| Total | Interest | Principal | |||||||||
| Class A(2021-2) Notes | $515,000.00 | $515,000.00 | $0.00 | ||||||||
| Amount Distributed this Due Period | Total Principal Distributions through this Due Period | ||||||||||
| DISCOVERSERIES BY TRANCHE | |||||||||||
| (a) Class A(2021-2) Notes | $0.00 | $0.00 | |||||||||
(a) | Amount credited to the Class A(2021-2) Defeasance Interest Funding Account at the close of business on the immediately preceding Distribution Date (or, in the case of the first Distribution Date, on December 18, 2025) | $1,122,700.00 | |||||||||
(b) | Amount of Class A(2021-2) Note Interest withdrawn from the Class A(2021-2) Defeasance Interest Funding Account with respect to the current Distribution Date | $515,000.00 | |||||||||
| (c) | Amount, if any, withdrawn from the Class A(2021-2) Defeasance Interest Funding Account and paid to the Beneficiary with respect to the current Distribution Date | $0.00 | |||||||||
| (d) | Amount credited to the Class A(2021-2) Defeasance Interest Funding Account at the close of business on the current Distribution Date after taking into account all withdrawals and distributions on or prior to such Distribution Date | $607,700.00 | |||||||||
| (a) | Aggregate amount credited to the Class A(2021-2) Defeasance Principal Funding Accounts at the close of business on the immediately preceding Distribution Date (or, in the case of the first Distribution Date, on December 18, 2025) | $905,793,920.87 | |||||||||
| (b) | Amount of interest and earnings on any Permitted Investment credited to the Class A(2021-2) Supplemental Defeasance Principal Funding Account, if any, since the close of business on the immediately preceding Distribution Date | $923,385.72 | |||||||||
| (c) | Aggregate amount withdrawn from the Class A(2021-2) Defeasance Principal Funding Accounts in respect of unpaid amounts of principal with respect to the Class A(2021-2) Notes, if any, and distributed to Class A(2021-2) Noteholders with respect to the current Distribution Date | $0.00 | |||||||||
| (d) | Aggregate amount, if any, withdrawn from the Class A(2021-2) Defeasance Principal Funding Accounts and paid to the Beneficiary with respect to the current Distribution Date | $0.00 | |||||||||
| (e) | Aggregate amount credited to the Class A(2021-2) Defeasance Principal Funding Accounts at the close of business on the current Distribution Date after taking into account all withdrawals and distributions on or prior to such Distribution Date | $906,717,306.59 | |||||||||