| Schedule Of Discontinued Operations |
Schedule
Of Discontinued Operations
| | |
June
27, 2026 | | |
December
27, 2025 | |
| Assets
from discontinued operations | |
| | | |
| | |
| Prepaid
expenses and other current assets | |
$ | — | | |
$ | 205 | |
| Total
current assets from discontinued operations | |
| — | | |
| 205 | |
| Property
and equipment, net 1 | |
| 1,170 | | |
| 1,170 | |
| Intangible
assets, net 2 | |
| 12,862 | | |
| 13,826 | |
| Deferred
income taxes | |
| 776 | | |
| 776 | |
| Other
assets | |
| — | | |
| 211 | |
| Total
other assets from discontinued operations | |
| 14,808 | | |
| 15,983 | |
| Total
assets from discontinued operations | |
$ | 14,808 | | |
$ | 16,188 | |
| Liabilities
from discontinued operations | |
| | | |
| | |
| Accounts
payable | |
$ | 55 | | |
$ | 54 | |
| Accrued
liabilities - other 3 | |
| 1,500 | | |
| 2,500 | |
| Total
current liabilities from discontinued operations | |
| 1,555 | | |
| 2,554 | |
| Total
noncurrent liabilities from discontinued operations | |
| — | | |
| — | |
| Total
liabilities from discontinued operations | |
$ | — | | |
$ | — | |
| 1 | The Company’s
property and equipment consisted of the following (in $000s): |
| 2 | | The
Company’s intangible assets consisted of the following: |
| 3 | | The Company’s
accrued liabilities consisted of the following: |
| | |
June
27, 2026 | | |
December
27, 2025 | |
| Projects
under construction | |
$ | 1,170 | | |
$ | 1,170 | |
| Property
and equipment | |
| 1,170 | | |
| 1,170 | |
| Property
and equipment, gross | |
| 1,170 | | |
| 1,170 | |
| Less
accumulated depreciation | |
| — | | |
| — | |
| Total
property and equipment, net, from discontinued operations | |
$ | 1,170 | | |
$ | 1,170 | |
| | |
June
27, 2026 | | |
December
27, 2025 | |
| Soin
intangible | |
$ | 19,293 | | |
$ | 19,293 | |
| Intangible
assets | |
| 19,293 | | |
| 19,293 | |
| Less
accumulated amortization | |
| (6,431 | ) | |
| (5,467 | ) |
| Total
intangible assets | |
$ | 12,862 | | |
$ | 13,826 | |
| | |
June
27, 2026 | | |
December
27, 2025 | |
| Due
to Dr. Soin | |
$ | 1,500 | | |
$ | 2,500 | |
| Total
accrued expenses | |
$ | 1,500 | | |
$ | 2,500 | |
| | |
June
27, 2026 | | |
June
28, 2025 | | |
June
27, 2026 | | |
June
28, 2025 | |
| | |
13
Weeks Ended | | |
26
Weeks Ended | |
| | |
June
27, 2026 | | |
June
28, 2025 | | |
June
27, 2026 | | |
June
28, 2025 | |
| Revenues | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| Cost
of revenues | |
| — | | |
| — | | |
| — | | |
| — | |
| Gross
profit | |
| — | | |
| — | | |
| — | | |
| — | |
| Operating
expenses from discontinued operations: | |
| | | |
| | | |
| | | |
| | |
| Selling,
general and administrative expenses | |
| 1,210 | | |
| 657 | | |
| 1,387 | | |
| 1,197 | |
| Total
operating expenses from discontinued operations | |
| 1,210 | | |
| 657 | | |
| 1,387 | | |
| 1,197 | |
| Operating
loss from discontinued operations | |
| (1,210 | ) | |
| (657 | ) | |
| (1,387 | ) | |
| (1,197 | ) |
| Other
income (expense) from discontinued operations | |
| | | |
| | | |
| | | |
| | |
| Total
other income (loss), net | |
| — | | |
| — | | |
$ | — | | |
$ | — | |
| Loss
before provision for income taxes from discontinued operations | |
| (1,210 | ) | |
| (657 | ) | |
| (1,387 | ) | |
| (1,197 | ) |
| Income
tax provision | |
| — | | |
| 2,956 | | |
| — | | |
| 2,956 | |
| Net
loss from discontinued operations | |
$ | (1,210 | ) | |
$ | (3,613 | ) | |
$ | (1,387 | ) | |
$ | (4,153 | ) |
| | |
June
27, 2026 | | |
June
28, 2025 | |
| | |
26
weeks ended | |
| | |
June
27, 2026 | | |
June
28, 2025 | |
| DISCONTINUED
OPERATING ACTIVITIES: | |
| | | |
| | |
| Net
loss from discontinued operations | |
$ | (1,387 | ) | |
$ | (4,153 | ) |
| Depreciation
and amortization | |
| 964 | | |
| 1,126 | |
| Noncash
expense funded by parent | |
| 1,419 | | |
| — | |
| Change
in deferred taxes | |
| — | | |
| 3,057 | |
| Changes
in assets and liabilities: | |
| | | |
| | |
| Prepaids
and other current assets | |
| — | | |
| — | |
| Accounts
payable and accrued expenses | |
| (999 | ) | |
| (30 | ) |
| Net
cash used in operating activities from discontinued operations | |
$ | (3 | ) | |
$ | — | |
| DISCONTINUED
INVESTING ACTIVITIES: | |
| | | |
| | |
| Net
cash used in investing activities from discontinued operations | |
$ | — | | |
$ | — | |
| DISCONTINUED
FINANCING ACTIVITIES: | |
| | | |
| | |
| Net
cash used in financing activities from discontinued operations | |
$ | — | | |
$ | — | |
| Effect
of changes in exchange rate on cash and cash equivalents | |
| — | | |
| — | |
| DECREASE
IN CASH AND CASH EQUIVALENTS | |
| — | | |
| — | |
| CASH
AND CASH EQUIVALENTS, beginning of period | |
| — | | |
| — | |
| CASH
AND CASH EQUIVALENTS, end of period | |
$ | — | | |
$ | — | |
|