| Schedule of Key Financial Performance Measures |
Key financial performance measures of the segments are as follows: Year ended March 31, 2026 | | | Construction and engineering services | | | Provision of cold storage facilities, trading of food and agricultural products, asset management and professional consultancy services | | | Corporate | | | Total | | | Total | | | | | HK$ | | | HK$ | | | HK$ | | | HK$ | | | US$ | | | Revenue – external | | | 198,079,063 | | | | 23,200,406 | | | | — | | | | 221,279,469 | | | | 28,224,422 | | | Revenue – related parties | | | 744,861 | | | | — | | | | — | | | | 744,861 | | | | 95,008 | | | Total revenue | | | 198,823,924 | | | | 23,200,406 | | | | — | | | | 222,024,330 | | | | 28,319,430 | | | | | | | | | | | | | | | | | | | | | | | | | Cost of revenue – external | | | 146,996,080 | | | | 22,835,369 | | | | — | | | | 169,831,449 | | | | 21,662,175 | | | Cost of revenue – related parties | | | 36,680,239 | | | | — | | | | — | | | | 36,680,239 | | | | 4,678,602 | | | Total cost of revenue | | | 183,676,319 | | | | 22,835,369 | | | | — | | | | 206,511,688 | | | | 26,340,777 | | | Gross profit | | | 15,147,605 | | | | 365,037 | | | | — | | | | 15,512,642 | | | | 1,978,653 | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation | | | (1,822,410 | ) | | | (404,932 | ) | | | — | | | | (2,227,342 | ) | | | (284,100 | ) | | Operating expenses | | | (22,994,032 | ) | | | (96,336,602 | ) | | | (2,783,867 | ) | | | (122,114,501 | ) | | | (15,575,829 | ) | | Total expenses | | | (24,816,442 | ) | | | (96,741,534 | ) | | | (2,783,867 | ) | | | (124,341,843 | ) | | | (15,859,929 | ) | | | | | | | | | | | | | | | | | | | | | | | | Bank interest income | | | 267,488 | | | | 262 | | | | 299 | | | | 268,049 | | | | 34,190 | | | Interest expense | | | (3,109,942 | ) | | | (5,060,072 | ) | | | (560,130 | ) | | | (8,730,143 | ) | | | (1,113,539 | ) | | Other income | | | 13,227,088 | | | | 256,879 | | | | — | | | | 13,483,967 | | | | 1,719,894 | | | Other expense | | | — | | | | — | | | | (17,472 | ) | | | (17,472 | ) | | | (2,229 | ) | | Fair value loss on promissory note | | | — | | | | — | | | | (6,731,190 | ) | | | (6,731,190 | ) | | | (858,570 | ) | | Impairment loss on goodwill | | | — | | | | (35,124,140 | ) | | | — | | | | (35,124,140 | ) | | | (4,480,120 | ) | | Total other income (expense), net | | | 10,384,634 | | | | (39,927,071 | ) | | | (7,308,493 | ) | | | (36,850,929 | ) | | | (4,700,374 | ) | | Profit/(loss) before income tax expenses | | | 715,797 | | | | (136,303,568 | ) | | | (10,092,360 | ) | | | (145,680,131 | ) | | | (18,581,650 | ) | | Segment loss | | | (265,702 | ) | | | (137,140,769 | ) | | | (10,092,360 | ) | | | (147,498,831 | ) | | | (18,813,627 | ) | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | | 314,962,777 | | | | 264,372,046 | | | | 70,410,989 | | | | 649,745,812 | | | | 82,875,741 | | | Total liabilities | | | (8,267,456 | ) | | | (379,830,690 | ) | | | (24,486,877 | ) | | | (412,585,023 | ) | | | (52,625,641 | ) | | Net assets (liabilities) | | | 306,695,321 | | | | (115,458,644 | ) | | | 45,924,112 | | | | 237,160,789 | | | | 30,250,100 | | Year ended March 31, 2025 | | | Construction and engineering services | | | Asset management and professional consultancy services | | | Corporate | | | Total | | | Total | | | | | HK$ | | | HK$ | | | HK$ | | | HK$ | | | US$ | | | Revenue – external | | | 362,457,593 | | | | 14,221,783 | | | | — | | | | 376,679,376 | | | | 48,416,995 | | | Revenue – related parties | | | 490,375 | | | | 1,000,000 | | | | — | | | | 1,490,375 | | | | 191,567 | | | Total revenue | | | 362,947,968 | | | | 15,221,783 | | | | — | | | | 378,169,751 | | | | 48,608,562 | | | | | | | | | | | | | | | | | | | | | | | | | Cost of revenue – external | | | (291,551,307 | ) | | | (9,995,698 | ) | | | — | | | | (301,547,005 | ) | | | (38,759,753 | ) | | Cost of revenue – related parties | | | (16,563,785 | ) | | | — | | | | — | | | | (16,563,785 | ) | | | (2,129,049 | ) | | Total cost of revenue | | | (308,115,092 | ) | | | (9,995,698 | ) | | | — | | | | (318,110,790 | ) | | | (40,888,802 | ) | | Gross profit | | | 54,832,876 | | | | 5,226,085 | | | | — | | | | 60,058,961 | | | | 7,719,760 | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation | | | (1,939,933 | ) | | | (3,355,818 | ) | | | — | | | | (5,295,751 | ) | | | (680,697 | ) | | Operating expenses | | | (21,677,322 | ) | | | (22,460,175 | ) | | | (856,149 | ) | | | (44,993,646 | ) | | | (5,783,319 | ) | | Total expenses | | | (23,617,255 | ) | | | (25,815,993 | ) | | | (856,149 | ) | | | (50,289,397 | ) | | | (6,464,016 | ) | | | | | | | | | | | | | | | | | | | | | | | | Bank interest income | | | 841,020 | | | | 1,617 | | | | 7,098 | | | | 849,735 | | | | 109,222 | | | Interest expense | | | (1,993,994 | ) | | | (698,400 | ) | | | — | | | | (2,692,394 | ) | | | (346,071 | ) | | Other income | | | 927,217 | | | | 40,001 | | | | — | | | | 967,218 | | | | 124,323 | | | Other expense | | | (2,966 | ) | | | — | | | | (19,118 | ) | | | (22,084 | ) | | | (2,839 | ) | | | | | | | | | | | | | | | | | | | | | | | | Impairment loss on goodwill | | | — | | | | — | | | | — | | | | — | | | | — | | | Total other income (expense), net | | | (228,723 | ) | | | (656,782 | ) | | | (12,020 | ) | | | (897,525 | ) | | | (115,365 | ) | | Income (loss) before income tax expenses | | | 30,986,898 | | | | (21,246,690 | ) | | | (868,169 | ) | | | 8,872,039 | | | | 1,140,379 | | | Segment income (loss) | | | 25,484,221 | | | | (22,175,512 | ) | | | (868,169 | ) | | | 2,440,540 | | | | 313,698 | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | | 223,858,283 | | | | 109,865,035 | | | | 95,869 | | | | 333,819,187 | | | | 42,907,901 | | | Total liabilities | | | (97,145,713 | ) | | | (79,289,021 | ) | | | — | | | | (176,434,734 | ) | | | (22,678,277 | ) | | Net assets (liabilities) | | | 126,712,570 | | | | 30,576,014 | | | | 95,869 | | | | 157,384,453 | | | | 20,229,624 | | Year ended March 31, 2024 | | | Construction and engineering services | | | Asset management and professional consultancy services | | | Corporate | | | Total | | | Total | | | | | HK$ | | | HK$ | | | HK$ | | | HK$ | | | US$ | | | Revenue – external | | | 236,257,009 | | | | 13,980,188 | | | | — | | | | 250,237,197 | | | | 31,975,517 | | | Revenue – related parties | | | 1,742,678 | | | | — | | | | — | | | | 1,742,678 | | | | 222,681 | | | Total revenue | | | 237,999,687 | | | | 13,980,188 | | | | — | | | | 251,979,875 | | | | 32,198,198 | | | | | | | | | | | | | | | | | | | | | | | | | Cost of revenue – external | | | (179,246,424 | ) | | | (8,674,185 | ) | | | — | | | | (187,920,609 | ) | | | (24,012,651 | ) | | Gross profit | | | 58,753,263 | | | | 5,306,003 | | | | — | | | | 64,059,266 | | | | 8,185,547 | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation | | | (1,900,524 | ) | | | (2,946,898 | ) | | | — | | | | (4,847,422 | ) | | | (619,408 | ) | | Operating expenses | | | (18,405,761 | ) | | | (12,562,942 | ) | | | (58,029 | ) | | | (31,026,732 | ) | | | (3,964,621 | ) | | Total expenses | | | (20,306,285 | ) | | | (15,509,840 | ) | | | (58,029 | ) | | | (35,874,154 | ) | | | (4,584,029 | ) | | | | | | | | | | | | | | | | | | | | | | | | Bank interest income | | | 195,019 | | | | 300 | | | | — | | | | 195,319 | | | | 24,958 | | | Interest expense | | | (905,567 | ) | | | (581,062 | ) | | | — | | | | (1,486,629 | ) | | | (189,963 | ) | | Other income | | | 1,500 | | | | 40,300 | | | | — | | | | 41,800 | | | | 5,341 | | | Other expense | | | (1,600 | ) | | | — | | | | — | | | | (1,600 | ) | | | (204 | ) | | Impairment loss on goodwill | | | (1,500,000 | ) | | | — | | | | | | | | (1,500,000 | ) | | | (191,671 | ) | | Total other income (expense), net | | | (2,210,648 | ) | | | (540,462 | ) | | | — | | | | (2,751,110 | ) | | | (351,539 | ) | | Income (loss) before income tax expenses | | | 36,236,330 | | | | (10,744,299 | ) | | | (58,029 | ) | | | 25,434,002 | | | | 3,249,979 | | | Segment income (loss) | | | 31,059,401 | | | | (11,373,382 | ) | | | (58,029 | ) | | | 19,627,990 | | | | 2,508,082 | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | | 110,391,917 | | | | 132,432,534 | | | | — | | | | 242,824,451 | | | | 31,028,310 | | | Total liabilities | | | (65,214,518 | ) | | | (79,481,008 | ) | | | (69,629 | ) | | | (144,765,155 | ) | | | (18,498,212 | ) | | Net assets (liabilities) | | | 45,177,399 | | | | 52,951,526 | | | | (69,629 | ) | | | 98,059,296 | | | | 12,530,098 | |
|