| SEGMENT INFORMATION |
3. Segment information ASC Topic 280, Segment Reporting, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by the revenue of different products or services. Based on management’s assessment, the Company has determined that it has two operating segments, which are (i) construction and engineering design services; and (ii) provision of cold storage facilities, trading of food and agricultural, asset management and professional consultancy services in Hong Kong. All assets of the Company are located in Hong Kong and all revenue is generated in Hong Kong. Key financial performance measures of the segments are as follows: Year ended March 31, 2026 | | | Construction and engineering services | | | Provision of cold storage facilities, trading of food and agricultural products, asset management and professional consultancy services | | | Corporate | | | Total | | | Total | | | | | HK$ | | | HK$ | | | HK$ | | | HK$ | | | US$ | | | Revenue – external | | | 198,079,063 | | | | 23,200,406 | | | | — | | | | 221,279,469 | | | | 28,224,422 | | | Revenue – related parties | | | 744,861 | | | | — | | | | — | | | | 744,861 | | | | 95,008 | | | Total revenue | | | 198,823,924 | | | | 23,200,406 | | | | — | | | | 222,024,330 | | | | 28,319,430 | | | | | | | | | | | | | | | | | | | | | | | | | Cost of revenue – external | | | 146,996,080 | | | | 22,835,369 | | | | — | | | | 169,831,449 | | | | 21,662,175 | | | Cost of revenue – related parties | | | 36,680,239 | | | | — | | | | — | | | | 36,680,239 | | | | 4,678,602 | | | Total cost of revenue | | | 183,676,319 | | | | 22,835,369 | | | | — | | | | 206,511,688 | | | | 26,340,777 | | | Gross profit | | | 15,147,605 | | | | 365,037 | | | | — | | | | 15,512,642 | | | | 1,978,653 | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation | | | (1,822,410 | ) | | | (404,932 | ) | | | — | | | | (2,227,342 | ) | | | (284,100 | ) | | Operating expenses | | | (22,994,032 | ) | | | (96,336,602 | ) | | | (2,783,867 | ) | | | (122,114,501 | ) | | | (15,575,829 | ) | | Total expenses | | | (24,816,442 | ) | | | (96,741,534 | ) | | | (2,783,867 | ) | | | (124,341,843 | ) | | | (15,859,929 | ) | | | | | | | | | | | | | | | | | | | | | | | | Bank interest income | | | 267,488 | | | | 262 | | | | 299 | | | | 268,049 | | | | 34,190 | | | Interest expense | | | (3,109,942 | ) | | | (5,060,072 | ) | | | (560,130 | ) | | | (8,730,143 | ) | | | (1,113,539 | ) | | Other income | | | 13,227,088 | | | | 256,879 | | | | — | | | | 13,483,967 | | | | 1,719,894 | | | Other expense | | | — | | | | — | | | | (17,472 | ) | | | (17,472 | ) | | | (2,229 | ) | | Fair value loss on promissory note | | | — | | | | — | | | | (6,731,190 | ) | | | (6,731,190 | ) | | | (858,570 | ) | | Impairment loss on goodwill | | | — | | | | (35,124,140 | ) | | | — | | | | (35,124,140 | ) | | | (4,480,120 | ) | | Total other income (expense), net | | | 10,384,634 | | | | (39,927,071 | ) | | | (7,308,493 | ) | | | (36,850,929 | ) | | | (4,700,374 | ) | | Profit/(loss) before income tax expenses | | | 715,797 | | | | (136,303,568 | ) | | | (10,092,360 | ) | | | (145,680,131 | ) | | | (18,581,650 | ) | | Segment loss | | | (265,702 | ) | | | (137,140,769 | ) | | | (10,092,360 | ) | | | (147,498,831 | ) | | | (18,813,627 | ) | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | | 314,962,777 | | | | 264,372,046 | | | | 70,410,989 | | | | 649,745,812 | | | | 82,875,741 | | | Total liabilities | | | (8,267,456 | ) | | | (379,830,690 | ) | | | (24,486,877 | ) | | | (412,585,023 | ) | | | (52,625,641 | ) | | Net assets (liabilities) | | | 306,695,321 | | | | (115,458,644 | ) | | | 45,924,112 | | | | 237,160,789 | | | | 30,250,100 | | Year ended March 31, 2025 | | | Construction and engineering services | | | Asset management and professional consultancy services | | | Corporate | | | Total | | | Total | | | | | HK$ | | | HK$ | | | HK$ | | | HK$ | | | US$ | | | Revenue – external | | | 362,457,593 | | | | 14,221,783 | | | | — | | | | 376,679,376 | | | | 48,416,995 | | | Revenue – related parties | | | 490,375 | | | | 1,000,000 | | | | — | | | | 1,490,375 | | | | 191,567 | | | Total revenue | | | 362,947,968 | | | | 15,221,783 | | | | — | | | | 378,169,751 | | | | 48,608,562 | | | | | | | | | | | | | | | | | | | | | | | | | Cost of revenue – external | | | (291,551,307 | ) | | | (9,995,698 | ) | | | — | | | | (301,547,005 | ) | | | (38,759,753 | ) | | Cost of revenue – related parties | | | (16,563,785 | ) | | | — | | | | — | | | | (16,563,785 | ) | | | (2,129,049 | ) | | Total cost of revenue | | | (308,115,092 | ) | | | (9,995,698 | ) | | | — | | | | (318,110,790 | ) | | | (40,888,802 | ) | | Gross profit | | | 54,832,876 | | | | 5,226,085 | | | | — | | | | 60,058,961 | | | | 7,719,760 | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation | | | (1,939,933 | ) | | | (3,355,818 | ) | | | — | | | | (5,295,751 | ) | | | (680,697 | ) | | Operating expenses | | | (21,677,322 | ) | | | (22,460,175 | ) | | | (856,149 | ) | | | (44,993,646 | ) | | | (5,783,319 | ) | | Total expenses | | | (23,617,255 | ) | | | (25,815,993 | ) | | | (856,149 | ) | | | (50,289,397 | ) | | | (6,464,016 | ) | | | | | | | | | | | | | | | | | | | | | | | | Bank interest income | | | 841,020 | | | | 1,617 | | | | 7,098 | | | | 849,735 | | | | 109,222 | | | Interest expense | | | (1,993,994 | ) | | | (698,400 | ) | | | — | | | | (2,692,394 | ) | | | (346,071 | ) | | Other income | | | 927,217 | | | | 40,001 | | | | — | | | | 967,218 | | | | 124,323 | | | Other expense | | | (2,966 | ) | | | — | | | | (19,118 | ) | | | (22,084 | ) | | | (2,839 | ) | | | | | | | | | | | | | | | | | | | | | | | | Impairment loss on goodwill | | | — | | | | — | | | | — | | | | — | | | | — | | | Total other income (expense), net | | | (228,723 | ) | | | (656,782 | ) | | | (12,020 | ) | | | (897,525 | ) | | | (115,365 | ) | | Income (loss) before income tax expenses | | | 30,986,898 | | | | (21,246,690 | ) | | | (868,169 | ) | | | 8,872,039 | | | | 1,140,379 | | | Segment income (loss) | | | 25,484,221 | | | | (22,175,512 | ) | | | (868,169 | ) | | | 2,440,540 | | | | 313,698 | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | | 223,858,283 | | | | 109,865,035 | | | | 95,869 | | | | 333,819,187 | | | | 42,907,901 | | | Total liabilities | | | (97,145,713 | ) | | | (79,289,021 | ) | | | — | | | | (176,434,734 | ) | | | (22,678,277 | ) | | Net assets (liabilities) | | | 126,712,570 | | | | 30,576,014 | | | | 95,869 | | | | 157,384,453 | | | | 20,229,624 | | Year ended March 31, 2024 | | | Construction and engineering services | | | Asset management and professional consultancy services | | | Corporate | | | Total | | | Total | | | | | HK$ | | | HK$ | | | HK$ | | | HK$ | | | US$ | | | Revenue – external | | | 236,257,009 | | | | 13,980,188 | | | | — | | | | 250,237,197 | | | | 31,975,517 | | | Revenue – related parties | | | 1,742,678 | | | | — | | | | — | | | | 1,742,678 | | | | 222,681 | | | Total revenue | | | 237,999,687 | | | | 13,980,188 | | | | — | | | | 251,979,875 | | | | 32,198,198 | | | | | | | | | | | | | | | | | | | | | | | | | Cost of revenue – external | | | (179,246,424 | ) | | | (8,674,185 | ) | | | — | | | | (187,920,609 | ) | | | (24,012,651 | ) | | Gross profit | | | 58,753,263 | | | | 5,306,003 | | | | — | | | | 64,059,266 | | | | 8,185,547 | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation | | | (1,900,524 | ) | | | (2,946,898 | ) | | | — | | | | (4,847,422 | ) | | | (619,408 | ) | | Operating expenses | | | (18,405,761 | ) | | | (12,562,942 | ) | | | (58,029 | ) | | | (31,026,732 | ) | | | (3,964,621 | ) | | Total expenses | | | (20,306,285 | ) | | | (15,509,840 | ) | | | (58,029 | ) | | | (35,874,154 | ) | | | (4,584,029 | ) | | | | | | | | | | | | | | | | | | | | | | | | Bank interest income | | | 195,019 | | | | 300 | | | | — | | | | 195,319 | | | | 24,958 | | | Interest expense | | | (905,567 | ) | | | (581,062 | ) | | | — | | | | (1,486,629 | ) | | | (189,963 | ) | | Other income | | | 1,500 | | | | 40,300 | | | | — | | | | 41,800 | | | | 5,341 | | | Other expense | | | (1,600 | ) | | | — | | | | — | | | | (1,600 | ) | | | (204 | ) | | Impairment loss on goodwill | | | (1,500,000 | ) | | | — | | | | | | | | (1,500,000 | ) | | | (191,671 | ) | | Total other income (expense), net | | | (2,210,648 | ) | | | (540,462 | ) | | | — | | | | (2,751,110 | ) | | | (351,539 | ) | | Income (loss) before income tax expenses | | | 36,236,330 | | | | (10,744,299 | ) | | | (58,029 | ) | | | 25,434,002 | | | | 3,249,979 | | | Segment income (loss) | | | 31,059,401 | | | | (11,373,382 | ) | | | (58,029 | ) | | | 19,627,990 | | | | 2,508,082 | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | | 110,391,917 | | | | 132,432,534 | | | | — | | | | 242,824,451 | | | | 31,028,310 | | | Total liabilities | | | (65,214,518 | ) | | | (79,481,008 | ) | | | (69,629 | ) | | | (144,765,155 | ) | | | (18,498,212 | ) | | Net assets (liabilities) | | | 45,177,399 | | | | 52,951,526 | | | | (69,629 | ) | | | 98,059,296 | | | | 12,530,098 | |
|