v3.26.1
EQUITY
9 Months Ended
Jun. 30, 2026
EQUITY

 

22.EQUITY

 

The Company is authorized to issue an unlimited number of voting common shares and non-voting common shares, each without par value. At June 30, 2026, 54,069,407 voting common shares and 2,312,243 non-voting common shares were issued and outstanding, for a total of 56,381,650 common shares.

 

Share capital increased by $10,798,100 during the three months ended June 30, 2026 and by $27,632,943 during the nine months ended June 30, 2026. The three-month movements reflected 898,280 restricted share units settled under FAR Holdings arrangements; exercises of 745,606 stock options; exercises of 745,606 JGB First Warrants on a cashless basis; conversion of $600,000 of JGB principal into 150,000 common shares; conversion of $125,000 of October 2025 note principal, together with accrued interest, into 34,410 common shares; and related fair-value transfers to share capital.

 

Contributed surplus increased by $3,116,049 during the three months ended June 30, 2026 and by $3,927,216 during the nine months ended June 30, 2026, reflecting share-based compensation expense, reclassifications on exercises and settlements and other equity-award movements.

 

The following tables reconcile common shares, stock options, restricted share units and warrants. Three-month opening balances are at March 31, 2026 and nine-month opening balances are at September 30, 2025.

 

               
Common share continuity 

Three months

ended June

30, 2026

  

Nine months

ended June

30, 2026

 
    #    # 
           
Opening common shares   53,953,354    42,629,626 
Subscriptions       375,000 
Restricted share units settled   898,280    6,840,898 
Advisory shares       175,000 
Shares issued in the reverse takeover and debt settlements       4,362,954 
Convertible notes and debt converted   184,410    402,566 
Warrants exercised   600,000    850,000 
Stock options exercised   745,606    745,606 
Closing common shares   56,381,650    56,381,650 

 

 

                               

Option continuity

  Three 
months 
ended June 30, 2026
   Three 
months 
ended June 30, 2026 
WAEP
   Nine months ended June 
30, 2026
   Nine months 
ended June 30, 2026 
WAEP
 
    #    $    #    $ 
                     
Outstanding at beginning of period   1,018,033    2.22    908,033    2.05 
Granted   454,546    5.55    614,546    4.91 
Forfeited or cancelled           (50,000)   2.00 
Exercised   (745,606)   2.04    (745,606)   2.04 
Correction of fractional legacy records   300        300     
Outstanding and exercisable at end of period   727,273    4.48    727,273    4.48 

 

At June 30, 2026, the exercise prices of outstanding and exercisable options ranged from $4.00 to $5.55 per share, the weighted-average exercise price was $4.48 per share and the weighted-average remaining contractual life was 1.50 years.

 

   Three months 
ended June
  

Nine months

ended June

 
Restricted-share-unit continuity  30, 2026   30, 2026 
    #    # 
Outstanding at beginning of period   200,000    4,847,610 
Granted   1,673,280    2,968,280 
Settled in common shares   (898,280)   (6,840,890)
Outstanding at end of period   975,000    975,000 
Vested at end of period   775,000    775,000 
Unvested at end of period   200,000    200,000 

 

The 425,000 restricted share units granted on June 22, 2026 were vested at June 30, 2026 and settled in common shares on July 6, 2026.

 

Warrant continuity

  Three months

ended June 

30, 2026 

   Three months
ended June
30, 2026
WAEP
   Nine months

ended June 

30, 2026 

   Nine months ended June
30, 2026
WAEP
 
    #    $    #    $ 
                     
Outstanding at beginning of period   2,947,229    1.04    1,955,986    0.10 
Granted           1,339,170    2.43 
Exercised   (600,000)   0.10    (850,000)   0.10 
Expired           (97,927)   3.60 
Outstanding at end of period   2,347,229    1.28    2,347,229    1.28