| Summary of financial information BDVB |
| | June 28, | | | December 28, | | Balance Sheet Information | | 2026 | | | 2025 | | Total current assets | | $ | 179,941 | | | $ | 173,665 | | Total non-current assets, net | | | 1,672,542 | | | | 1,650,670 | | Total assets | | $ | 1,852,483 | | | $ | 1,824,335 | | | | | | | | | | | Current liabilities | | $ | 480,331 | | | $ | 615,819 | | Total non-current liabilities | | | 1,166,657 | | | | 1,136,980 | | Total liabilities | | $ | 1,646,988 | | | $ | 1,752,799 | | Stockholders' equity | | | 205,495 | | | | 71,536 | | Total liabilities and stockholders' equity | | $ | 1,852,483 | | | $ | 1,824,335 | |
| | 26 Weeks Ended | | | 26 Weeks Ended | | | 13 Weeks Ended | | | 13 Weeks Ended | | | | June 28, 2026 | | | June 29, 2025 | | | June 28, 2026 | | | June 29, 2025 | | Revenue | | $ | 2,946,242 | | | $ | 2,636,973 | | | $ | 1,486,007 | | | $ | 1,308,506 | | Depreciation and amortization | | | (21,771 | ) | | | (158,598 | ) | | | (10,885 | ) | | | (80,799 | ) | Other costs and expenses | | | (3,152,503 | ) | | | (2,979,013 | ) | | | (1,559,411 | ) | | | (1,419,419 | ) | Operating loss | | | (228,032 | ) | | | (500,638 | ) | | | (84,289 | ) | | | (191,712 | ) | Gain on sale of assets | | | 361,991 | | | | - | | | | - | | | | - | | Net income (loss) | | $ | 133,959 | | | $ | (500,638 | ) | | $ | (84,289 | ) | | $ | (191,712 | ) |
|