Non-Controlling Interests - Additional Information (Details)
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
Aug. 10, 2025
USD ($)
|
Aug. 07, 2025
USD ($)
|
Feb. 06, 2025
USD ($)
$ / shares
shares
|
Jul. 24, 2024
$ / shares
shares
|
Jun. 27, 2024
USD ($)
$ / shares
shares
|
Sep. 07, 2023
USD ($)
|
Feb. 08, 2023
USD ($)
$ / shares
shares
|
Jan. 14, 2022
USD ($)
Building
$ / shares
shares
|
Nov. 30, 2020
USD ($)
Building
$ / shares
shares
|
Jun. 30, 2026
USD ($)
a
$ / shares
shares
|
Jun. 30, 2025
USD ($)
|
Jun. 30, 2026
USD ($)
a
$ / shares
shares
|
Jun. 30, 2025
USD ($)
|
Dec. 31, 2023
USD ($)
|
Jul. 16, 2026
$ / shares
|
Apr. 13, 2026 |
Mar. 31, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
shares
|
Mar. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
Feb. 07, 2023
$ / shares
shares
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable noncontrolling interest redeemed |
|
|
|
|
|
|
|
|
|
$ 24,127,496
|
$ 31,931,200
|
$ 24,127,496
|
$ 31,931,200
|
|
|
|
$ 26,966,173
|
$ 32,187,864
|
$ 31,402,450
|
$ 26,664,545
|
|
| Percentage Of Leased |
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined gross asset value |
|
|
|
|
|
|
|
|
|
11,200,000
|
|
11,200,000
|
|
|
|
|
|
|
|
|
|
| Outstanding debt secured by the properties |
|
|
|
|
|
|
|
|
|
$ 7,000,000
|
|
$ 7,000,000
|
|
|
|
|
|
|
|
|
|
| Cumulative annual distribution | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.33
|
|
$ 0.33
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
1,165,085
|
|
1,165,085
|
|
|
|
|
|
544,818
|
|
|
|
| Other Expense |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
$ 237
|
286
|
|
|
|
|
|
|
|
|
| Redemption Terms |
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LC2-NNN Pref LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interest, description |
|
|
|
|
|
|
|
|
|
|
|
The Company has the right to extend the Mandatory Redemption Date for two consecutive 12-month extension periods, provided that (i) LC2 is paid an extension fee of 0.01% of the outstanding amount of the LC2 Investment for each such extension, (ii) the preferred return is increased from 15.5% to 18% of which the accrued preferred return is increased from 10.5% to 13%, (iii) the trailing 6-month annualized adjusted net operating income (as defined in the GIP SPE Operating Agreement) is in excess of $5.0 million, (iv) GIP SPE and its subsidiaries’ senior debt is extended through the end of the extension period, and there are no defaults under the GIP SPE Operating Agreement.On August 7, 2025, the Company exercised its first 12-month extension option under the GIP SPE Operating Agreement, extending the Mandatory Redemption Date from August 10, 2025 to August 10, 2026. In connection with the extension, the Company paid LC2 an extension fee of $141,000 (equal to 100 basis points of the outstanding LC2 Investment), increased the "Preferred Equity Return" under the GIP SPE Operating Agreement from 15.5% to 18% per annum, and increased the "Accrued Preferred Return" under the agreement from 10.5% to 13% per annum, while the "Current Preferred Return" under the agreement remained at 5% per annum. The Company also confirmed that the trailing nine-month annualized adjusted net operating income exceeded $5.0 million, the senior loans had been extended through the end of the extension period, and there were no material breaches or defaults under the GIP SPE Operating Agreement.
|
|
|
|
|
|
|
|
|
|
| Extension fee percentage |
0.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extension Fee |
|
$ 141,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Rate Per Annum |
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current Preferred Return Percentage |
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interest total internal rate of return percentage |
|
|
|
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
| LMB Owenton I LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable noncontrolling interest redeemed |
|
|
|
|
|
|
|
|
|
1,109,570
|
1,109,570
|
$ 1,109,570
|
1,109,570
|
|
|
|
1,109,570
|
$ 1,109,570
|
1,109,570
|
1,109,570
|
|
| Total units issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,185
|
| Brown Family Trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable noncontrolling interest redeemed |
|
|
|
|
|
|
|
|
|
$ 3,000,000
|
$ 3,000,000
|
$ 3,000,000
|
$ 3,000,000
|
|
|
|
$ 3,000,000
|
$ 3,000,000
|
$ 3,000,000
|
$ 3,000,000
|
|
| Other Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 506,000
|
|
|
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage value of interest in common units |
|
|
|
|
|
|
|
|
|
|
|
99.60%
|
|
|
|
|
|
|
|
|
|
| Operating Partnership | Outside Investor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage value of interest in common units |
|
|
|
|
|
|
|
|
|
|
|
0.40%
|
|
|
|
|
|
|
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative annual distribution | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.33
|
|
$ 0.33
|
|
|
|
|
|
|
|
|
|
| Minimum [Member] | LC2-NNN Pref LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increased Preferred Return Percentage |
15.50%
|
15.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increased Accrued Preferred Return Percentage |
10.50%
|
10.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum [Member] | Subsequent Events |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock return price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.33
|
|
|
|
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative annual distribution | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.39
|
|
$ 0.39
|
|
|
|
|
|
|
|
|
|
| Maximum [Member] | LC2-NNN Pref LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increased Preferred Return Percentage |
18.00%
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increased Accrued Preferred Return Percentage |
13.00%
|
13.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum [Member] | Subsequent Events |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock return price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.39
|
|
|
|
|
|
|
| Class A Preferred Units | LC2-NNN Pref LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable Noncontrolling Interest, Equity |
|
|
|
|
|
|
|
|
|
$ 10,228,772
|
|
$ 10,228,772
|
|
|
|
|
|
|
|
|
|
| Series B-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends payable, amount per share | $ / shares |
|
|
|
$ 0.117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| O2024 Q2 Dividends [Member] | Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends payable, amount per share | $ / shares |
|
|
|
|
$ 0.325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Equity Agreement | Class A Preferred Units | GIPVA 2510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital contribution received |
|
|
|
|
|
|
$ 1,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Units Issued | shares |
|
|
|
|
|
|
180,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of preferred units issued | shares |
|
|
|
|
|
|
180,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred units issue price per share | $ / shares | $ / shares |
|
|
|
|
|
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Equity Agreement | Class A Preferred Units | GIPVA [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital contribution received |
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interest, description |
|
|
|
|
|
|
|
|
|
|
|
The Operating Partnership is the general manager of the subsidiary while Brown Family Enterprises, LLC is a preferred equity member. Pursuant to the agreement, the Company is required to pay the preferred equity member a 7% IRR paid on a monthly basis and will share in 16% of the equity in each of the Virginia SPEs upon a capital transaction resulting in distributable proceeds. Brown Family Enterprises, LLC has the right to redeem the preferred equity at redemption value. On July 25, 2024, we entered into First Amendments to the Second Amended and Restated Limited Liability Company Agreements, dated as of February 8, 2023, for each of these entities revising the redemption date from February 8, 2025 to February 8, 2027.
|
|
|
|
|
|
|
|
|
|
| Redeemable noncontrolling interest redeemed |
|
|
|
|
|
|
|
|
|
3,000,000
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
| Preferred units issue price per share | $ / shares | $ / shares |
|
|
|
|
|
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contribution Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Units Issued | shares |
|
|
698,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of preferred units issued | shares |
|
|
698,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred units issue price per share | $ / shares | $ / shares |
|
|
$ 6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Defined Contribution Plan, Cost |
|
|
$ 4,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contribution Agreement | LMB Owenton I LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common units issued | shares |
|
|
|
155,185
|
|
|
|
110,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common units issue price per share | $ / shares |
|
|
|
|
|
|
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common units value issued |
|
|
|
|
|
|
|
$ 1,109,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common units redemption price per share | $ / shares |
|
|
|
|
|
|
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.15
|
| Total units issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,228
|
| Common units value redeemed |
|
|
|
|
|
|
|
|
|
$ 1,109,570
|
|
$ 1,109,570
|
|
|
|
|
|
|
|
|
|
| Contribution Agreement | One Entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common units issued | shares |
|
|
|
|
|
|
|
|
24,309
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common units issue price per share | $ / shares |
|
|
|
|
|
|
|
|
$ 20
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common units value issued |
|
|
|
|
|
|
|
|
$ 486,180
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contribution Agreement | One Entity | President |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
|
|
|
|
|
11.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contribution Agreement | Series B-1 Preferred Stock [Member] | LMB Owenton I LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends payable, amount per share | $ / shares |
|
|
|
$ 0.117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Conversion of Units | shares |
|
|
|
155,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock return price per share | $ / shares |
|
|
|
$ 7.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Norfolk, VA | Contribution Agreement | LMB Owenton I LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition of building |
|
|
|
|
|
|
|
$ 2,264,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of buildings acquired | Building |
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tampa, FL | Contribution Agreement | One Entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition of building |
|
|
|
|
|
|
|
|
$ 1,847,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of buildings acquired | Building |
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
| JCWC Funding LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Conversion Description |
|
|
|
|
the Company equal to the number of Series A Preferred Units being redeemed multiplied by 1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| JCWC Funding LLC | Redemption Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred units being redeemed multiplied per share | $ / shares |
|
|
|
|
$ 0.075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| JCWC Funding LLC | Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Units Issued | shares |
|
|
|
|
500,000
|
|
|
|
|
3,080,000
|
|
3,080,000
|
|
|
|
|
|
|
|
|
|
| Number of preferred units issued | shares |
|
|
|
|
500,000
|
|
|
|
|
3,080,000
|
|
3,080,000
|
|
|
|
|
|
|
|
|
|
| Preferred units issue price per share | $ / shares | $ / shares |
|
|
|
|
$ 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Issued |
|
|
|
|
$ (2,500,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption Price Per Unit (Cash) | $ / shares |
|
|
|
|
$ 5.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock return price per share | $ / shares |
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| JCWC Funding LLC | Series A Preferred Stock | Redemption Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred units being redeemed multiplied per share | $ / shares |
|
|
|
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| JCWC Funding LLC | O2024 Q2 Dividends [Member] | Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends payable, amount per share | $ / shares |
|
|
|
|
$ 0.325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Modiv Portfolio [Member] | LC2-NNN Pref LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interest, description |
|
|
|
|
|
|
|
|
|
|
|
The Preferred Interest has a cumulative accruing distribution preference of 15.5% per year, compounded monthly, a portion of which in the amount of 5% per annum (compounded monthly) is deemed to be the “current preferred return,” and the remainder of which in the amount of 10.5% per annum (compounded monthly) is deemed to be the “accrued preferred return.” The GIP SPE operating agreement provides that operating distributions by GIP SPE will be made first to LC2 to satisfy any accrued but unpaid current preferred return, with the balance being paid to the Operating Partnership, unless the “annualized debt yield” of GIP SPE is less than 10%, in which case the balance will be paid to LC2. For this purpose, “annualized debt yield” is calculated as the sum of senior debt and LC2 Investment divided by the trailing three-month annualized adjusted net operating income (as defined in the GIP SPE Operating Agreement) of GIP SPE.
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Trust Preferred Investments |
|
|
|
|
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
| Proceeds from Previous Acquisition |
|
|
|
|
|
$ 1,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Modiv Portfolio [Member] | Class A Preferred Units | LC2-NNN Pref LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustment in Net Operating Income |
$ 5,000,000
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Issued |
|
|
|
|
|
|
|
|
|
$ (12,000,000)
|
|
(12,000,000)
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Trust Preferred Investments |
|
|
|
|
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
| GIPIA 1220 S. Duff Avenue LLC Ames Lowa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition square foot area | a |
|
|
|
|
|
|
|
|
|
30,465
|
|
30,465
|
|
|
|
|
|
|
|
|
|
| Assets used leased to best Buy stores |
|
|
|
|
|
|
|
|
|
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
| Redeemable non controlling interests description |
|
|
|
|
|
|
|
|
|
|
|
The agreement also provides for up to three automatic one-year extension periods following the expiration of the initial two-year term on August 23, 2026, with escalating IRR hurdles of 9.5%, 11.0%, and 12.5% applicable to each respective extension period.
|
|
|
|
|
|
|
|
|
|
| GIPIA 1220 S. Duff Avenue LLC Ames Lowa | Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Distribution preference consisted percentage |
|
|
|
|
|
|
|
|
|
8.00%
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
| Annual cumulative preferred return comprised percentage |
|
|
|
|
|
|
|
|
|
6.50%
|
|
6.50%
|
|
|
|
6.50%
|
|
|
|
|
|
| Cash component payable annum accrued percentage |
|
|
|
|
|
|
|
|
|
1.50%
|
|
1.50%
|
|
|
|
1.50%
|
|
|
|
|
|