| SCHEDULE OF SEGMENT INFORMATION |
SCHEDULE
OF SEGMENT INFORMATION
| Three
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 20,082 | | |
| 12,200 | | |
| 24,303 | | |
| 35,973 | | |
| - | | |
| (17,754 | ) | |
| 74,804 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| Production costs | |
| (7,919 | ) | |
| (6,063 | ) | |
| (4,942 | ) | |
| (18,013 | ) | |
| - | | |
| 6,680 | | |
| (30,257 | ) |
| Ore processing costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depletion
and amortization | |
| (4,573 | ) | |
| (1,455 | ) | |
| (2,083 | ) | |
| (2,862 | ) | |
| - | | |
| 3,761 | | |
| (7,212 | ) |
| Mine
operating costs | |
| (12,492 | ) | |
| (7,518 | ) | |
| (7,025 | ) | |
| (20,875 | ) | |
| - | | |
| 10,441 | | |
| (37,469 | ) |
| Gross
profit - mining operations | |
| 7,590 | | |
| 4,682 | | |
| 17,278 | | |
| 15,098 | | |
| - | | |
| (7,313 | ) | |
| 37,335 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 38,654 | | |
| - | | |
| 38,654 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| Purchased ore & conc.
costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (19,194 | ) | |
| - | | |
| (19,194 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,072 | ) | |
| - | | |
| (5,072 | ) |
| Depletion
and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (584 | ) | |
| - | | |
| (584 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (24,850 | ) | |
| - | | |
| (24,850 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13,804 | | |
| - | | |
| 13,804 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 20,082 | | |
| 12,200 | | |
| 24,303 | | |
| 35,973 | | |
| 38,654 | | |
| (17,754 | ) | |
| 113,458 | |
| Total cost of sales | |
| (7,919 | ) | |
| (6,063 | ) | |
| (4,942 | ) | |
| (18,013 | ) | |
| (24,266 | ) | |
| 6,680 | | |
| (54,523 | ) |
| Total depletion and amortization | |
| (4,573 | ) | |
| (1,455 | ) | |
| (2,083 | ) | |
| (2,862 | ) | |
| (584 | ) | |
| 3,761 | | |
| (7,796 | ) |
| Gross
profit – total | |
| 7,590 | | |
| 4,682 | | |
| 17,278 | | |
| 15,098 | | |
| 13,804 | | |
| (7,313 | ) | |
| 51,139 | |
| Three
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 18,229 | | |
| 7,871 | | |
| 18,901 | | |
| 20,577 | | |
| - | | |
| (14,355 | ) | |
| 51,223 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Production costs | |
| (7,783 | ) | |
| (4,745 | ) | |
| (5,855 | ) | |
| (17,358 | ) | |
| - | | |
| 6,512 | | |
| (29,229 | ) |
| Depletion
and amortization | |
| (3,437 | ) | |
| (742 | ) | |
| (1,908 | ) | |
| (1,741 | ) | |
| - | | |
| 2,917 | | |
| (4,911 | ) |
| Mine
operating costs | |
| (11,220 | ) | |
| (5,487 | ) | |
| (7,763 | ) | |
| (19,099 | ) | |
| - | | |
| 9,429 | | |
| (34,140 | ) |
| Gross
profit - mining operations | |
| 7,009 | | |
| 2,384 | | |
| 11,138 | | |
| 1,478 | | |
| - | | |
| (4,926 | ) | |
| 17,083 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 22,072 | | |
| - | | |
| 22,072 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| Purchased ore & conc.
costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (9,361 | ) | |
| - | | |
| (9,361 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,978 | ) | |
| - | | |
| (3,978 | ) |
| Depletion
and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (528 | ) | |
| - | | |
| (528 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (13,867 | ) | |
| - | | |
| (13,867 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,205 | | |
| - | | |
| 8,205 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 18,229 | | |
| 7,871 | | |
| 18,901 | | |
| 20,577 | | |
| 22,072 | | |
| (14,355 | ) | |
| 73,295 | |
| Total cost of sales | |
| (7,783 | ) | |
| (4,745 | ) | |
| (5,855 | ) | |
| (17,358 | ) | |
| (13,339 | ) | |
| 6,512 | | |
| (42,568 | ) |
| Total depletion and amortization | |
| (3,437 | ) | |
| (742 | ) | |
| (1,908 | ) | |
| (1,741 | ) | |
| (528 | ) | |
| 2,917 | | |
| (5,439 | ) |
| Gross
profit - total | |
| 7,009 | | |
| 2,384 | | |
| 11,138 | | |
| 1,478 | | |
| 8,205 | | |
| (4,926 | ) | |
| 25,288 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 22. | SEGMENT
INFORMATION (continued) |
| Six
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 41,111 | | |
| 22,203 | | |
| 48,790 | | |
| 74,739 | | |
| - | | |
| (34,822 | ) | |
| 152,021 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Production costs | |
| (20,628 | ) | |
| (12,153 | ) | |
| (14,300 | ) | |
| (34,832 | ) | |
| - | | |
| 16,284 | | |
| (65,629 | ) |
| Depletion and amortization | |
| (8,982 | ) | |
| (2,962 | ) | |
| (4,118 | ) | |
| (5,299 | ) | |
| - | | |
| 7,459 | | |
| (13,902 | ) |
| Mine
operating costs | |
| (29,610 | ) | |
| (15,115 | ) | |
| (18,418 | ) | |
| (40,131 | ) | |
| - | | |
| 23,743 | | |
| (79,531 | ) |
| Gross
profit - mining operations | |
| 11,501 | | |
| 7,088 | | |
| 30,372 | | |
| 34,608 | | |
| - | | |
| (11,079 | ) | |
| 72,490 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 88,966 | | |
| - | | |
| 88,966 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Purchased ore & conc. costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (52,310 | ) | |
| - | | |
| (52,310 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (13,947 | ) | |
| - | | |
| (13,947 | ) |
| Depletion and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,191 | ) | |
| - | | |
| (1,191 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (67,448 | ) | |
| - | | |
| (67,448 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,518 | | |
| - | | |
| 21,518 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 41,111 | | |
| 22,203 | | |
| 48,790 | | |
| 74,739 | | |
| 88,966 | | |
| (34,822 | ) | |
| 240,987 | |
| Total cost of sales | |
| (20,628 | ) | |
| (12,153 | ) | |
| (14,300 | ) | |
| (34,832 | ) | |
| (66,257 | ) | |
| 16,284 | | |
| (131,886 | ) |
| Total depletion and amortization | |
| (8,982 | ) | |
| (2,962 | ) | |
| (4,118 | ) | |
| (5,299 | ) | |
| (1,191 | ) | |
| 7,459 | | |
| (15,093 | ) |
| Gross
profit – total | |
| 11,501 | | |
| 7,088 | | |
| 30,372 | | |
| 34,608 | | |
| 21,518 | | |
| (11,079 | ) | |
| 94,008 | |
| Six
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Revenues from mining operations | |
| 39,548 | | |
| 18,057 | | |
| 34,008 | | |
| 43,783 | | |
| - | | |
| (31,682 | ) | |
| 103,714 | |
| Mine operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Production costs | |
| (16,030 | ) | |
| (10,146 | ) | |
| (11,515 | ) | |
| (34,165 | ) | |
| - | | |
| 13,407 | | |
| (58,449 | ) |
| Depletion and amortization | |
| (5,760 | ) | |
| (2,083 | ) | |
| (3,865 | ) | |
| (2,858 | ) | |
| - | | |
| 5,550 | | |
| (9,016 | ) |
| Mine
operating costs | |
| (21,790 | ) | |
| (12,229 | ) | |
| (15,380 | ) | |
| (37,023 | ) | |
| - | | |
| 18,957 | | |
| (67,465 | ) |
| Gross
profit - mining operations | |
| 17,758 | | |
| 5,828 | | |
| 18,628 | | |
| 6,760 | | |
| - | | |
| (12,725 | ) | |
| 36,249 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,895 | | |
| - | | |
| 39,895 | |
| Ore processing operating costs | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Purchased ore & conc. costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (14,947 | ) | |
| - | | |
| (14,947 | ) |
| Ore processing costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (7,050 | ) | |
| - | | |
| (7,050 | ) |
| Depletion and amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,000 | ) | |
| - | | |
| (1,000 | ) |
| Mine
operating costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (22,997 | ) | |
| - | | |
| (22,997 | ) |
| Gross
profit - ore processing | |
| - | | |
| - | | |
| - | | |
| - | | |
| 16,898 | | |
| - | | |
| 16,898 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 39,548 | | |
| 18,057 | | |
| 34,008 | | |
| 43,783 | | |
| 39,895 | | |
| (31,682 | ) | |
| 143,609 | |
| Total cost of sales | |
| (16,030 | ) | |
| (10,146 | ) | |
| (11,515 | ) | |
| (34,165 | ) | |
| (21,997 | ) | |
| 13,407 | | |
| (80,446 | ) |
| Total depletion and amortization | |
| (5,760 | ) | |
| (2,083 | ) | |
| (3,865 | ) | |
| (2,858 | ) | |
| (1,000 | ) | |
| 5,550 | | |
| (10,016 | ) |
| Gross
profit - total | |
| 17,758 | | |
| 5,828 | | |
| 18,628 | | |
| 6,760 | | |
| 16,898 | | |
| (12,725 | ) | |
| 53,147 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 22. | SEGMENT
INFORMATION (continued) |
| b) | Capital
expenditures, total assets and total liabilities by operating segment |
| As
at June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Corporate
and other | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
| | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Capital expenditures | |
| 7,133 | | |
| 969 | | |
| 4,209 | | |
| 6,638 | | |
| 1,879 | | |
| - | | |
| (4,457 | ) | |
| 16,371 | |
| Total assets | |
| 144,475 | | |
| 87,786 | | |
| 124,262 | | |
| 95,076 | | |
| 100,476 | | |
| 24,329 | | |
| (86,223 | ) | |
| 490,181 | |
| Total liabilities | |
| (56,485 | ) | |
| (37,288 | ) | |
| (104,460 | ) | |
| (47,218 | ) | |
| (27,615 | ) | |
| (35,118 | ) | |
| 31,091 | | |
| (277,093 | ) |
| As
at December 31, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
Zimapan | | |
San
Lucas Group | | |
Corporate
and other | | |
Illapa
Joint Operation eliminations | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
Bolivia | | |
| | |
Bolivia | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Capital expenditures | |
| 11,184 | | |
| 1,887 | | |
| 5,097 | | |
| 15,602 | | |
| 3,895 | | |
| - | | |
| (7,046 | ) | |
| 30,619 | |
| Total assets | |
| 138,287 | | |
| 88,393 | | |
| 136,936 | | |
| 66,534 | | |
| 74,026 | | |
| 26,687 | | |
| (85,092 | ) | |
| 445,771 | |
| Total liabilities | |
| (56,573 | ) | |
| (39,876 | ) | |
| (133,428 | ) | |
| (42,714 | ) | |
| (4,405 | ) | |
| (20,502 | ) | |
| 30,785 | | |
| (266,713 | ) |
| c) | Revenues
by operating segment, product and major customers |
| Three
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 12,680 | | |
| 4,116 | | |
| 11,494 | | |
| 17,018 | | |
| 24,144 | | |
| 69,452 | |
| Zinc | |
| 6,872 | | |
| 8,153 | | |
| 11,660 | | |
| 22,394 | | |
| 12,755 | | |
| 61,834 | |
| Lead | |
| 346 | | |
| 266 | | |
| 829 | | |
| 826 | | |
| 2,053 | | |
| 4,320 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,538 | | |
| 4,538 | |
| Illapa joint operation 55% interest | |
| (11,045 | ) | |
| (6,709 | ) | |
| - | | |
| - | | |
| - | | |
| (17,754 | ) |
| Provisional pricing adjustments | |
| 903 | | |
| 401 | | |
| 1,249 | | |
| 485 | | |
| (2,438 | ) | |
| 600 | |
| Smelting and refining
costs | |
| (719 | ) | |
| (736 | ) | |
| (929 | ) | |
| (2,069 | ) | |
| (5,079 | ) | |
| (9,532 | ) |
| Sales
to external customers | |
| 9,037 | | |
| 5,491 | | |
| 24,303 | | |
| 38,654 | | |
| 35,973 | | |
| 113,458 | |
| Three
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 11,530 | | |
| 2,724 | | |
| 10,816 | | |
| 8,277 | | |
| 10,196 | | |
| 43,543 | |
| Zinc | |
| 7,435 | | |
| 5,609 | | |
| 7,703 | | |
| 15,778 | | |
| 8,404 | | |
| 44,929 | |
| Lead | |
| 369 | | |
| 302 | | |
| 1,130 | | |
| 956 | | |
| 2,146 | | |
| 4,903 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,868 | | |
| 1,868 | |
| Illapa joint operation 55% interest | |
| (10,026 | ) | |
| (4,329 | ) | |
| - | | |
| - | | |
| - | | |
| (14,355 | ) |
| Provisional pricing adjustments | |
| 76 | | |
| 18 | | |
| 373 | | |
| (977 | ) | |
| 1,649 | | |
| 1,139 | |
| Smelting and refining
costs | |
| (1,181 | ) | |
| (782 | ) | |
| (1,121 | ) | |
| (1,962 | ) | |
| (3,686 | ) | |
| (8,732 | ) |
| Sales
to external customers | |
| 8,203 | | |
| 3,542 | | |
| 18,901 | | |
| 22,072 | | |
| 20,577 | | |
| 73,295 | |
SANTACRUZ
SILVER MINING LTD.
Notes
to the Condensed Interim Consolidated Financial Statements
Three
and Six Months ended June 30, 2026 and 2025
(Unaudited)
(Expressed
in thousands of US dollars, unless otherwise noted)
| 22. | SEGMENT
INFORMATION (continued) |
| Six
months ended June 30, 2026 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 23,918 | | |
| 7,463 | | |
| 26,447 | | |
| 49,590 | | |
| 50,271 | | |
| 157,689 | |
| Zinc | |
| 16,818 | | |
| 15,431 | | |
| 21,471 | | |
| 41,786 | | |
| 23,790 | | |
| 119,296 | |
| Lead | |
| 571 | | |
| 359 | | |
| 1,959 | | |
| 3,381 | | |
| 4,261 | | |
| 10,531 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,706 | | |
| 8,706 | |
| Illapa joint operation 55% interest | |
| (22,611 | ) | |
| (12,211 | ) | |
| - | | |
| - | | |
| - | | |
| (34,822 | ) |
| Provisional pricing adjustments | |
| 1,532 | | |
| 390 | | |
| 869 | | |
| (865 | ) | |
| (1,885 | ) | |
| 41 | |
| Smelting and refining
costs | |
| (1,728 | ) | |
| (1,440 | ) | |
| (1,956 | ) | |
| (4,926 | ) | |
| (10,404 | ) | |
| (20,454 | ) |
| Sales
to external customers | |
| 18,500 | | |
| 9,992 | | |
| 48,790 | | |
| 88,966 | | |
| 74,739 | | |
| 240,987 | |
| Six
months ended June 30, 2025 | |
Bolivar | | |
Porco | | |
Caballo
Blanco Group | | |
San
Lucas Group | | |
Zimapan | | |
Total | |
| Country | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Bolivia | | |
Mexico | | |
| |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| Silver | |
| 23,606 | | |
| 7,420 | | |
| 17,401 | | |
| 14,889 | | |
| 21,729 | | |
| 85,045 | |
| Zinc | |
| 17,951 | | |
| 11,500 | | |
| 17,016 | | |
| 26,793 | | |
| 18,696 | | |
| 91,956 | |
| Lead | |
| 859 | | |
| 820 | | |
| 1,823 | | |
| 1,821 | | |
| 4,503 | | |
| 9,826 | |
| Copper | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,099 | | |
| 4,099 | |
| Illapa joint operation 55% interest | |
| (21,751 | ) | |
| (9,931 | ) | |
| - | | |
| - | | |
| - | | |
| (31,682 | ) |
| Provisional pricing adjustments | |
| 245 | | |
| 105 | | |
| 383 | | |
| (1,077 | ) | |
| 3,240 | | |
| 2,896 | |
| Smelting and refining
costs | |
| (3,113 | ) | |
| (1,788 | ) | |
| (2,615 | ) | |
| (2,531 | ) | |
| (8,484 | ) | |
| (18,531 | ) |
| Sales
to external customers | |
| 17,797 | | |
| 8,126 | | |
| 34,008 | | |
| 39,895 | | |
| 43,783 | | |
| 143,609 | |
|