| SCHEDULE OF SEGMENT AND GEOGRAPHIC INFORMATION |
The
following table presents selected financial information with respect to the Company’s single operating segment for the three and
six months ended June 30, 2026 and 2025:
SCHEDULE OF SEGMENT AND GEOGRAPHIC INFORMATION
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Net revenues | |
$ | 1,779,860 | | |
$ | 7,790,865 | | |
$ | 3,339,423 | | |
$ | 18,654,308 | |
| Cost of net revenues | |
| 1,597,656 | | |
| 7,285,113 | | |
| 2,986,998 | | |
| 17,455,915 | |
| Gross profit (loss) | |
| 182,204 | | |
| 505,752 | | |
| 352,425 | | |
| 1,198,393 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| General and administrative | |
| 7,056,671 | | |
| 4,859,949 | | |
| 11,925,606 | | |
| 36,032,869 | |
| Sales and marketing | |
| 113,990 | | |
| 343,383 | | |
| 1,073,990 | | |
| 408,600 | |
| Depreciation and amortization | |
| 356,597 | | |
| 802,796 | | |
| 713,421 | | |
| 1,605,668 | |
| Total operating expenses | |
| 7,527,258 | | |
| 6,006,128 | | |
| 13,713,017 | | |
| 38,047,137 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (7,345,054 | ) | |
| (5,500,376 | ) | |
| (13,360,592 | ) | |
| (36,848,744 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income/(expense): | |
| | | |
| | | |
| | | |
| | |
| Interest expense, net | |
| (1,561,240 | ) | |
| (1,184,040 | ) | |
| (3,633,919 | ) | |
| (2,278,530 | ) |
| Loss on extinguishment of vendor obligation | |
| (320,000 | ) | |
| - | | |
| (60,120 | ) | |
| - | |
| Loss on extinguishment of debt | |
| (8,881,694 | ) | |
| - | | |
| (8,881,694 | ) | |
| - | |
| Loss on contract termination fee | |
| (766,394 | ) | |
| - | | |
| (766,394 | ) | |
| - | |
| Settlement fees | |
| - | | |
| - | | |
| (13,000 | ) | |
| - | |
| Other income | |
| 511,157 | | |
| 11,952 | | |
| 609,897 | | |
| 23,907 | |
| Total other expense, net | |
| (11,018,171 | ) | |
| (1,172,088 | ) | |
| (12,745,230 | ) | |
| (2,254,623 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
| Net loss | |
$ | (18,363,225 | ) | |
$ | (6,672,464 | ) | |
$ | (26,105,822 | ) | |
$ | (39,103,367 | ) |
|