales was $54,523 and $131,886 (2025 – $42,568
and $80,446), which includes production costs directly attributable to the inventory production process.
During
the three and six months ended June 30, 2026, the Company recognized through cost of sales a net realizable value write-off of inventory
of $nil and $nil (2025 – $646 and $646).
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 7. | MINERAL
PROPERTIES, PLANT AND EQUIPMENT |
A
summary of the Company’s Mineral Properties, Plant and Equipment is as follows:
SCHEDULE
OF MINERAL PROPERTIES, PLANT AND EQUIPMENT
| | |
Depletable
mineral properties | | |
Exploration
and evaluation | | |
Plant
and equipment | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Cost | |
| | | |
| | | |
| | | |
| | |
| Balance, December
31, 2024 | |
| 115,721 | | |
| 12,189 | | |
| 115,807 | | |
| 243,717 | |
| Additions | |
| 9,212 | | |
| - | | |
| 21,407 | | |
| 30,619 | |
| Change in decommissioning and restoration costs
(note 12) | |
| 3,006 | | |
| - | | |
| - | | |
| 3,006 | |
| Disposals | |
| (3,244 | ) | |
| - | | |
| (3,758 | ) | |
| (7,002 | ) |
| Adjustments | |
| 2,071 | | |
| - | | |
| 2,017 | | |
| 4,088 | |
| Balance, December 31,
2025 | |
| 126,766 | | |
| 12,189 | | |
| 135,473 | | |
| 274,428 | |
| Additions | |
| 5,726 | | |
| - | | |
| 10,645 | | |
| 16,371 | |
| Change in decommissioning and restoration costs
(note 12) | |
| (5,909 | ) | |
| - | | |
| - | | |
| (5,909 | ) |
| Disposals | |
| - | | |
| - | | |
| (2,608 | ) | |
| (2,608 | ) |
| Adjustments | |
| 2,638 | | |
| - | | |
| (1,552 | ) | |
| 1,086 | |
| Balance,
June 30, 2026 | |
| 129,221 | | |
| 12,189 | | |
| 141,958 | | |
| 283,368 | |
| | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation
and impairment | |
| | | |
| | | |
| | | |
| | |
| Balance, December 31, 2024 | |
| 50,013 | | |
| - | | |
| 48,971 | | |
| 98,984 | |
| Depletion, depreciation and amortization | |
| 7,199 | | |
| - | | |
| 14,378 | | |
| 21,577 | |
| Disposals | |
| (3,245 | ) | |
| - | | |
| (3,446 | ) | |
| (6,691 | ) |
| Adjustments | |
| (513 | ) | |
| - | | |
| 513 | | |
| - | |
| Balance, December 31, 2025 | |
| 53,454 | | |
| - | | |
| 60,416 | | |
| 113,870 | |
| Depletion, depreciation and amortization | |
| 4,976 | | |
| - | | |
| 10,117 | | |
| 15,093 | |
| Disposals | |
| - | | |
| - | | |
| (2,526 | ) | |
| (2,526 | ) |
| Adjustments | |
| - | | |
| - | | |
| (160 | ) | |
| (160 | ) |
| Balance,
June 30, 2026 | |
| 58,430 | | |
| - | | |
| 67,847 | | |
| 126,277 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost as at December 31, 2025 | |
| 126,766 | | |
| 12,189 | | |
| 135,473 | | |
| 274,428 | |
| Accumulated depreciation
and impairment | |
| (53,454 | ) | |
| - | | |
| (60,416 | ) | |
| (113,870 | ) |
| Carrying
value - December 31, 2025 | |
| 73,312 | | |
| 12,189 | | |
| 75,057 | | |
| 160,558 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost as at June 30, 2026 | |
| 129,221 | | |
| 12,189 | | |
| 141,958 | | |
| 283,368 | |
| Accumulated depreciation
and impairment | |
| (58,430 | ) | |
| - | | |
| (67,847 | ) | |
| (126,277 | ) |
| Carrying
value – June 30, 2026 | |
| 70,791 | | |
| 12,189 | | |
| 74,111 | | |
| 157,091 | |
As
at June 30, 2026, the Company’s plant and equipment included right-of-use assets with a carrying amount of $38 for leased mining
equipment (December 31, 2025 - $2,926). Depreciation on the right of use assets for the three and six months ended June 30, 2026 was
$11 and $80 (2025 - $145 and $265, respectively).
A
summary of the Company’s Goodwill and allocation to each CGU is as follows:
SCHEDULE
OF GOODWILL
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
$ | | |
$ | |
| Caballo Blanco Group (Tres Amigos
mine) | |
| 2,963 | | |
| 2,963 | |
| San Lucas Group | |
| 12,503 | | |
| 12,503 | |
| Goodwill | |
| 15,466 | | |
| 15,466 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 8. | TRADE
PAYABLES AND ACCRUED LIABILITIES |
A
summary of the Company’s trade payables and accrued liabilities is as follows:
SCHEDULE
OF TRADE PAYABLES AND ACCRUED LIABILITIES
| | |
June
30, 2026 | | |
December
31,
2025
| |
| | |
$ | | |
$ | |
| Trade payables | |
| 23,801 | | |
| 34,541 | |
| COMIBOL contract obligations (note 8(a)) | |
| 6,139 | | |
| 7,167 | |
| Accrued liabilities | |
| 16,279 | | |
| 12,861 | |
| Balance, end of period | |
| 46,219 | | |
| 54,569 | |
| Less: current portion | |
| (40,080 | ) | |
| (47,402 | ) |
| Non-current portion | |
| 6,139 | | |
| 7,167 | |
| a) | COMIBOL
contract obligations |
COMIBOL
contract obligations represent the Company’s obligation to pay its portion of committed funding related to the investment of inventories
and fixed assets made prior to 2013 under the previous contract of $4,016, and COMIBOL’s share of the VAT receivable of $2,123
(all of which classified as non-current).
On
March 18, 2022, the Company acquired 100% ownership of Sinchi Wayra and Illapa (the “Acquisition”) from Glencore plc (“Glencore”)
under the terms and conditions outlined in the Share Purchase Agreement (“SPA”). The SPA was amended on October 3, 2024 by
entering into a definitive omnibus agreement.
The
following table summarizes the consideration payable to Glencore under the omnibus agreement:
SCHEDULE
OF CONSIDERATION PAYABLE
| | |
June
30, 2026 | | |
December
31,
2025 | |
| | |
$ | | |
$ | |
| Contingent
value rights (note 9(b)) | |
| 35,066 | | |
| 20,243 | |
| Balance, end of period | |
| 35,066 | | |
| 20,243 | |
| Less: current portion | |
| - | | |
| - | |
| Non-current portion | |
| 35,066 | | |
| 20,243 | |
The
base purchase price was to pay up to $80,000 in cash to Glencore in eight equal annual instalments of $10,000 each (the “Base Purchase
Price” or “BPP”) with the first payment being made on or before November 1, 2025. The base purchase price obligation
had an option to accelerate the payment of the outstanding balance reducing it to $40,000 if exercised prior to November 1, 2025. On
September 4, 2025 the Company exercised the acceleration option and fully settled the base purchase price liability for $40,000.
| b) | Contingent
value rights & additional payments |
The
Company granted a contingent value right (the “CVR”) to Glencore whereby the Company will pay Glencore a monthly payment
of $1,333 (the “CVR Payment”), subject to a total cap of $77,700 (the “Valuation Cap”), in the event that in
any calendar month after the date the parties enter into the Term Sheet, the average London Metal Exchange (“LME”) spot price
of zinc (or the highest open hedge price if the Hedging Option (as defined below) has been exercised) in the calendar month is at least
$3,850 per tonne (the “Base Price”). The CVR Payment will increase by $83 for each increase of $100 per tonne above the Base
Price and up to a price of $5,049.99 per tonne.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 9. | CONSIDERATION
PAYABLE (continued) |
In
addition to the CVR Payment, in the event the average LME spot price of zinc (or the highest open hedge price if the Hedging Option has
been exercised) in a calendar month is at least $5,050 per tonne (the “Additional Payment Price”), the CVR Payment will increase
by $83 for each increase of $100 per tonne above the Additional Payment Price and the Company will pay Glencore a monthly payment of
$83 as a Bonus Payment that will increase by $83 for each increase of $100 per tonne above the Additional Payments Price. The Bonus Payment
is not considered as part of the CVR Payment.
Upon
the occurrence of the monthly average zinc LME spot price exceeding the Base Price, Glencore can require the Company to hedge a limited
amount of zinc production from its Bolivian mining operations (so long as the hedging price would exceed the Base Price) subject to certain
conditions (the “Hedging Option”).
The
CVR and Additional Payments will be effective from the date of the omnibus agreement until the earlier of December 31, 2032 and the date
the Valuation Cap is reached. The Additional Payments and the Hedging Option will terminate once the Company is no longer obligated to
make CVR Payments.
The
fair value at the initial recognition of the CVR was calculated using a Monte Carlo Simulation with key inputs and assumptions including
the zinc spot price ($3,220 per tonne), the expected price of zinc in each year until December 31, 2032, the market risk-free rate and
credit spread and the volatility and variability of historical zinc prices.
The
Company performed a valuation exercise as at June 30, 2026 and determined a fair value of the CVR of $35,066 (December
31, 2025 - $20,243).
The loss on change in fair value attributed to the CVR was $15,788
for the three months ended June 30, 2026 and $14,823 for
the six months ended June 30, 2026 ($1,034 three
months ended 2025 and $2,979 for six months ended 2025) which is recorded on the statement of comprehensive income.
The
following table summarizes the details of the consideration payable to Glencore:
SCHEDULE
OF CONSIDERATION PAYABLE AT FAIR VALUE AT INCEPTION RESULTING IN A GAIN ON MODIFICATION
| | |
BPP (a) | | |
CVRs (b) | | |
Total | |
| | |
$ | | |
$ | | |
$ | |
| Balance, December
31, 2024 | |
| 34,625 | | |
| 10,158 | | |
| 44,783 | |
| Loss on change in fair value of consideration
payable | |
| 5,375 | | |
| 10,085 | | |
| 15,460 | |
| Settlement of base purchase
price obligation | |
| (40,000 | ) | |
| - | | |
| (40,000 | ) |
| Balance, December 31, 2025 | |
| - | | |
| 20,243 | | |
| 20,243 | |
| Less: current portion | |
| - | | |
| - | | |
| - | |
| Non-current portion | |
| - | | |
| 20,243 | | |
| 20,243 | |
| | |
| | | |
| | | |
| | |
| Balance, December 31, 2025 | |
| - | | |
| 20,243 | | |
| 20,243 | |
| Gain on change in fair
value of consideration payable | |
| - | | |
| 14,823 | | |
| 14,823 | |
| Balance, June 30, 2026 | |
| - | | |
| 35,066 | | |
| 35,066 | |
| Less: current portion | |
| - | | |
| - | | |
| - | |
| Non-current portion | |
| - | | |
| 35,066 | | |
| 35,066 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
A
summary of the Company’s loans payable is as follows:
SCHEDULE OF LOANS PAYABLE
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
Bank
facilities (a) | | |
Trafigura
loan facility (b) | | |
Other
loans payable (c) | | |
Promissory
loan payable (d) | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Balance, December
31, 2024 | |
| 14,791 | | |
| 4,034 | | |
| 744 | | |
| - | | |
| 19,569 | |
| Proceeds advanced | |
| 44,279 | | |
| - | | |
| 16,993 | | |
| 11,684 | | |
| 72,956 | |
| Interest expense | |
| 1,223 | | |
| 336 | | |
| - | | |
| 569 | | |
| 2,128 | |
| Foreign exchange loss or gain | |
| 3,797 | | |
| - | | |
| (160 | ) | |
| 5,270 | | |
| 8,907 | |
| Repayment with cash | |
| (32,595 | ) | |
| (1,848 | ) | |
| (17,131 | ) | |
| - | | |
| (51,574 | ) |
| Balance, December 31, 2025 | |
| 31,495 | | |
| 2,522 | | |
| 446 | | |
| 17,523 | | |
| 51,986 | |
| Less: Current portion | |
| (31,495 | ) | |
| (1,412 | ) | |
| (212 | ) | |
| (17,523 | ) | |
| (50,642 | ) |
| Non-current portion | |
| - | | |
| 1,110 | | |
| 234 | | |
| - | | |
| 1,344 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance, December 31, 2025 | |
| 31,495 | | |
| 2,522 | | |
| 446 | | |
| 17,523 | | |
| 51,986 | |
| Proceeds advanced | |
| 47,325 | | |
| - | | |
| 10 | | |
| 7,634 | | |
| 54,969 | |
| Interest expense | |
| 1,503 | | |
| 47 | | |
| - | | |
| 510 | | |
| 2,060 | |
| Foreign exchange gain | |
| (4,892 | ) | |
| - | | |
| (75 | ) | |
| (2,218 | ) | |
| (7,185 | ) |
| Repayment with cash | |
| (37,930 | ) | |
| (2,569 | ) | |
| (87 | ) | |
| (16,076 | ) | |
| (56,662 | ) |
| Balance, June 30, 2026 | |
| 37,501 | | |
| - | | |
| 294 | | |
| 7,373 | | |
| 45,168 | |
| Less: Current portion | |
| (37,501 | ) | |
| - | | |
| (94 | ) | |
| (7,373 | ) | |
| (44,968 | ) |
| Non-current portion | |
| - | | |
| - | | |
| 200 | | |
| - | | |
| 200 | |
The
Company has a secured credit facility denominated in Bolivian Bolivianos with Banco BISA S.A. of BOB 55,000 ($5,635), which is comprised
of 1) a revolving credit facility of BOB 48,800 ($5,000) for the financing of mining operations and working capital with a fixed interest
rate of 10.00% per annum; and 2) a “loan guarantee” credit facility of BOB 6,200 ($635) for the purpose of providing collateral
to the Bolivian government for VAT refunds collected prior to the completion of the audit process by the Bolivian tax authority. In Bolivia,
companies have the option to receive VAT refunds in advance of the audit process being completed if a loan guarantee for the refund amount
is provided. The BOB 55,000 ($5,635) total credit facility is secured by certain real estate assets in Bolivia.
The
BOB 48,800 ($5,000) revolving credit facility for working capital purposes can be drawn down at BOB 3,480 ($357) increments and automatically
rolls over at maturity once fully repaid. As at June 30, 2026, BOB 48,720 ($4,992) (December 31, 2025 – BOB 48,720 ($5,828)), was
drawn down from this credit facility.
As
at June 30, 2026, BOB 1,028 ($105) of the BOB 6,200 ($635) loan guarantee credit facility was used to provide collateral to the Bolivian
government on VAT refunds received (December 31, 2025 – BOB 1,703 ($204)).
On
April 24, 2025, Sociedad Minera Illapa S.A. obtained a 360-day bank loan from Banco BISA S.A. with a fixed interest rate of 6.0% per
annum. The facility is secured by a standby letter of credit guarantee issued by Stifel Bank where the marketable securities are held
as collateral (refer to note 20). As at June 30, 2026, the loan has been repaid in full.
On
April 20, 2026, Sociedad Minera Illapa S.A. obtained a 360-day bank loan from Banco BISA S.A. with a fixed interest rate of 10.00% per
annum. The facility is secured by a standby letter of credit guarantee issued by Stifel Bank where the marketable securities are held
as collateral (refer to note 20). As at June 30, 2026, the loan amount outstanding was BOB 90,500 ($9,273).
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 10. | LOANS
PAYABLE (continued) |
The
Company also has an unsecured revolving credit facility for working capital requirements and a loan guarantee with Banco de Crédito
de Bolivia S.A. for a total of BOB 48,020 ($4,920). The credit facility has a weighted average fixed interest rate of 10.00% per annum
and the weighted average interest rate on the loan guarantee facility is 2.0%.
As
at June 30, 2026, BOB 50,078 ($5,131) (December 31, 2025 - BOB 50,078 ($5,990)) was drawn down on the credit facility. The credit facility
has varying maturity dates to November 2026.
On
March 31, 2025, Sociedad Minera Illapa S.A. obtained 180-day bank loan outstanding for BOB 45,962 ($4,709) from Banco de Crédito
de Bolivia S.A. with a fixed interest rate of 6.00% per annum. The facility is secured by a standby letter of credit guarantee issued
by Stifel Bank where the company holds some of its USD cash balances from sales revenues (refer to note 20). On March 16, 2026, the loan
rolled over for an additional 180 calendar days for an amount of BOB 45,962 ($4,709) with a fixed interest rate of 10.00%.
On
February 14, 2026 the Company obtained an unsecured 6 month working capital term loan for BOB 17,150 ($1,757) with a fixed interest rate
of 10.00% with repayment of interest and principal at the end of the term from Banco Mercantil Santa Cruz S.A.
On
March 17, 2026, the Company received a working capital term loan from Banco BISA S.A. for BOB 14,000 ($1,434). The loan term is 180 calendar
days and due on September 13, 2026. The loan is unsecured and has a fixed interest rate of 10.00%.
On
March 31, 2026, the Company obtained an additional working capital term loan from Banco BISA S.A. for BOB 69,986 ($7,171). The loan term
is 360 calendar days and due on March 26, 2027. The loan is unsecured and has a fixed interest rate of 10.00%.
On
April 23, 2021, in connection with the acquisition of Zimapan, Trafigura Mexico, S.A. de C.V. (“Trafigura”) loaned the Company
$17,616 under a new loan facility (“Trafigura Loan Facility”).
The
Trafigura Loan Facility is secured by a first charge over all Zimapan Mine assets and all other material rights and properties owned
by Zilar Mendi.
In
the third quarter of 2024, the Company entered into a new amended and restated agreement to settle the outstanding principal amount of
$4,156. The amended agreement has the same annual interest rate as the original agreement (1-month SOFR + 6.5%) and is for a period of
36 months, ending on October 31, 2027. The loan is repayable in monthly installments of principal plus accrued interest for the respective
period.
On
January 29, 2026, the Company made an early payment to settle the remaining balance of the loan facility, fully extinguishing the liability.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 10. | LOANS
PAYABLE (continued) |
In
the fourth quarter of 2022, the Company entered into contracts to sell trucks and machinery for net proceeds of $1,310. The Company subsequently
leased the trucks and machinery back from the counterparty for a period of five years at a financing charge of 10.0% per annum and is
required to make quarterly lease payments plus accrued interest. As the contracts provide the Company the right to repurchase the trucks
and machinery at the end of the term for their residual value of 1%, the Company has an irrevocable right to repurchase the assets, and
control of the assets did not transfer to the counterparty. Hence, these contracts are accounted for as financing transactions in accordance
with IFRS 9 - Financial Instruments, rather than as sale and leaseback transactions under IFRS 16 - Leases. In accordance with IFRS 9,
these contracts were recorded as a financial liability at amortized cost using the effective interest rate method. As at March 31, 2026,
the financial liability was $294 (December 31, 2025 - $446).
During
December 2025, the Company received BOB 20,000 ($2,049) from Banco BISA S.A. to cover payroll costs. The loan term is 180 calendar days
and due on June 15, 2026. The loan is unsecured and has a fixed annual nominal rate of 10.00%. As of June 30, 2026, the loan has been
repaid in full.
On
June 29, 2026, the Company received BOB 20,000 ($2,049) from Banco BISA S.A. for working capital coverage. The loan term is 180 calendar
days and due on February 2, 2027. The loan is unsecured and has a fixed annual nominal rate of 10.00%.
The
San Lucas Promissory Notes Issuance program allows the Company to issue up to BOB 140,000 ($16,746) in the Bolivian stock market (Bolsa
Boliviana de Valores).
On
February 20, 2025, the Company completed its first offering of BOB 70,000 ($7,718), the notes were denominated in Bolivian Bolivianos
and had a 6.50% interest rate and a maturity date of February 15, 2026. On August 8, 2025, the Company completed a second offering of
BOB 70,000 ($7,718) in promissory notes under its San Lucas Promissory Notes Issuance program. The notes under the second offering have
an interest rate of 7.00% and a maturity date of June 15, 2026 and are unsecured. As of June 30, 2026, the Company has repaid the two
offerings settling their liability in full.
On
April 8, 2026, the Company completed its third offering of BOB 70,000 ($7,718). The notes have an annual interest rate of 11.50%, mature
on March 22, 2027, and are unsecured.
On
August 4, 2026, the Company completed the fourth offering of BOB 70,000 ($7,718). The notes have an annual interest rate of 10.9985%,
mature on July 18, 2027 and are unsecured.
In
accordance with IFRS 9, these contracts were recorded as a financial liability at amortized cost using the effective interest rate method.
The promissory notes require that San Lucas maintain a current ratio greater than 1.15, a debt service ratio greater than 1.5, and that
the debt to equity ratio not exceed 1.85. The Company is fully compliant with all financial covenants stipulated as at June 30, 2026.
On
December 30, 2024, the Financial System Supervisory Authority (ASFI) authorized the San Lucas Bonds Program. The San Lucas Bonds program
allows the Company to issue up to $40,000 of unsecured bonds in the Bolivian Stock market (Bolsa Boliviana de Valores), the bonds can
be denominated in USD or Bolivian Bolivianos. As at June 30, 2026, no bonds have been issued under the program.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
A
summary of the Company’s other liabilities is as follows:
SUMMARY
OF OTHER LIABILITIES
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
$ | | |
$ | |
| Post Employment Benefits (note
11(a)) | |
| 11,956 | | |
| 12,608 | |
| Lease liability | |
| 33 | | |
| 867 | |
| Other taxes payable (note 11(b)) | |
| 3,609 | | |
| 5,106 | |
| Long-term portion of current income taxes
payable | |
| 419 | | |
| 713 | |
| Participation payable to COMIBOL for interest
in joint operation (note 11(c)) | |
| 4,929 | | |
| 8,873 | |
| Other liabilities | |
| 2,661 | | |
| 1,250 | |
| Balance, end of the period | |
| 23,607 | | |
| 29,417 | |
| Less: current portion | |
| (7,777 | ) | |
| (8,876 | ) |
| Non-current portion | |
| 15,830 | | |
| 20,541 | |
As
at June 30, 2026, the Company recognized a provision of $2,128 ($1,933 as at December 31, 2025) for payments that must be made to employees
upon termination of employment which is required by Mexican labour legislation. A provision of $9,828 ($10,675 as at December 31, 2025)
has been recognized in Bolivia which entitles employees to receive a payment after five years of employment, if the employee resigns
or is terminated before the 5-year period they are entitled to receive the amount accrued at the time of separation. Based on expected
employee turnover, these provisions are considered non-current.
Other
taxes payable includes amounts payable to the Mexican and Bolivian tax authorities for miscellaneous taxes such as payroll taxes, withholding
taxes, VAT payables and income taxes from prior periods which are being paid under an installment plan.
The
net participation payable to COMIBOL is derived from the Illapa Joint Operation. The Company is solely responsible for 100% of certain
transactions specified in the agreement and such transactions are recorded as liabilities where there is a net amount payable to COMIBOL.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 12. | DECOMMISSIONING
AND RESTORATION PROVISION |
The
Company has an obligation to undertake decommissioning, restoration, rehabilitation and environmental work when environmental disturbance
is caused by the development and ongoing production of a mining operation. Movements in decommissioning liabilities during the six months
ended June 30, 2026 and 2025 are allocated as follows:
SCHEDULE
OF DECOMMISSIONING LIABILITIES
| | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Balance, December 31, 2024 | |
| 3,666 | | |
| 6,256 | | |
| 7,543 | | |
| 3,006 | | |
| 5,205 | | |
| 25,676 | |
| Change in estimate | |
| 813 | | |
| 1,113 | | |
| 570 | | |
| 399 | | |
| 111 | | |
| 3,006 | |
| Reclamation work performed | |
| (20 | ) | |
| (7 | ) | |
| (72 | ) | |
| (30 | ) | |
| - | | |
| (129 | ) |
| Accretion | |
| 250 | | |
| 423 | | |
| 698 | | |
| 286 | | |
| 490 | | |
| 2,147 | |
| Foreign exchange gain | |
| 443 | | |
| 655 | | |
| 2,445 | | |
| 1,104 | | |
| 669 | | |
| 5,316 | |
| Balance, December 31, 2025 | |
| 5,152 | | |
| 8,440 | | |
| 11,184 | | |
| 4,765 | | |
| 6,475 | | |
| 36,016 | |
| Less: current portion | |
| (84 | ) | |
| (15 | ) | |
| (650 | ) | |
| (73 | ) | |
| - | | |
| (822 | ) |
| Non-current portion | |
| 5,068 | | |
| 8,425 | | |
| 10,534 | | |
| 4,692 | | |
| 6,475 | | |
| 35,194 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance, December 31, 2025 | |
| 5,152 | | |
| 8,440 | | |
| 11,184 | | |
| 4,765 | | |
| 6,475 | | |
| 36,016 | |
| Change in estimate (note 12(a)) | |
| (1,094 | ) | |
| (1,778 | ) | |
| (6,463 | ) | |
| (2,670 | ) | |
| (415 | ) | |
| (12,420 | ) |
| Reclamation work performed | |
| (2 | ) | |
| (1 | ) | |
| (23 | ) | |
| (23 | ) | |
| - | | |
| (49 | ) |
| Accretion | |
| 242 | | |
| 395 | | |
| 473 | | |
| 200 | | |
| 279 | | |
| 1,589 | |
| Foreign exchange gain | |
| (739 | ) | |
| (1,210 | ) | |
| (1,488 | ) | |
| (637 | ) | |
| 183 | | |
| (3,891 | ) |
| Balance, June 30, 2026 | |
| 3,559 | | |
| 5,846 | | |
| 3,683 | | |
| 1,635 | | |
| 6,522 | | |
| 21,245 | |
| Less: current portion | |
| (85 | ) | |
| (36 | ) | |
| (434 | ) | |
| (51 | ) | |
| - | | |
| (606 | ) |
| Non-current portion | |
| 3,474 | | |
| 5,810 | | |
| 3,249 | | |
| 1,584 | | |
| 6,522 | | |
| 20,639 | |
In
the second quarter of 2026, management updated its estimate of the future expenditures required for the restoration of its mining properties
which resulted in a $12,420 decrease in the decommissioning and restoration provision. The decrease in future expenditures is primarily
caused by significant changes to the Bolivian economic environment which includes the adopting of a floating exchange rate and a significant
reduction in the projected inflation rate. The change in estimate reduced the carrying value of the decommissioning and restoration asset
to zero and the remaining $6,505 was recorded as a reduction to Cost of Sales.
A
provision for decommissioning liabilities is estimated based on current regulatory requirements and is recognized at the present value
of such costs. The expected timing of cash flows in respect of the provision is based on the estimated life of the Company’s mining
operations.
SCHEDULE
OF OTHER DECOMMISSION PROVISION
| | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | |
| | |
Decommissioning
and restoration provisions - June 30, 2026 | |
| | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | |
| Undiscounted uninflated estimated
cash flow | |
$ | 4,243 | | |
$ | 6,924 | | |
$ | 7,747 | | |
$ | 3,242 | | |
$ | 10,069 | |
| Discount rate | |
| 11.3 | % | |
| 11.3 | % | |
| 13.0 | % | |
| 14.7 | % | |
| 8.9 | % |
| Inflation rate | |
| 7.62 | % | |
| 7.62 | % | |
| 7.62 | % | |
| 7.62 | % | |
| 3.6 | % |
| | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | |
| | |
Decommissioning
and restoration provisions - December 31, 2025 | |
| | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | |
| Undiscounted uninflated estimated
cash flow | |
$ | 4,248 | | |
$ | 6,925 | | |
$ | 7,829 | | |
$ | 3,250 | | |
$ | 9,791 | |
| Discount rate | |
| 10.2 | % | |
| 10.2 | % | |
| 9.9 | % | |
| 9.6 | % | |
| 8.7 | % |
| Inflation rate | |
| 20.2 | % | |
| 20.2 | % | |
| 20.2 | % | |
| 20.2 | % | |
| 3.6 | % |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
a)
Authorized share capital
The
Company is authorized to issue an unlimited number of common shares without par value.
b)
Issued – share capital
During
the six months ended June 30, 2026, the Company issued 151,669 common shares from the vesting of RSUs, 125,000 common shares from the
vesting of PSUs, and 751,487 common shares from the exercise of options for proceeds of $1,102. During the six months ended June 30,
2025, the Company issued 79,585 common shares from the vesting of RSUs.
c)
Stock options
On
November 25, 2025 at the Company’s annual general meeting, shareholders re-approved the omnibus equity incentive plan (the “Omnibus
Incentive Plan”). Pursuant to the Omnibus Incentive Plan, the Company may grant options, RSUs, PSUs, and DSUs to directors, officers,
employees, management company employees, and consultants of the Company and its subsidiaries. The maximum number of shares available
for issuance under the Omnibus Incentive Plan is limited to 10% of the issued and outstanding common shares.
Pursuant
to the Omnibus Incentive Plan, options granted have a maximum term of ten years and the vesting provisions of options granted are at
the discretion of the Board of Directors. Options are non-transferrable and the exercise price of the options shall be determined by
the Board of Directors at the time the options are granted but in no event shall be lower than the discounted market price permitted
by the TSX-V.
The
following is a summary of the Company’s stock options granted, exercised and cancelled for the six months ended June 30, 2026 and
for the year ended December 31, 2025:
SCHEDULE
OF STOCK OPTIONS
| | |
Number
of stock options | | |
Weighted
average exercise price | |
| | |
# | | |
C$ | |
| Balance, December 31, 2024 | |
| 3,612,500 | | |
| 1.84 | |
| Granted | |
| 862,500 | | |
| 4.40 | |
| Exercised | |
| (2,663,544 | ) | |
| 1.94 | |
| Cancelled | |
| (54,166 | ) | |
| 3.54 | |
| Balance, December 31,
2025 | |
| 1,757,290 | | |
| 2.89 | |
| Granted | |
| 45,000 | | |
| 17.18 | |
| Exercised | |
| (762,501 | ) | |
| 2.20 | |
| Balance,
June 30, 2026 | |
| 1,039,789 | | |
| 4.02 | |
As
at June 30, 2026, the Company had the following stock options outstanding:
SCHEDULE OF STOCK OPTION OUTSTANDING
| | |
| |
Options
outstanding | | |
Options
exercisable | |
| Grant
Date | |
Date
of expiry | |
Number
of options | | |
Weighted
average exercise price | | |
Weighted
average remaining years | | |
Number
of options | | |
Weighted
average exercise price | | |
Weighted
average remaining years | |
| | |
| |
| | |
C$ | | |
| | |
| | |
C$ | | |
| |
| August 1, 2024 | |
August 01, 2029 | |
| 327,083 | | |
| 1.60 | | |
| 3.09 | | |
| 181,250 | | |
| 1.60 | | |
| 3.09 | |
| October 16, 2024 | |
October 16, 2029 | |
| 18,750 | | |
| 1.64 | | |
| 3.30 | | |
| 18,750 | | |
| 1.64 | | |
| 3.30 | |
| June 26, 2025 | |
June 26, 2030 | |
| 648,956 | | |
| 4.40 | | |
| 3.99 | | |
| 373,963 | | |
| 4.40 | | |
| 3.99 | |
| February 27, 2026 | |
February 27, 2031 | |
| 45,000 | | |
| 17.18 | | |
| 4.67 | | |
| 11,250 | | |
| 17.18 | | |
| 4.67 | |
| Balance, June 30, 2026 | |
| |
| 1,039,789 | | |
| 4.02 | | |
| 3.72 | | |
| 585,213 | | |
| 3.69 | | |
| 3.70 | |
During
the six months ended June 30, 2026, the Company recognized share-based compensation expense of $679 (2025 - $651) based on the fair value
of the options granted in the current and prior years.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 13. | SHARE
CAPITAL (continued) |
The
weighted average assumptions used in the Black-Scholes option pricing model were as follows:
SCHEDULE
OF WEIGHTED AVERAGE ASSUMPTIONS
| Assumption | |
Based
on | |
2026 | | |
2025 | |
| Risk-free rate (%) | |
Yield curves on Canadian government
zero-coupon bonds with a remaining term equal to the stock options’ expected life | |
| 2.62 | % | |
| 2.83 | % |
| Expected life (years) | |
Expiry term of the options | |
| 5
years | | |
| 5
years | |
| Expected volatility (%) | |
Historical volatility of the Company’s
share price | |
| 91.86 | % | |
| 89.86 | % |
| Dividend yield (%) | |
Annualized dividend rate
as of the date of grant | |
| Nil | | |
| nil | |
The
weighted average closing share price on the date of the option exercises for the six months ended June 30, 2026 was $12.87 per share
(year ended December 31, 2025 - C$8.58).
e)
Restricted Share Units (RSU)
RSUs
are non-transferrable awards for service which upon vesting and settlement entitle the recipient to receive cash or common shares of
equivalent value at the discretion of the Company. The choice of settlement method is at the Company’s sole discretion and the
RSUs have been accounted for assuming they will be settled through equity. Vesting conditions for RSUs are set by the Board of Directors.
The
following is a summary of the Company’s RSUs for the six months ended June 30, 2026 and for the year ended December 31, 2025:
SCHEDULE
OF RESTRICTED SHARE UNITS
| | |
Number
of RSUs outstanding | | |
Weighted
average fair value | |
| | |
| | |
C$ | |
| Balance, December 31, 2024 | |
| 206,250 | | |
| 1.38 | |
| Granted | |
| 238,750 | | |
| 3.92 | |
| Vested | |
| (148,334 | ) | |
| 2.74 | |
| Balance, December 31,
2025 | |
| 296,666 | | |
| 2.74 | |
| Granted | |
| 39,000 | | |
| 13.55 | |
| Vested | |
| (151,669 | ) | |
| 2.73 | |
| Balance,
June 30, 2026 | |
| 183,997 | | |
| 5.05 | |
As
at June 30, 2026, the Company had the following RSUs outstanding:
SCHEDULE
OF RESTRICTED SHARE UNITS OUTSTANDING
Grant
Date | |
Vesting
Date | |
Number
of RSUs outstanding | | |
Weighted
average fair value | | |
Weighted
average years until vesting | |
| | |
| |
| | |
C$ | | |
| |
| August 1, 2024 | |
March 31, 2027 | |
| 67,083 | | |
| 1.38 | | |
| 0.75 | |
| June 26, 2025 | |
June 26, 2027 | |
| 77,914 | | |
| 3.92 | | |
| 0.99 | |
| January 05, 2026 | |
January 05, 2027 | |
| 13,000 | | |
| 13.55 | | |
| 0.52 | |
| January 05, 2026 | |
January 05, 2028 | |
| 13,000 | | |
| 13.55 | | |
| 1.52 | |
| January 05, 2026 | |
January 05, 2029 | |
| 13,000 | | |
| 13.55 | | |
| 2.52 | |
| Balance,
June 30, 2026 | |
| |
| 183,997 | | |
| 5.05 | | |
| 1.01 | |
During
the six months ended June 30, 2026, the Company recognized share-based compensation expense of $291 (2025 – $292) related to RSUs.
On
July 31, 2026 the Company issued 269,000 RSUs to directors, consultants, officers and employees of the Company. One-third of the RSUs
vest on each anniversary of the grant date.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 13. | SHARE
CAPITAL (continued) |
f)
Deferred Share Units (DSU)
DSUs
are non-transferrable awards that become payable upon termination of service of the participant. Vesting conditions for DSUs are set
by the Board of Directors. Upon settlement, DSUs entitle the recipient to receive cash or common shares of an equivalent value at the
discretion of the Company. Timing of settlement after vesting occurs at the discretion of the participant and communicated to the Company
by the participant in writing at least fifteen days prior to the designated day, or an earlier date as the participant and the Company
pay agree. If no notice is given by the participant for a designated day, the DSUs shall be payable on the first anniversary of the date
on which the participant’s termination of service, or any earlier period on which the DSUs vest, at the sole discretion of the
participant.
The
following is a summary of the Company’s DSUs for the six months ended June 30, 2026 and for the year ended December 31, 2025:
SCHEDULE
OF DEFERRED SHARE UNITS
| | |
Number
of DSUs outstanding | | |
Weighted
average fair value | |
| | |
| | |
C$ | |
| Balance, December
31, 2024 and December 31, 2025 | |
| 168,750 | | |
| 1.38 | |
| Balance,
June 30, 2026 | |
| 168,750 | | |
| 1.38 | |
As
at June 30, 2026, the Company had the following DSUs outstanding:
SCHEDULE
OF DEFERRED SHARE UNITS OUTSTANDING
Grant
Date | |
Vesting
Date | |
Number
of DSUs outstanding | | |
Weighted
average fair value | | |
Weighted
average years until vesting | |
| | |
| |
# | | |
C$ | | |
years | |
| August 1,
2024 | |
August 1,
2025 | |
| 168,750 | | |
| 1.38 | | |
| 0.00 | |
| Balance,
June 30, 2026 | |
| |
| 168,750 | | |
| 1.38 | | |
| 0.00 | |
During
the six months ended June 30, 2026, the Company recognized share-based compensation expense of $nil (2025 – $83) related to DSUs.
On
July 31, 2026 the Company issued 60,000 DSUs to directors of the Company. One-third of the DSUs vest on each anniversary of the grant
date.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 13. | SHARE
CAPITAL (continued) |
g)
Performance Share Units (PSU)
PSUs
are non-transferrable awards that will vest and become payable upon the attainment of performance criteria within a certain period, the
criteria and the evaluation of performance in relation to the criteria is determined by the Board of Directors. PSUs are settled through
cash or the issuance of common shares of equivalent value at the discretion of the Company. The choice of settlement method is at the
Company’s sole discretion.
The
following is a summary of the Company’s PSUs for the six months ended June 30, 2026 and for the year ended December 31, 2025:
SCHEDULE
OF PERFORMANCE SHARE UNITS
| | |
Number
of PSUs outstanding | | |
Weighted
average fair value | |
| | |
| | |
C$ | |
| Balance, December 31, 2024 | |
| 250,000 | | |
| 1.38 | |
| Granted | |
| 125,000 | | |
| 3.92 | |
| Vested | |
| (200,000 | ) | |
| 1.38 | |
| Cancelled | |
| (50,000 | ) | |
| 1.38 | |
| Balance, December 31,
2025 | |
| 125,000 | | |
| 3.92 | |
| Vested | |
| (125,000 | ) | |
| 3.92 | |
| Balance,
June 30, 2026 | |
| - | | |
| - | |
During
the six months ended June 30, 2026, the Company recognized share-based compensation expense of $178 (2025 – $482) related to PSUs.
On
July 31, 2026 the Company issued 304,000 PSUs to directors, officers and employees of the Company. The PSUs vest upon attaining certain
performance measures over a one-year period. The criteria and the evaluation of performance in relation to the criteria are determined
by the Board of Directors.
The
Company’s sales revenue is generated from the following significant components:
SCHEDULE
OF SALES REVENUE
| | |
| | |
| | |
| | |
| |
| | |
Three months ended June 30, | | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Sales revenue from mining operations
(note 14(a)) | |
| 74,804 | | |
| 51,223 | | |
| 152,021 | | |
| 103,714 | |
| Sales revenue from ore
processing (note 14(b)) | |
| 38,654 | | |
| 22,072 | | |
| 88,966 | | |
| 39,895 | |
| Revenues | |
| 113,458 | | |
| 73,295 | | |
| 240,987 | | |
| 143,609 | |
Sales
revenue comes from the sale of metal concentrates which primarily contain silver and zinc but also includes lead and copper. All sales
revenue from mining operations is generated from concentrate sales derived from ore that was extracted from the Company’s mineral
properties. To generate revenues from the Company’s mineral properties, the Company is responsible and incurs costs for the operation,
acquisition, exploration and development of those properties.
Sales
revenue from ore processing comes from the San Lucas feed sourcing business located in Bolivia. The feed sourcing business generates
revenue from the sale of metal concentrates derived from ore purchased from third-party miners. Third-party miners are paid based upon
the metal content of the ore provided and the prevailing metal prices at the time of purchase. After purchasing the ore, the Company
assumes full ownership of the ore and is responsible for the processing and sale of the final product which is metal concentrates. The
San Lucas ore sourcing and trading business operates under a margin-based business model that maintains contribution margins by aligning
ore purchase costs with its metallurgical content and optimizes mill capacity utilization.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
Cost
of sales excluding depletion, depreciation and amortization are costs that directly relate to production and generation of revenues at
the operating segments. Significant components of cost of sales are comprised of the following:
SCHEDULE
OF COST OF SALES
| | |
| | |
| | |
| | |
| |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Consumables and materials | |
| 3,716 | | |
| 2,590 | | |
| 7,761 | | |
| 4,957 | |
| Energy | |
| 1,009 | | |
| 566 | | |
| 2,063 | | |
| 1,282 | |
| Insurance | |
| 701 | | |
| 707 | | |
| 1,656 | | |
| 1,532 | |
| Mining and plant maintenance costs | |
| 24,098 | | |
| 19,435 | | |
| 47,142 | | |
| 38,063 | |
| Other costs | |
| 517 | | |
| (148 | ) | |
| (422 | ) | |
| (406 | ) |
| Production Costs | |
| 30,041 | | |
| 23,150 | | |
| 58,200 | | |
| 45,428 | |
| Transportation and other selling costs | |
| 4,467 | | |
| 3,508 | | |
| 8,112 | | |
| 7,444 | |
| Mining royalties expense(1) | |
| 2,349 | | |
| 1,002 | | |
| 5,511 | | |
| 2,350 | |
| Purchased ore
costs | |
| | | |
| | | |
| | | |
| | |
| Ore processing costs | |
| | | |
| | | |
| | | |
| | |
| Finished goods inventory changes | |
| (2,933 | ) | |
| 1,163 | | |
| (3,223 | ) | |
| 2,425 | |
| Change in estimate of
decommissioning provisions (note 12(a)) | |
| (4,657 | ) | |
| - | | |
| (4,657 | ) | |
| - | |
| Cost
of sales – mining operations | |
| 29,267 | | |
| 28,823 | | |
| 63,943 | | |
| 57,647 | |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Purchased ore
costs(2) | |
| 26,899 | | |
| 9,703 | | |
| 69,738 | | |
| 15,653 | |
| Ore processing costs | |
| 7,910 | | |
| 4,385 | | |
| 17,481 | | |
| 7,853 | |
| Finished goods inventory changes | |
| (7,705 | ) | |
| (343 | ) | |
| (17,428 | ) | |
| (707 | ) |
| Change in estimate of
decommissioning provisions (note 12(a)) | |
| (1,848 | ) | |
| - | | |
| (1,848 | ) | |
| - | |
| Cost
of sales – ore processing | |
| 25,256 | | |
| 13,745 | | |
| 67,943 | | |
| 22,799 | |
| Cost
of sales | |
| 25,256 | | |
| 13,745 | | |
| 67,943 | | |
| 22,799 | |
| 16. | GENERAL
AND ADMINISTRATIVE EXPENSES |
A
summary of the Company’s general and administrative expenses is as follows:
SCHEDULE
OF GENERAL AND ADMINISTRATIVE EXPENSES
| | |
| | |
| | |
| | |
| |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Corporate administration | |
| 822 | | |
| 856 | | |
| 2,026 | | |
| 1,668 | |
| Professional fees | |
| 451 | | |
| 518 | | |
| 1,352 | | |
| 1,221 | |
| Salaries and benefits | |
| 2,483 | | |
| 1,749 | | |
| 5,709 | | |
| 3,509 | |
| Tax penalties and inflation
charges | |
| 2,011 | | |
| 834 | | |
| 4,278 | | |
| 2,479 | |
| General
and administrative expenses | |
| 5,767 | | |
| 3,957 | | |
| 13,365 | | |
| 8,877 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
A
summary of the Company’s other income is as follows:
SCHEDULE
OF OTHER INCOME
| | |
| | |
| | |
| | |
| |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Accretion of decommissioning provisions
(note 12) | |
| (746 | ) | |
| (394 | ) | |
| (1,589 | ) | |
| (775 | ) |
| Accretion of receivable from COMIBOL (note
5(a)) | |
| 461 | | |
| (12 | ) | |
| 977 | | |
| 440 | |
| Financing charge on leases | |
| - | | |
| (162 | ) | |
| (28 | ) | |
| (296 | ) |
| Interest expense, carrying and finance charges | |
| (1,185 | ) | |
| (348 | ) | |
| (2,060 | ) | |
| (600 | ) |
| Interest income on VAT receivable | |
| 2,487 | | |
| 1,326 | | |
| 4,958 | | |
| 2,387 | |
| Interest income | |
| 517 | | |
| 291 | | |
| 894 | | |
| 607 | |
| Other income | |
| (234 | ) | |
| (752 | ) | |
| 308 | | |
| 274 | |
| Total
Other income | |
| 1,300 | | |
| (51 | ) | |
| 3,460 | | |
| 2,037 | |
A
summary of the Company’s income tax expense is as follows:
SCHEDULE
OF INCOME TAX EXPENSE
| | |
| | |
| | |
| | |
| |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Current tax expense | |
| 32,266 | | |
| 4,692 | | |
| 50,133 | | |
| 12,734 | |
| Deferred tax (recovery) | |
| 3,801 | | |
| (3,628 | ) | |
| 2,373 | | |
| 8,036 | |
| Income tax expense | |
| 36,067 | | |
| 1,064 | | |
| 52,506 | | |
| 20,770 | |
A
summary of the Company’s reconciliation of income taxes at statutory rates for the three and six months ended June 30, 2026 and
2025, is as follows:
SCHEDULE OF RECONCILIATION OF INCOME TAXES AT THE STATUTORY RATE
| | |
| | |
| | |
| | |
| |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Income before income taxes | |
| 38,072 | | |
| 22,041 | | |
| 82,981 | | |
| 51,198 | |
| Combined federal and provincial
statutory income tax rates | |
| 27 | % | |
| 27 | % | |
| 27 | % | |
| 27 | % |
| Income tax expense at statutory rates | |
| 10,279 | | |
| 5,951 | | |
| 22,405 | | |
| 13,823 | |
| | |
| | | |
| | | |
| | | |
| | |
| Permanent differences | |
| 7,368 | | |
| 5,943 | | |
| 5,716 | | |
| (6,855 | ) |
| Change due to differences in tax rates | |
| 5,117 | | |
| 4,435 | | |
| 8,865 | | |
| 15,169 | |
| Inflation adjustment | |
| (512 | ) | |
| (33 | ) | |
| (928 | ) | |
| (50 | ) |
| Change due to foreign translation | |
| 10,595 | | |
| (15,779 | ) | |
| 12,493 | | |
| (3,063 | ) |
| Deferred tax assets not recognized | |
| 1,089 | | |
| 1,585 | | |
| 1,720 | | |
| 1,324 | |
| Mexico mining royalty tax | |
| 1,026 | | |
| 48 | | |
| 2,924 | | |
| 235 | |
| Tax effect of investment in subsidiaries | |
| (262 | ) | |
| (1,509 | ) | |
| (517 | ) | |
| (236 | ) |
| Impact of change in accounting estimate | |
| 807 | | |
| 325 | | |
| (172 | ) | |
| 325 | |
| Others | |
| 560 | | |
| 98 | | |
| - | | |
| 98 | |
| Income tax expense | |
| 36,067 | | |
| 1,064 | | |
| 52,506 | | |
| 20,770 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 18. | INCOME
TAX (continued) |
The
significant components of the Company’s deferred tax assets are as follows:
SCHEDULE
OF DEFERRED TAX ASSETS
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
$ | | |
$ | |
| Trade and other receivables | |
| 2,059 | | |
| 1,916 | |
| Accounts payable | |
| 987 | | |
| - | |
| Other liabilities | |
| 5,725 | | |
| 5,871 | |
| Mineral properties, plant and equipment | |
| - | | |
| 12 | |
| Decommissioning and restoration provision | |
| 2,510 | | |
| 2,671 | |
| Non-capital losses | |
| 1,595 | | |
| 2,706 | |
| Mining tax | |
| 2,162 | | |
| 616 | |
| Other | |
| 374 | | |
| 187 | |
| Deferred tax assets, gross | |
| 374 | | |
| 187 | |
| Deferred tax assets | |
| 15,412 | | |
| 13,979 | |
The
significant components of the Company’s deferred tax liabilities are as follows:
SCHEDULE
OF DEFERRED TAX LIABILITIES
| | |
| | |
| |
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
$ | | |
$ | |
| Mineral properties, plant and equipment | |
| (23,502 | ) | |
| (22,570 | ) |
| Investment in subsidiaries | |
| (1,237 | ) | |
| (1,916 | ) |
| Inventories | |
| (5,215 | ) | |
| (1,444 | ) |
| Trade payables and accrued liabilities | |
| - | | |
| (22 | ) |
| COMIBOL initial investment period CAPEX receivable | |
| (3,037 | ) | |
| (3,565 | ) |
| Mining tax | |
| (497 | ) | |
| - | |
| Other | |
| (2,588 | ) | |
| (2,676 | ) |
| Deferred tax liabilities | |
| (36,076 | ) | |
| (32,193 | ) |
The
following table reconciles the deferred tax assets and liabilities to the Consolidated Statements of Financial Position:
SCHEDULE
OF RECONCILES DEFERRED TAX ASSETS AND LIABILITIES
| | |
| | |
| |
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
$ | | |
$ | |
| Deferred tax assets | |
| 8,387 | | |
| 6,798 | |
| Deferred tax liabilities | |
| (29,051 | ) | |
| (25,012 | ) |
| Deferred
tax (liability) Asset | |
| (20,664 | ) | |
| (18,214 | ) |
Deferred
tax assets and liabilities that are probable to be utilized are offset if they relate to the same taxable entity and same taxation authority.
Future potential tax deductions that do not offset deferred tax liabilities are considered to be deferred tax assets.
As
at June 30, 2026, the Company had unrecognized capital losses of approximately $51,119 (December 31, 2025 - $48,424) that arose in Canada,
the capital losses can be carried forward indefinitely.
As
at June 30, 2026, the Company had unrecognized inflationary adjustments on its investments in subsidiaries of $30,084 (December 31, 2025
– $21,315) that arose in Bolivia, the amount can be utilized upon sale of subsidiaries.
As
at June 30, 2026, the Company has unrecognized taxable temporary differences of $85,900 (December 31, 2025 - $87,100) for taxes that
would be payable on the unremitted earnings of certain subsidiaries of the Company.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 18. | INCOME
TAX (continued) |
| c) | Bolivia
uncertain income tax position relating to tax year 2017 |
As
part of the acquisition of the Bolivian operations, the Company assumed potential pre-acquisition income tax liabilities related to Bolivia’s
2017 tax year. The potential liability is from different tax positions regarding the deductibility of decommissioning and restoration
provisions, depreciation of mineral properties, plant and equipment, undeclared income, and non-deductible expenses in the determination
of the Bolivian current income tax.
As
the matter relates to income tax, and there was uncertainty over whether the relevant authorities will accept the current tax treatment
under the Bolivian tax law, management concluded that it meets the definition of an uncertain tax treatment within the scope of IAS 12
– Income Taxes and IFRIC 23 – Uncertainty over Income Tax Treatments. In accordance with IFRIC 23, an entity shall consider
whether it is probable (more likely than not) that a taxation authority will accept an uncertain tax treatment. If an entity concludes
it is probable that a taxation authority will accept an uncertain tax treatment, the entity shall determine the taxable income or loss
consistent with the tax treatment applied in its income tax filings.
In
2023, the Bolivian tax authorities issued the tax reassessment of 132,559 BOB ($13,568), which included tax interest and penalties. The
Company and the Bolivian tax authorities agreed on a financing arrangement (“financing arrangement”) by making an initial
deposit of 40,479 BOB ($4,143) (which represented 35% of the total balance) in the second quarter of 2023, and monthly instalments for
the remaining balance of 75,175 BOB ($7,694) were payable over five years until June 2028.
The
Company successfully challenged the Bolivian tax authorities’ decision through legal proceedings with the Supreme Court of Justice
and the Constitutional Court in Bolivia. On January 7, 2025 the Supreme Court of Justice ruled in favor of the Company by issuing sentence
188/2025 which nullified the previous rulings in favor of the tax authority and requires the tax authority issue a new assessment that
is legally compliant. The tax authority appealed the decision during the second quarter of 2025, but the appeal was denied in October
2025 and has no further avenues to challenge the decision. The next step is for the tax authority to issue a new assessment, this time
updated for the items addressed by the court ruling management will determine whether or not to accept the new assessment or challenge
it again. Management has concluded that the matter has been resolved, accordingly, the Company believes there is no current tax liability
and has not recognized an expense or any liability related to this matter as at June 30, 2026.
Pursuant
to the Sinchi Wayra and Illapa acquisition agreements, Glencore has agreed to indemnify the Company for up to a maximum of $25,000, in
aggregate, for all claims and liabilities arising from the acquisition. Such indemnification would, subject to such cap and certain conditions,
extend to income tax liabilities. In the unlikely event that the Company exhausts all avenues and receives an unfavourable ruling, the
Company is indemnified by the acquisition agreements and would not be liable for any income tax liability up to $25,000.
As
at June 30, 2026, the Company has remitted tax instalments totaling 78,297 BOB ($8,014) inclusive of interest and penalties to the Bolivian
tax authorities based on the financing arrangement mentioned in the third paragraph above. As the Company believes the current tax owing
related to this matter is $nil and the amounts paid will ultimately be refunded to the Company, the total payment made to date of $8,014
has been recognized as “trade and other receivables” (Note 5). On February 27, 2026, the Company filed a formal refund request
with the tax authority requesting the refund of the amounts paid and is awaiting a formal response. Due to the current legal status of
the proceedings and progress made with the tax authority to issue a refund, management expects to receive the full amount in the next
year and no valuation allowance has been recognized.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
The
Company’s objective when managing its capital is to maintain its ability to continue as a going concern while at the same time
maximizing the growth of its business and providing returns to its shareholders. The Company’s capital structure consists of shareholders’
equity (comprising issued capital plus equity reserves plus retained earnings) with a shareholders’ equity of $213,088 as at June
30, 2026 (December 31, 2025 - $179,058).
The
Company manages its capital structure and makes adjustments based on changes to its economic environment and the risk characteristics
of the Company’s assets. The Company’s capital requirements are effectively managed based on the Company having a thorough
reporting, planning and forecasting process to help identify the funds required to ensure the Company is able to meet its operating and
growth objectives.
The
Company is not subject to any externally imposed capital requirements with the exception of compliance with covenants for the San Lucas
Promissory Notes Issuance program (note 10(d)).
| 20. | FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT |
The
carrying amounts of the Company’s financial assets and financial liabilities by category are as follows:
SCHEDULE
OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
| | |
| | |
| | |
| | |
| |
| June
30, 2026 | |
Amortized
cost | | |
FVTPL | | |
FVTOCI | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Financial assets | |
| | | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 50,398 | | |
| - | | |
| - | | |
| 50,398 | |
| Marketable securities | |
| - | | |
| - | | |
| 22,421 | | |
| 22,421 | |
| Trade and other receivables | |
| 21,037 | | |
| 44,440 | | |
| - | | |
| 65,477 | |
| Financial
assets | |
| 71,435 | | |
| 44,440 | | |
| 22,421 | | |
| 138,296 | |
| Financial liabilities | |
| | | |
| | | |
| | | |
| | |
| Trade payables and accrued liabilities | |
| 46,219 | | |
| - | | |
| - | | |
| 46,219 | |
| Consideration payable | |
| - | | |
| 35,066 | | |
| - | | |
| 35,066 | |
| Loans payable | |
| 45,168 | | |
| - | | |
| - | | |
| 45,168 | |
| Other liabilities | |
| 19,579 | | |
| - | | |
| - | | |
| 19,579 | |
| Financial
liabilities | |
| 110,966 | | |
| 35,066 | | |
| - | | |
| 146,032 | |
| | |
| | | |
| | | |
| | | |
| | |
| December
31, 2025 | |
| | | |
| | | |
| | | |
| | |
| Financial assets | |
| | | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 44,267 | | |
| - | | |
| - | | |
| 44,267 | |
| Marketable securities | |
| - | | |
| - | | |
| 22,462 | | |
| 22,462 | |
| Trade and other receivables | |
| 22,977 | | |
| 20,371 | | |
| - | | |
| 43,348 | |
| Financial
assets | |
| 67,244 | | |
| 20,371 | | |
| 22,462 | | |
| 110,077 | |
| Financial liabilities | |
| | | |
| | | |
| | | |
| | |
| Trade payables and accrued liabilities | |
| 54,569 | | |
| - | | |
| - | | |
| 54,569 | |
| Consideration payable | |
| - | | |
| 20,243 | | |
| - | | |
| 20,243 | |
| Loans payable | |
| 51,986 | | |
| - | | |
| - | | |
| 51,986 | |
| Other liabilities | |
| 23,598 | | |
| - | | |
| - | | |
| 23,598 | |
| Financial
liabilities | |
| 130,153 | | |
| 20,243 | | |
| - | | |
| 150,396 | |
The
categories of the fair value hierarchy that reflect the inputs to valuation techniques used to measure fair value are as follows:
Level
1: Quoted prices in active markets for identical assets or liabilities;
Level
2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly;
and
Level
3: Inputs for the asset or liability based on unobservable market data.
The
carrying values of cash and cash equivalents, other receivables, and trade payables and accrued liabilities approximate their fair values
because of their short-term nature.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 20. | FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT (continued) |
Marketable
securities consist of US treasury notes and US treasury bills which are held as part of the Company’s cash position and liquidity
management strategy. The marketable securities are measured at fair value using level 1 inputs, the unrealized gain/loss is recorded
as other comprehensive income and once the securities are sold or mature the corresponding gain/loss is recorded as other income/expense.
The
securities are held with Stifel which uses a portion of the holdings as collateral for the Standby Letters of Credit that were issued
to Banco BISA and Banco Credito de Bolivia (see note 10(a)). Although the securities held can be readily converted to cash, they are
restricted to the extent that the amounts serve as collateral. The Standby Letter of credit issued to Banco BISA is for $10,000 and expires
on April 20, 2027. The standby letter of credit issued to Banco Credito de Bolivia is for $5,800 and expires on September 14, 2026, and
automatically renews every six months. Since the standby letter of credit to Banco Credito de Bolivia will renew indefinitely, the amount
held as collateral has been classified as non-current.
Trade
receivables are measured at fair value using Level 2 inputs. The fair value of trade receivables is measured based on inputs other than
quoted prices for the underlying commodity prices (silver, lead, zinc, copper) to which the receivable relates as the trade receivables
are provisionally priced at the time of sale.
The
fair value of the loans payable for disclosure purposes is determined using discounted cash flows based on the expected amounts and timing
of future cash flows discounted using a market rate of interest adjusted for appropriate credit risk.
Consideration
payable, comprised of contingent value rights (see note 9(b)), is measured at fair value using Level 3 inputs. The fair value is calculated
using a Monte Carlo Simulation with key inputs and assumptions including the zinc spot price, the expected price of zinc in each year
until December 31, 2032, the market risk-free rate and credit spread and the volatility and variability of historical zinc prices.
The
levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured and recognized on
the consolidated statements of financial position at fair value on a recurring basis were categorized as follows:
SCHEDULE
OF FINANCIAL ASSETS AND LIABILITIES MEASURED AND RECOGNIZED
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Marketable securities | |
| 22,421 | | |
| - | | |
| - | | |
| 22,462 | | |
| - | | |
| - | |
| Trade and other receivables | |
| - | | |
| 44,440 | | |
| - | | |
| - | | |
| 20,371 | | |
| - | |
| Assets | |
| 22,421 | | |
| 44,440 | | |
| - | | |
| 22,462 | | |
| 20,371 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consideration payable | |
| - | | |
| - | | |
| 35,066 | | |
| - | | |
| - | | |
| 20,243 | |
| Liabilities | |
| - | | |
| - | | |
| 35,066 | | |
| - | | |
| - | | |
| 20,243 | |
The
Company’s trade receivables arose from provisional concentrate sales and are valued using quoted market prices based on the forward
London Metal Exchange for silver, zinc and lead and the London Bullion Market Association P.M. fix for silver.
The
methodology and assessment of inputs for determining the fair value of financial assets and liabilities as well as the levels of hierarchy
for the Company’s financial assets and liabilities measured at fair value remains unchanged from that at December 31, 2025.
The
Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for
growth and shareholder returns. The Company’s Board of Directors has overall responsibility for the establishment and oversight
of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 20. | FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT (continued) |
Credit
risk
Credit
risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual
obligations and arises principally from the Company’s trade receivables.
The
Company has concentrate contracts to sell the zinc, lead and copper concentrates produced by all of the Company’s mines. Concentrate
contracts are a common business practice in the mining industry. The terms of the concentrate contracts may require the Company to deliver
concentrate that has a value greater than the payment received at the time of delivery, thereby introducing the Company to credit risk
of the buyers of concentrates. Should any of these counterparties not honour purchase arrangements, or should any of them become insolvent,
the Company may incur losses for products already shipped and be forced to sell its concentrates on the spot market or it may not have
a market for its concentrates and therefore its future operating results may be materially adversely impacted. At June 30, 2026, the
Company had receivable balances associated with buyers of its concentrates of $44,439 (December 31, 2025 - $20,371). The Company’s
concentrate is sold to well-known and well-established international concentrate buyers.
The
following financial assets represent the maximum credit risk to the Company:
SCHEDULE
OF FINANCIAL ASSETS REPRESENT MAXIMUM CREDIT RISK
| | |
| | | |
| | |
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
$ | | |
$ | |
| Cash and cash equivalents | |
| 50,398 | | |
| 44,267 | |
| Marketable securities | |
| 22,421 | | |
| 22,462 | |
| Trade and other receivables | |
| 97,544 | | |
| 43,348 | |
Management
constantly monitors and assesses the credit risk resulting from its concentrate sales, trading counterparties and customers. With the
exception to the above, the Company believes it is not exposed to significant credit risk.
Liquidity
risk
Liquidity
risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity
risk by continuously monitoring forecasted and actual cash flows. The Company has in place a rigorous planning and budgeting process
to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion
plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated
cash flows from operations, its holdings of cash and marketable securities, and its committed loan facilities.
In
the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following
tables summarize the remaining contractual maturities of the Company’s financial liabilities and operating and capital commitments
on an undiscounted basis at June 30, 2026:
SCHEDULE
OF CONTRACTUAL MATURITIES OF FINANCIAL LIABILITIES
| | |
<1
year | | |
1
– 2 years | | |
2
– 5 years | | |
>5
years | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Trade payables and accrued liabilities | |
| 40,080 | | |
| 6,139 | | |
| - | | |
| - | | |
| 46,219 | |
| Consideration payable – CVR &
additional payments | |
| 7,458 | | |
| 11,586 | | |
| 18,756 | | |
| 6,170 | | |
| 43,970 | |
| Loans payable | |
| 44,968 | | |
| 200 | | |
| - | | |
| - | | |
| 45,168 | |
| Lease payments | |
| 39 | | |
| 35 | | |
| 35 | | |
| - | | |
| 109 | |
| Financial liabilities | |
| 39 | | |
| 35 | | |
| 35 | | |
| - | | |
| 109 | |
| Maturities of financial
liabilities | |
| 92,545 | | |
| 17,960 | | |
| 18,791 | | |
| 6,170 | | |
| 135,466 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 20. | FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT (continued) |
Currency
risk
The
Company reports its financial statements in USD; however, the Company operates in jurisdictions that utilize other currencies. As a consequence,
the financial results of the Company’s operations as reported in USD are subject to changes in the value of the USD relative to
local currencies. Since the Company’s sales are denominated in USD and a portion of the Company’s operating costs and capital
spending are in local currencies, the Company is negatively impacted by strengthening local currencies relative to the USD and positively
impacted by the inverse.
The
sensitivity of the Company’s net income to changes in the exchange rate between the US dollar and the Bolivian boliviano, the Mexican
peso and the Canadian dollar, would be as follows: a 1% change in the US dollar exchange rate relative to the Bolivian boliviano would
change the Company’s net income by approximately $308, a 1% change in the US dollar exchange rate relative to the Mexican peso
would change the Company’s net income by approximately $223, and a 1% change in the US dollar exchange rate relative to the Canadian
dollar would change the Company’s net Income by approximately ($74).
The
Company’s financial assets and liabilities as at June 30, 2026 are denominated in Canadian dollars, US dollars, Bolivian bolivianos
and Mexican pesos and translated to US dollars as follows:
SCHEDULE
OF CURRENCY EXPOSURES
| | |
CAD | | |
BOB | | |
USD | | |
MXN | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Financial assets | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 1,213 | | |
| 7,212 | | |
| 41,090 | | |
| 883 | | |
| 50,398 | |
| Marketable securities | |
| - | | |
| - | | |
| 22,421 | | |
| - | | |
| 22,421 | |
| Trade and other receivables | |
| 98 | | |
| 6,980 | | |
| 58,154 | | |
| 245 | | |
| 65,477 | |
| Financial
assets | |
| 1,311 | | |
| 14,192 | | |
| 121,665 | | |
| 1,128 | | |
| 138,296 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
| Trade payables and accrued liabilities | |
| 456 | | |
| 27,093 | | |
| 6,410 | | |
| 12,260 | | |
| 46,219 | |
| Consideration payable | |
| - | | |
| - | | |
| 35,066 | | |
| - | | |
| 35,066 | |
| Loans payable | |
| - | | |
| 45,168 | | |
| - | | |
| - | | |
| 45,168 | |
| Other liabilities | |
| - | | |
| 9,828 | | |
| 7,590 | | |
| 2,161 | | |
| 19,579 | |
| Financial
liabilities | |
| 456 | | |
| 82,089 | | |
| 49,066 | | |
| 14,421 | | |
| 146,032 | |
| Net
financial assets (liabilities) | |
| 855 | | |
| (67,897 | ) | |
| 72,599 | | |
| (13,293 | ) | |
| (7,736 | ) |
Interest
rate risk
Interest
rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest
rates. The Company monitors its exposure to interest rates and has not entered into any derivative contracts to manage this risk. As
at June 30, 2026, the Company’s exposure to interest rate risk on interest bearing liabilities is limited to its consideration
payable, debt facilities and lease liabilities. Based on the Company’s interest rate exposure at June 30, 2026, a change of 1%
increase or decrease of market interest rate would impact the Company’s income or loss by approximately $452.
Price
risk
Metal
price risk is the risk that changes in metal prices will affect the Company’s income or the value of its related financial instruments.
The Company derives its revenue from the sale of silver, zinc, lead and copper. The Company’s sales are directly dependent on metal
prices that have shown significant volatility and are beyond the Company’s control. Consistent with the Company’s mission
to provide equity investors with exposure to changes in precious metal prices, the Company’s current policy is to not hedge the
price of precious metal.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 21. | RELATED
PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION |
The
Company’s related parties include its subsidiaries, joint arrangements and key management personnel. During its normal course of
operation, the Company enters into transactions with its related parties for goods and services. All related party transactions for the
three and six months ended June 30, 2026 and 2025, have been disclosed in these consolidated financial statements.
These
transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established
and agreed to by the parties.
Remuneration
of key management personnel
Key
management includes directors of the Company, the COO, the CFO, the CEO and Executive Chairman, and other members of key management.
Compensation to key management personnel was as follows:
SCHEDULE
OF KEY MANAGEMENT PERSONNEL
| | |
| | |
| | |
| | |
| |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Management and consulting fees | |
| 664 | | |
| 627 | | |
| 1,359 | | |
| 1,309 | |
| Share-based compensation | |
| 320 | | |
| 1,133 | | |
| 715 | | |
| 1,282 | |
| Key
management personnel | |
| 984 | | |
| 1,760 | | |
| 2,074 | | |
| 2,591 | |
Of
the $664 in management and consulting fees incurred with related parties during the three and six months ended June 30, 2026, $55 and
$112 (2025 - $61 and $117) was related to directors’ fees and $609 and $1,247 (2025 - $566 and $1,192) was related to management
fees.
The
Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer
and the executive management team, collectively the chief operating decision maker (“CODM”), in assessing performance and
in determining the allocation of resources. The Company primarily manages its business by looking at individual producing and developing
resource projects as well as the aggregate of the exploration and evaluation properties and typically segregate these projects between
production, development, and exploration.
Operating
segments
Management
has identified 5 reportable operating segments: the Bolivar mine and processing plant, the Porco mine and processing plant, the Caballo
Blanco Group which includes the Tres Amigos, Colquechaquita mines and the Don Diego processing plant, the San Lucas Group which includes
the Reserva mine and San Lucas feed sourcing business, Zimapan mine and processing plant, and Corporate and Other activities.
The
Bolivar and Porco segment revenues, cost of sales, capital expenditures, total assets and total liabilities are presented on 100% basis
even though the assets, liabilities, sales and expenses are recorded at 45% in the consolidated balance sheet and statement of comprehensive
income because the Company’s interest meets the definition of a joint operation in accordance with IFRS 11 Joint Arrangements.
The Illapa Joint Operations elimination column in the tables below shows the removal of COMIBOL’s 55% interest in Illapa’s
operating results and assets and liabilities.
Under
the Association Agreement, Illapa S.A. is the designated operator and holds exclusive, comprehensive responsibility for all technical,
financial, labor, legal, and commercial aspects of the operations. The Agreement grants Illapa full control over the mining production
chain, including the exclusive right to commercialize concentrates in both domestic and international markets and to manage all related
commercial processes. Because the Company is responsible for overseeing all of the operations, the CODM evaluates the performance of
the segment on a 100% gross basis.
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 22. | SEGMENT
INFORMATION (continued) |
| a) | Revenues,
operating costs and gross profit mining operations and ore processing: |
SCHEDULE
OF SEGMENT INFORMATION
| Three
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 20,082 | | |
| 12,200 | | |
| 24,303 | | |
| 35,973 | | |
| - | | |
| (17,754 | ) | |
| 74,804 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| Production costs | |
| (7,919 | ) | |
| (6,063 | ) | |
| (4,942 | ) | |
| (18,013 | ) | |
| - | | |
| 6,680 | | |
| (30,257 | ) |
| Ore processing costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depletion
and amortization | |
| (4,573 | ) | |
| (1,455 | ) | |
| (2,083 | ) | |
| (2,862 | ) | |
| - | | |
| 3,761 | | |
| (7,212 | ) |
| Mine
operating costs | |
| (12,492 | ) | |
| (7,518 | ) | |
| (7,025 | ) | |
| (20,875 | ) | |
| - | | |
| 10,441 | | |
| (37,469 | ) |
| Gross
profit - mining operations | |
| 7,590 | | |
| 4,682 | | |
| 17,278 | | |
| 15,098 | | |
| - | | |
| (7,313 | ) | |
| 37,335 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 38,654 | | |
| - | | |
| 38,654 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| Purchased ore & conc.
costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (19,194 | ) | |
| - | | |
| (19,194 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,072 | ) | |
| - | | |
| (5,072 | ) |
| Depletion
and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (584 | ) | |
| - | | |
| (584 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (24,850 | ) | |
| - | | |
| (24,850 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13,804 | | |
| - | | |
| 13,804 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 20,082 | | |
| 12,200 | | |
| 24,303 | | |
| 35,973 | | |
| 38,654 | | |
| (17,754 | ) | |
| 113,458 | |
| Total cost of sales | |
| (7,919 | ) | |
| (6,063 | ) | |
| (4,942 | ) | |
| (18,013 | ) | |
| (24,266 | ) | |
| 6,680 | | |
| (54,523 | ) |
| Total depletion and amortization | |
| (4,573 | ) | |
| (1,455 | ) | |
| (2,083 | ) | |
| (2,862 | ) | |
| (584 | ) | |
| 3,761 | | |
| (7,796 | ) |
| Gross
profit – total | |
| 7,590 | | |
| 4,682 | | |
| 17,278 | | |
| 15,098 | | |
| 13,804 | | |
| (7,313 | ) | |
| 51,139 | |
| Three
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 18,229 | | |
| 7,871 | | |
| 18,901 | | |
| 20,577 | | |
| - | | |
| (14,355 | ) | |
| 51,223 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Production costs | |
| (7,783 | ) | |
| (4,745 | ) | |
| (5,855 | ) | |
| (17,358 | ) | |
| - | | |
| 6,512 | | |
| (29,229 | ) |
| Depletion
and amortization | |
| (3,437 | ) | |
| (742 | ) | |
| (1,908 | ) | |
| (1,741 | ) | |
| - | | |
| 2,917 | | |
| (4,911 | ) |
| Mine
operating costs | |
| (11,220 | ) | |
| (5,487 | ) | |
| (7,763 | ) | |
| (19,099 | ) | |
| - | | |
| 9,429 | | |
| (34,140 | ) |
| Gross
profit - mining operations | |
| 7,009 | | |
| 2,384 | | |
| 11,138 | | |
| 1,478 | | |
| - | | |
| (4,926 | ) | |
| 17,083 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 22,072 | | |
| - | | |
| 22,072 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| Purchased ore & conc.
costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (9,361 | ) | |
| - | | |
| (9,361 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,978 | ) | |
| - | | |
| (3,978 | ) |
| Depletion
and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (528 | ) | |
| - | | |
| (528 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (13,867 | ) | |
| - | | |
| (13,867 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,205 | | |
| - | | |
| 8,205 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 18,229 | | |
| 7,871 | | |
| 18,901 | | |
| 20,577 | | |
| 22,072 | | |
| (14,355 | ) | |
| 73,295 | |
| Total cost of sales | |
| (7,783 | ) | |
| (4,745 | ) | |
| (5,855 | ) | |
| (17,358 | ) | |
| (13,339 | ) | |
| 6,512 | | |
| (42,568 | ) |
| Total depletion and amortization | |
| (3,437 | ) | |
| (742 | ) | |
| (1,908 | ) | |
| (1,741 | ) | |
| (528 | ) | |
| 2,917 | | |
| (5,439 | ) |
| Gross
profit - total | |
| 7,009 | | |
| 2,384 | | |
| 11,138 | | |
| 1,478 | | |
| 8,205 | | |
| (4,926 | ) | |
| 25,288 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 22. | SEGMENT
INFORMATION (continued) |
| Six
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 41,111 | | |
| 22,203 | | |
| 48,790 | | |
| 74,739 | | |
| - | | |
| (34,822 | ) | |
| 152,021 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Production costs | |
| (20,628 | ) | |
| (12,153 | ) | |
| (14,300 | ) | |
| (34,832 | ) | |
| - | | |
| 16,284 | | |
| (65,629 | ) |
| Depletion and amortization | |
| (8,982 | ) | |
| (2,962 | ) | |
| (4,118 | ) | |
| (5,299 | ) | |
| - | | |
| 7,459 | | |
| (13,902 | ) |
| Mine
operating costs | |
| (29,610 | ) | |
| (15,115 | ) | |
| (18,418 | ) | |
| (40,131 | ) | |
| - | | |
| 23,743 | | |
| (79,531 | ) |
| Gross
profit - mining operations | |
| 11,501 | | |
| 7,088 | | |
| 30,372 | | |
| 34,608 | | |
| - | | |
| (11,079 | ) | |
| 72,490 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 88,966 | | |
| - | | |
| 88,966 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Purchased ore & conc. costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (52,310 | ) | |
| - | | |
| (52,310 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (13,947 | ) | |
| - | | |
| (13,947 | ) |
| Depletion and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,191 | ) | |
| - | | |
| (1,191 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (67,448 | ) | |
| - | | |
| (67,448 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,518 | | |
| - | | |
| 21,518 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 41,111 | | |
| 22,203 | | |
| 48,790 | | |
| 74,739 | | |
| 88,966 | | |
| (34,822 | ) | |
| 240,987 | |
| Total cost of sales | |
| (20,628 | ) | |
| (12,153 | ) | |
| (14,300 | ) | |
| (34,832 | ) | |
| (66,257 | ) | |
| 16,284 | | |
| (131,886 | ) |
| Total depletion and amortization | |
| (8,982 | ) | |
| (2,962 | ) | |
| (4,118 | ) | |
| (5,299 | ) | |
| (1,191 | ) | |
| 7,459 | | |
| (15,093 | ) |
| Gross
profit – total | |
| 11,501 | | |
| 7,088 | | |
| 30,372 | | |
| 34,608 | | |
| 21,518 | | |
| (11,079 | ) | |
| 94,008 | |
| Six
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 39,548 | | |
| 18,057 | | |
| 34,008 | | |
| 43,783 | | |
| - | | |
| (31,682 | ) | |
| 103,714 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Production costs | |
| (16,030 | ) | |
| (10,146 | ) | |
| (11,515 | ) | |
| (34,165 | ) | |
| - | | |
| 13,407 | | |
| (58,449 | ) |
| Depletion and amortization | |
| (5,760 | ) | |
| (2,083 | ) | |
| (3,865 | ) | |
| (2,858 | ) | |
| - | | |
| 5,550 | | |
| (9,016 | ) |
| Mine
operating costs | |
| (21,790 | ) | |
| (12,229 | ) | |
| (15,380 | ) | |
| (37,023 | ) | |
| - | | |
| 18,957 | | |
| (67,465 | ) |
| Gross
profit - mining operations | |
| 17,758 | | |
| 5,828 | | |
| 18,628 | | |
| 6,760 | | |
| - | | |
| (12,725 | ) | |
| 36,249 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,895 | | |
| - | | |
| 39,895 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Purchased ore & conc. costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (14,947 | ) | |
| - | | |
| (14,947 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (7,050 | ) | |
| - | | |
| (7,050 | ) |
| Depletion and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,000 | ) | |
| - | | |
| (1,000 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (22,997 | ) | |
| - | | |
| (22,997 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 16,898 | | |
| - | | |
| 16,898 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 39,548 | | |
| 18,057 | | |
| 34,008 | | |
| 43,783 | | |
| 39,895 | | |
| (31,682 | ) | |
| 143,609 | |
| Total cost of sales | |
| (16,030 | ) | |
| (10,146 | ) | |
| (11,515 | ) | |
| (34,165 | ) | |
| (21,997 | ) | |
| 13,407 | | |
| (80,446 | ) |
| Total depletion and amortization | |
| (5,760 | ) | |
| (2,083 | ) | |
| (3,865 | ) | |
| (2,858 | ) | |
| (1,000 | ) | |
| 5,550 | | |
| (10,016 | ) |
| Gross
profit - total | |
| 17,758 | | |
| 5,828 | | |
| 18,628 | | |
| 6,760 | | |
| 16,898 | | |
| (12,725 | ) | |
| 53,147 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 22. | SEGMENT
INFORMATION (continued) |
| b) | Capital
expenditures, total assets and total liabilities by operating segment |
| As
at June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Corporate
and other | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
| | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Capital expenditures | |
| 7,133 | | |
| 969 | | |
| 4,209 | | |
| 6,638 | | |
| 1,879 | | |
| - | | |
| (4,457 | ) | |
| 16,371 | |
| Total assets | |
| 144,475 | | |
| 87,786 | | |
| 124,262 | | |
| 95,076 | | |
| 100,476 | | |
| 24,329 | | |
| (86,223 | ) | |
| 490,181 | |
| Total liabilities | |
| (56,485 | ) | |
| (37,288 | ) | |
| (104,460 | ) | |
| (47,218 | ) | |
| (27,615 | ) | |
| (35,118 | ) | |
| 31,091 | | |
| (277,093 | ) |
| As
at December 31, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Corporate
and other | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
| | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Capital expenditures | |
| 11,184 | | |
| 1,887 | | |
| 5,097 | | |
| 15,602 | | |
| 3,895 | | |
| - | | |
| (7,046 | ) | |
| 30,619 | |
| Total assets | |
| 138,287 | | |
| 88,393 | | |
| 136,936 | | |
| 66,534 | | |
| 74,026 | | |
| 26,687 | | |
| (85,092 | ) | |
| 445,771 | |
| Total liabilities | |
| (56,573 | ) | |
| (39,876 | ) | |
| (133,428 | ) | |
| (42,714 | ) | |
| (4,405 | ) | |
| (20,502 | ) | |
| 30,785 | | |
| (266,713 | ) |
| c) | Revenues
by operating segment, product and major customers |
| Three
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 12,680 | | |
| 4,116 | | |
| 11,494 | | |
| 17,018 | | |
| 24,144 | | |
| 69,452 | |
| Zinc | |
| 6,872 | | |
| 8,153 | | |
| 11,660 | | |
| 22,394 | | |
| 12,755 | | |
| 61,834 | |
| Lead | |
| 346 | | |
| 266 | | |
| 829 | | |
| 826 | | |
| 2,053 | | |
| 4,320 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,538 | | |
| 4,538 | |
| Illapa joint operation 55% interest | |
| (11,045 | ) | |
| (6,709 | ) | |
| - | | |
| - | | |
| - | | |
| (17,754 | ) |
| Provisional pricing adjustments | |
| 903 | | |
| 401 | | |
| 1,249 | | |
| 485 | | |
| (2,438 | ) | |
| 600 | |
| Smelting and refining
costs | |
| (719 | ) | |
| (736 | ) | |
| (929 | ) | |
| (2,069 | ) | |
| (5,079 | ) | |
| (9,532 | ) |
| Sales
to external customers | |
| 9,037 | | |
| 5,491 | | |
| 24,303 | | |
| 38,654 | | |
| 35,973 | | |
| 113,458 | |
| Three
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 11,530 | | |
| 2,724 | | |
| 10,816 | | |
| 8,277 | | |
| 10,196 | | |
| 43,543 | |
| Zinc | |
| 7,435 | | |
| 5,609 | | |
| 7,703 | | |
| 15,778 | | |
| 8,404 | | |
| 44,929 | |
| Lead | |
| 369 | | |
| 302 | | |
| 1,130 | | |
| 956 | | |
| 2,146 | | |
| 4,903 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,868 | | |
| 1,868 | |
| Illapa joint operation 55% interest | |
| (10,026 | ) | |
| (4,329 | ) | |
| - | | |
| - | | |
| - | | |
| (14,355 | ) |
| Provisional pricing adjustments | |
| 76 | | |
| 18 | | |
| 373 | | |
| (977 | ) | |
| 1,649 | | |
| 1,139 | |
| Smelting and refining
costs | |
| (1,181 | ) | |
| (782 | ) | |
| (1,121 | ) | |
| (1,962 | ) | |
| (3,686 | ) | |
| (8,732 | ) |
| Sales
to external customers | |
| 8,203 | | |
| 3,542 | | |
| 18,901 | | |
| 22,072 | | |
| 20,577 | | |
| 73,295 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 22. | SEGMENT
INFORMATION (continued) |
| Six
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 23,918 | | |
| 7,463 | | |
| 26,447 | | |
| 49,590 | | |
| 50,271 | | |
| 157,689 | |
| Zinc | |
| 16,818 | | |
| 15,431 | | |
| 21,471 | | |
| 41,786 | | |
| 23,790 | | |
| 119,296 | |
| Lead | |
| 571 | | |
| 359 | | |
| 1,959 | | |
| 3,381 | | |
| 4,261 | | |
| 10,531 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,706 | | |
| 8,706 | |
| Illapa joint operation 55% interest | |
| (22,611 | ) | |
| (12,211 | ) | |
| - | | |
| - | | |
| - | | |
| (34,822 | ) |
| Provisional pricing adjustments | |
| 1,532 | | |
| 390 | | |
| 869 | | |
| (865 | ) | |
| (1,885 | ) | |
| 41 | |
| Smelting and refining
costs | |
| (1,728 | ) | |
| (1,440 | ) | |
| (1,956 | ) | |
| (4,926 | ) | |
| (10,404 | ) | |
| (20,454 | ) |
| Sales
to external customers | |
| 18,500 | | |
| 9,992 | | |
| 48,790 | | |
| 88,966 | | |
| 74,739 | | |
| 240,987 | |
| Six
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 23,606 | | |
| 7,420 | | |
| 17,401 | | |
| 14,889 | | |
| 21,729 | | |
| 85,045 | |
| Zinc | |
| 17,951 | | |
| 11,500 | | |
| 17,016 | | |
| 26,793 | | |
| 18,696 | | |
| 91,956 | |
| Lead | |
| 859 | | |
| 820 | | |
| 1,823 | | |
| 1,821 | | |
| 4,503 | | |
| 9,826 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,099 | | |
| 4,099 | |
| Illapa joint operation 55% interest | |
| (21,751 | ) | |
| (9,931 | ) | |
| - | | |
| - | | |
| - | | |
| (31,682 | ) |
| Provisional pricing adjustments | |
| 245 | | |
| 105 | | |
| 383 | | |
| (1,077 | ) | |
| 3,240 | | |
| 2,896 | |
| Smelting and refining
costs | |
| (3,113 | ) | |
| (1,788 | ) | |
| (2,615 | ) | |
| (2,531 | ) | |
| (8,484 | ) | |
| (18,531 | ) |
| Sales
to external customers | |
| 17,797 | | |
| 8,126 | | |
| 34,008 | | |
| 39,895 | | |
| 43,783 | | |
| 143,609 | |
During
the three and six months ended June 30, 2026 and 2025, the Company had two customers. One customer in Bolivia accounted for 68% and 69%
of the total sales revenue for the three and six months ended June 30, 2026 (2025 – 72% and 70%, respectively). The other customer
in Mexico accounted for 32% and 31% of the total sales revenue for the three and six months ended June 30, 2026 (2025 – 28% and
30%, respectively).
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
23.
EARNINGS PER SHARE
Earnings
per share for the Company was calculated based on the following:
SCHEDULE OF EARNINGS PER SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Net income for the period | |
| 2,005 | | |
| 20,977 | | |
| 30,475 | | |
| 30,428 | |
| Weighted average number
of shares outstanding | |
| 92,666,724 | | |
| 88,967,382 | | |
| 92,423,038 | | |
| 88,965,643 | |
| Earnings per share –
basic | |
| 0.02 | | |
| 0.24 | | |
| 0.33 | | |
| 0.34 | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Net income for the period | |
| 2,005 | | |
| 20,977 | | |
| 30,475 | | |
| 30,428 | |
| Weighted average number of shares outstanding | |
| 92,666,724 | | |
| 88,967,382 | | |
| 92,423,038 | | |
| 88,965,643 | |
| Incremental shares from
options, RSUs, DSUs and PSUs | |
| 1,386,536 | | |
| 4,484,166 | | |
| 1,386,536 | | |
| 4,484,166 | |
| Earnings per share –
diluted | |
| 0.02 | | |
| 0.22 | | |
| 0.32 | | |
| 0.33 | |
Earnings
per share is based on the weighted average number of common shares of the Company outstanding during the period. The diluted earnings
per share reflects the potential dilution of common share equivalents, such as outstanding share options, RSUs, DSUs and PSUs in the
weighted average number of common shares outstanding during the period, if dilutive.
The
following securities could potentially dilute basic earnings per share in the future, but were not included in the computation of diluted
earnings per share because they were anti-dilutive:
SCHEDULE OF COMPUTATION OF ANTI-DILUTIVE SHARES
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Stock options | |
| 45,000 | | |
| - | |
| Anti-dilutive
shares | |
| 45,000 | | |
| - | |
| 24. | SUPPLEMENTAL
CASH FLOW INFORMATION |
A
summary of the Company’s non-cash other income is as follows:
SCHEDULE OF NON-CASH OTHER INCOME
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
months ended June 30, | | |
Six
months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
$ | | |
$ | | |
$ | | |
$ | |
| Accretion of decommissioning provision
(note 12) | |
| 746 | | |
| 394 | | |
| 1,589 | | |
| 775 | |
| Accretion of COMIBOL initial investment CAPEX
receivable (note 5(a)) | |
| (461 | ) | |
| 12 | | |
| (977 | ) | |
| (440 | ) |
| Finance charges on leases | |
| - | | |
| 162 | | |
| 28 | | |
| 296 | |
| Interest expense, carrying
and finance charges (note 10) | |
| 1,185 | | |
| 348 | | |
| 2,060 | | |
| 600 | |
| Non-cash
other income | |
| 1,470 | | |
| 916 | | |
| 2,700 | | |
| 1,231 | |
Other
non-cash transactions not included in the table above are disclosed elsewhere in the notes to the consolidated financial statements.