| Schedule of Bank Borrowings |
Bank borrowings as of March 31, 2025 and 2026 are as follows: | | | | | Maturity | | | | Weighted average interest rate as of March 31, | | | Balance as of March 31, | | | Lender | | Type | | date | | Currency | | 2025 | | | 2026 | | | 2025 | | | 2026 | | | 2026 | | | | | | | | | | | | | | | | | HK$ | | | HK$ | | | US$ | | | Bank of China (Hong Kong) (note a) | | Term loan | | Within 1 year or on demand | | HK$ | | | 4.19 | % | | | 5.35 | % | | | 1,173,028 | | | | 300,601 | | | | 38,342 | | | Bank of China (Hong Kong) (note c) | | Term loan | | Within 1 year or on demand | | HK$ | | | 3.00 | % | | | 3.35 | % | | | 19,905,324 | | | | 19,504,121 | | | | 2,487,771 | | | China Construction Bank (Asia) Corporation Limited (note b) | | Revolving loan | | Within 1 year or on demand | | HK$ | | | 6.38 | % | | | 4.75 | % | | | 3,550,000 | | | | 2,828,000 | | | | 360,714 | | | China Construction Bank (Asia) Corporation Limited (note b) | | Term loan | | Within 1 year or on demand | | HK$ | | | 5.43 | % | | | 4.66 | % | | | 3,731,600 | | | | 3,641,000 | | | | 464,413 | | | The Hongkong and Shanghai Banking Corporation Limited (note d) | | Term loan | | Within 1 year or on demand | | HK$ | | | 6.25 | % | | | 6.25 | % | | | 50,000,000 | | | | — | | | | — | | | The Hongkong and Shanghai Banking Corporation Limited (note e) | | Term loan | | Within 1 year or on demand | | HK$ | | | — | | | | 6.33 | % | | | — | | | | 35,354,328 | | | | 4,509,481 | | | The Hongkong and Shanghai Banking Corporation Limited (note f) | | Revolving loan | | Within 1 year or on demand | | HK$ | | | — | | | | 3.73 | % | | | — | | | | 9,999,999 | | | | 1,275,510 | | | The Hongkong and Shanghai Banking Corporation Limited (note g) | | Premium Financing for insurance loan | | Within 1 year or on demand | | HK$ | | | — | | | | 6.69 | % | | | — | | | | 6,470,927 | | | | 825,373 | | | Hang Seng Bank Limited (note h) | | Revolving loan | | Within 1 year or on demand | | HK$ | | | — | | | | 4.34 | % | | | — | | | | 7,246,758 | | | | 924,331 | | | Hang Seng Bank Limited (note i) | | Term loan | | Within 1 year or on demand | | HK$ | | | — | | | | 8.38 | % | | | — | | | | 24,524,883 | | | | 3,128,174 | | | Total | | | | | | | | | | | | | | | | | 78,359,952 | | | | 109,870,617 | | | | 14,014,109 | | Note: | (a) | The banking facilities were secured as follows: | | (i) | Personal guarantee by Mr. Ching Han Wan, a director of a subsidiary of the Company, and Mr. Chung; and | | (ii) | Guaranteed under the SME Financing Guarantee Scheme, which are fully guaranteed by HKMC Insurance Limited. | | (b) | The banking facilities were secured as follows: | | (i) | Legal charge over a property granted by Mr. Kin Chung Chan (“Mr. Chan”), Director, Chairman and Chief Executive Officer of the Company, and his spouse; | | (ii) | Personal guarantee by Mr. Chan and his spouse; and | | (iii) | Corporate guarantee by Wisdom Way International Limited and General Source Investment Limited, companies controlled by Mr. Chan. | | (c) | The banking facilities were secured as follows: | | (i) | Personal guarantee by Mr. Chung and Mr. Chan; and | | (ii) | Guaranteed under the SME Financing Guarantee Scheme, which are fully guaranteed by HKMC Insurance Limited. | | (d) | The banking facilities were secured as follows: | | | | | | (i) | Personal guarantee Mr. Chan, Mr. Chung and Mr. Yip; | | | | | | | (ii) | Corporate guarantee by Reitar Logtech Holdings Limited; | | | | | | | (iii) | HK$6,000,000 (US$765,306) time deposit; and | | | | | | | (iv) | Contracts receivable | | (e) | The banking facilities were secured as follows: | | | | | | (i) | Personal guarantee Mr. Chan, Mr. Chung and Mr. Yip; | | | | | | | (ii) | Corporate guarantee by Reitar Logtech Holdings Limited; | | | | | | | (iii) | HK$6,500,000 (US$829,082) bank deposits; | | | | | | | (iv) | HSBC Jade Global Generations Universal Life Insurance Plan; and | | | | | | | (v) | Contracts receivable | | (f) | The banking facilities were secured as follows: | | | | | | (i) | Personal guarantee Mr. Chan, Mr. Chung and Mr. Yip; | | | | | | | (ii) | Corporate guarantee by Reitar Logtech Holdings Limited; | | | | | | | (iii) | HK$6,500,000 (US$829,082) bank deposits; | | | | | | | (iv) | HSBC Jade Global Generations Universal Life Insurance Plan; and | | | | | | | (v) | Contracts receivable | | (g) | The banking facilities were secured as follows: | | | | | | (i) | Deposit paid of HK$10,641,830 (US$1,357,376); | | | | | | | (ii) | Corporate guarantee by Reitar Logtech Holdings Limited; and | | | | | | | (iii) | Personal guarantee Mr. Chan, Mr. Chung and Mr. Yip | | (h) | The banking facilities were secured as follows: | | | | | | (i) | Bank deposit of Kamui Construction & Engineering Group Limited, Kamui Cold Chain Engineering & Service Limited and Kamui Logistics Automation System Limited; | | | | | | | (ii) | Cross guarantee by Kamui Construction & Engineering Group Limited, Kamui Cold Chain Engineering & Service Limited and Kamui Logistics Automation System Limited; | | | | | | | (iii) | Corporate guarantee by Reitar Logtech Holdings Limited; and | | | | | | | (iv) | Personal guarantee Mr. Chan, Mr. Chung and Mr. Yip | | (i) | The banking facilities were secured as follows: | | | | | | (i) | Bank deposit of Kamui Construction & Engineering Group Limited, Kamui Cold Chain Engineering & Service Limited and Kamui Logistics Automation System Limited; | | | | | | | (ii) | Cross guarantee by Kamui Construction & Engineering Group Limited, Kamui Cold Chain Engineering & Service Limited and Kamui Logistics Automation System Limited; | | | | | | | (iii) | Corporate guarantee by Reitar Logtech Holdings Limited; and | | | | | | | (iv) | Personal guarantee Mr. Chan, Mr. Chung and Mr. Yip |
|