v3.26.1
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2026
Equity [Abstract]  
SCHEDULE OF RESTRICTED COMMON STOCKS

A summary of restricted common stock activity for the six months ended June 30, 2026 is as follows:

 

  

Restricted

Common Stock

   Weighted Average Fair Value 
Unvested shares as of December 31, 2025   19,643   $131.50 
Granted   -    - 
Vested   (8,929)   115 
Forfeited and cancelled   -    - 
Unvested shares as of June 30, 2026   10,714   $145.00 
SCHEDULE OF WARRANT ACTIVITY

A summary of warrant activity for the six months ended June 30, 2026 is as follows:

 

   Warrants  

Weighted Average

Exercise Price

 
Outstanding, December 31, 2025   87,200   $36.00 
Issued   9,555,155    6.90 
Exercised   (200,000)   0.005 
Expired and cancelled   -    - 
Unvested shares as of June 30, 2026   9,442,355   $7.31 
SCHEDULE OF FAIR VALUE OF WARRANTS

The following table presents the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of warrants issued during the three months ended June 30, 2026:

 

SCHEDULE OF FAIR VALUE OF WARRANTS 

   PIPE Warrants   PA Warrants 
         
Stock price  $3.16   $3.16 
Exercise price   7.50    4.275 
Risk-free interest rate   4.20%   4.20%
Expected term (in years)   5.00    5.00 
Expected volatility   78.0%   78.0%
Expected dividend yield   0%   0%