Debt- Additional Information (Details)
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
|
|
|
|
|
|
|
Jul. 24, 2026
USD ($)
$ / shares
shares
|
Jun. 16, 2026
USD ($)
|
Mar. 03, 2026
USD ($)
|
Feb. 24, 2026
$ / shares
|
Feb. 10, 2026
USD ($)
|
Dec. 15, 2025
USD ($)
|
Oct. 27, 2025
USD ($)
|
May 29, 2025
USD ($)
|
Aug. 10, 2023
USD ($)
|
Oct. 14, 2022
USD ($)
|
Apr. 01, 2022
USD ($)
Property
Loan
|
Dec. 31, 2025
USD ($)
shares
|
Oct. 31, 2025
USD ($)
|
Apr. 30, 2022 |
Jun. 30, 2026
USD ($)
Property
shares
|
Mar. 31, 2026
shares
|
Jun. 30, 2025
USD ($)
|
Jun. 30, 2026
USD ($)
Loan
Property
shares
|
Jun. 30, 2025
USD ($)
|
Jul. 09, 2026
$ / shares
|
Feb. 12, 2026
USD ($)
|
Jan. 31, 2026
USD ($)
|
Nov. 10, 2025
USD ($)
|
Jun. 13, 2025
USD ($)
|
Apr. 25, 2025
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 47,285
|
$ 88,637
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,653
|
58,685
|
|
|
|
|
|
|
| Long-term debt, gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 53,902,964
|
|
|
53,902,964
|
|
|
|
|
|
|
|
| Secured promissory note |
|
|
|
|
|
|
|
|
|
|
|
$ 48,690,776
|
|
|
46,781,677
|
|
|
46,781,677
|
|
|
|
|
|
|
|
| Common Stock Value, Total |
|
|
|
|
|
|
|
|
|
|
|
5,443
|
|
|
10,304
|
|
|
10,304
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
$ 68,883,927
|
|
|
64,727,218
|
|
|
64,727,218
|
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 26,634
|
|
$ 926,398
|
$ 26,634
|
926,398
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
544,818
|
|
|
1,165,085
|
|
|
1,165,085
|
|
|
|
|
|
|
|
| DC Entity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ownership Interest |
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loan Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Renewal Funds of Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 350,000
|
|
|
| Valley National Bank (the “Lender”) | Loan Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate on debt instrument |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.50%
|
|
| Interest rate |
|
|
(100.00%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Initial disburseme of loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 750,000
|
|
| Line of credit, maximum borrowing capacity |
|
$ 1,100,000
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000
|
|
| Line of credit, remaining borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 350,000
|
|
| Subsequent Events |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, No Par Value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
|
| Second Amended and Restated Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limit of conversion percentage of outstanding common stock |
|
|
|
19.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortized debt issuance costs and debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 71,752
|
|
93,824
|
$ 120,938
|
147,322
|
|
|
|
|
|
|
| debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,374
|
|
72,290
|
$ 121,374
|
72,290
|
|
|
|
|
|
|
| Loan to value required not interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.00%
|
|
|
|
|
|
|
|
| Secured promissory note |
|
|
|
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
|
$ 1,200,000
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
| Number of encumbered properties | Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
4
|
|
|
|
|
|
|
|
| Loan Secured by Properties | Property |
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number Of Mortage Loan | Loan |
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
| Number Of Refinanceing Properties | Property |
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
3.85%
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
| Guaranty Fees Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 632,757
|
|
|
$ 632,757
|
|
|
|
|
|
|
|
| Promissory Notes | Promissory Notes Required 1.50 DSCR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt service coverage ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50%
|
|
|
1.50%
|
|
|
|
|
|
|
|
| Promissory Notes | Bayport Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured promissory note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 11,300,000
|
|
|
$ 11,300,000
|
|
|
|
|
|
|
|
| Brown Family Enterprises - 2022 & 2023 Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured Non Convertible Promissory Note |
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate on debt instrument |
|
|
|
|
|
|
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt , Increase (Decrease) |
|
|
|
|
|
|
|
|
|
$ 5,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Increase (Decrease), Net, Total |
|
|
|
|
|
|
|
|
|
5,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Brown Family Enterprises - 2025 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate on debt instrument |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00%
|
| Silverback Capital Corporation - Convertible Note [Member] | Amended and Restated Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
$ 551,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fixed interest rate |
|
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limit of conversion percentage of outstanding common stock |
|
|
|
|
80.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
Feb. 10, 2027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025 Broker Loans [Member] | Chase Commercial Realty |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Loan Transaction |
|
|
|
|
|
|
|
$ 332,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued but Unpaid Interest at Interest Rate |
|
|
|
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Executive Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loan Transaction Fund Closing Cost |
|
|
|
|
|
|
|
$ 610,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fixed interest rate |
|
|
|
|
|
|
|
5.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Loan Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,784
|
|
|
29,784
|
|
|
|
|
|
|
|
| GIP13, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate on debt instrument |
|
|
|
|
|
|
|
|
7.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GIP13, LLC | Loan From Related Party | Loan Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest and principal payment due |
|
|
|
|
|
|
|
|
$ 156,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
3.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GIP13, LLC | Other Payable Related Party | Loan Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
|
|
|
|
|
$ 21,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| President And Ceo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Guaranty fee expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,250
|
|
$ 79,935
|
122,115
|
$ 177,626
|
|
|
|
|
|
|
| President And Ceo | GIP13, LLC | Loan From Related Party | Loan Agreements | Nonrecourse |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured promissory note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,500,000
|
|
|
$ 7,500,000
|
|
|
|
|
|
|
|
| David Sobelman Chief Executive Office | Executive Loan [Member] | Subsequent Events |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt , Increase (Decrease) |
$ 120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Increase (Decrease), Net, Total |
$ 120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock conversion price | $ / shares |
$ 0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
162,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding debt owed |
$ 120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Conversion Price | $ / shares |
$ 0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Walmer Ave., LLC [Member] | Board of Director Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Loan Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000
|
|
|
|
|
| Accrued but Unpaid Interest at Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
| Variable Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
| Brown Family Enterprises, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured Non Convertible Promissory Note |
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate on debt instrument |
|
|
|
|
|
|
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt , Increase (Decrease) |
|
|
|
|
|
|
|
|
|
$ 5,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Increase (Decrease), Net, Total |
|
|
|
|
|
|
|
|
|
$ 5,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Brown Family Enterprises, LLC | Brown Family Enterprises - 2025 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured Non Convertible Promissory Note |
|
|
|
|
$ 600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
| Interest rate on debt instrument |
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.00%
|
| Maturity date |
|
|
|
|
|
Dec. 15, 2025
|
Oct. 27, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extension fee. |
|
|
|
|
|
$ 42,000
|
$ 20,000
|
|
|
|
|
$ 42,000
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal amount |
|
|
|
|
$ 1,151,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,151,437
|
|
|
|
| Balance transfer |
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
|
|
$ 600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Brown Family Enterprises, LLC | Silverback Capital Corporation - Convertible Note [Member] | Amended and Restated Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt principal amount |
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Silverback Capital Corporation | Second Amended and Restated Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion Share | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,053,930
|
|
|
|
|
|
|
|
| Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295,040
|
|
|
$ 295,040
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 256,397
|
|
|
256,397
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
Feb. 24, 2027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock conversion price | $ / shares |
|
|
|
$ 0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion Shares delivered | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557,000
|
496,930
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
|
$ 0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GIPFL Dale Mabry, LLC | 2025 Broker Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Loan Transaction |
|
|
|
|
|
|
|
$ 103,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Two Mortgage Loan Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
|
|
|
|
|
|
|
|
|
$ 2,079,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Discount |
|
|
|
|
|
|
|
|
|
|
383,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
2,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Two Mortgage Loan Agreements | Promissory Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured promissory note |
|
|
|
|
|
|
|
|
|
|
$ 11,400,000
|
|
|
|
$ 13,500,000
|
|
|
$ 13,500,000
|
|
|
|
|
|
|
|
| Interest rate swaps | GIP13, LLC | Loan From Related Party | Loan Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
7.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Rate Floor | Promissory Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
3.85%
|
|
|
|
|
|
|
|
|
|
|
|