| RELATED PARTY TRANSACTIONS AND BALANCES |
NOTE
– 21 RELATED PARTY TRANSACTIONS AND BALANCES
The
related party of the Company with whom transactions are reported in these financial statements are as follows:
| Name of Individual | |
Relationship with the Company |
| Ms. Seto Wai Yue | |
Shareholder and Director of the Company |
| | |
|
| Exit (HK) Limited | |
Ms. Seto is a 40% shareholder and sole director of Exit (HK) |
| | |
|
| Earthling Catering Limited | |
Ms. Seto is a 64% shareholder and a director of Earthling |
| | |
|
| Exit Catering Limited | |
Ms. Seto was a 51% shareholder and director of Exit Catering Limited (Exit Catering Limited was deregistered during the year ended Maech 31, 2026) |
| | |
|
| Exit Operations Limited | |
Exit Catering Limited was a 60% shareholder and director of Exit Operations Limited (Following the deregistration of Exit Catering Limited during the year months ended March 31, 2026, Ms. Seto’s beneficial interest in Exit Operations Limited was lost) |
| | |
|
| I Dao Cao Limited | |
Brother of Ms. Seto is the sole shareholder and director of I Dao Cao Limited |
Amount
due from/(to) a shareholder
SCHEDULE OF RELATED PARTY TRANSACTIONS
| | |
2025 | | |
2026 | |
| | |
As of March 31, | |
| | |
2025 | | |
2026 | |
| | |
HKD | | |
HKD | |
| Seto Wai Yue | |
$ | (1,839,193 | ) | |
$ | (3,645,293 | ) |
| Amount due from/(to) a shareholder | |
$ | (1,839,193 | ) | |
$ | (3,645,293 | ) |
On
April 10, 2024, Ms. Seto Wai Yue entered into an interest-free loan facility agreement with TIL, for a revolving loan facility agreement
of up to HK$12,000,000 for the purposes of paying the costs and expenses in connection with the offering. As of March 31, 2026, loan
amount from Ms. Seto is approximately HK$1.8 million. The balances are unsecured, non-interest bearing, and payable on demand. The balances
were recorded in current assets/liabilities.
During
the years ended March 31, 2024, 2025 and 2026, the proceeds and payments to a shareholder are as follows
SCHEDULE
OF PROCEEDS AND PAYMENTS TO SHAREHOLDER
| | |
2024 | | |
2025 | | |
2026 | |
| | |
Years ended March 31, | |
| | |
2024 | | |
2025 | | |
2026 | |
| | |
HKD | | |
HKD | | |
HKD | |
| Proceeds from a shareholder | |
$ | 18,039,849 | | |
$ | 9,177,530 | | |
$ | 7,213,210 | |
| Payments to a shareholder | |
| (21,742,460 | ) | |
| (4,387,903 | ) | |
| (5,407,110 | ) |
| Proceeds and payments to a shareholder | |
| (21,742,460 | ) | |
| (4,387,903 | ) | |
| (5,407,110 | ) |
Amount
due from/(to) a related party
SCHEDULE
OF AMOUNT DUE FROM TO RELATED PARTY
| | |
March 31, 2025 | | |
March 31, 2026 | |
| | |
As of | | |
As of | |
| | |
March 31, 2025 | | |
March 31, 2026 | |
| | |
HKD | | |
HKD | |
| I Dao Cao Limited | |
$ | (288,350 | ) | |
$ | - | |
| Exit Operations Limited | |
$ | 1,219,865 | | |
$ | - | |
| Amount due from/(to) a related party | |
$ | 1,219,865 | | |
$ | - | |
As
of March 31, 2025, the amount due from I Dao Cao represented deposits for concert tickets for resell. The relevant concert tickets will
be delivered before the concert commenced. The amount due from Exit Operations Limited represented deposits for café operation
for events and will be used up when provision of café services for upcoming events.
Revenue
SCHEDULE
OF REVENUE FROM RELATED PARTY
| | |
2024 | | |
2025 | | |
2026 | |
| | |
Years ended March 31, | |
| | |
2024 | | |
2025 | | |
2026 | |
| | |
HKD | | |
HKD | | |
HKD | |
| Exit (HK) Limited | |
| | | |
| | | |
| | |
| - Provision of event management services | |
| - | | |
| - | | |
| - | |
| - Sales of goods | |
| - | | |
| - | | |
| - | |
| - Design and others | |
| 20,000 | | |
| - | | |
| - | |
| Exit Catering Limited – sale of goods | |
| 317,586 | | |
| - | | |
| - | |
| Exit Operations Limited | |
| | | |
| | | |
| | |
| - Revenue of café operation | |
| - | | |
| 431,509 | | |
| - | |
| - Sales of goods | |
| - | | |
| 20,250 | | |
| - | |
| Earthling Catering Limited – design and others | |
| - | | |
| - | | |
| - | |
| Revenues, related party | |
$ | 337,586 | | |
$ | 451,759 | | |
$ | - | |
Cost
of Revenue
SCHEDULE
OF COST REVENUE
| | |
2024 | | |
2025 | | |
2026 | |
| | |
Years ended March 31, | |
| | |
2024 | | |
2025 | | |
2026 | |
| | |
HKD | | |
HKD | | |
HKD | |
| Exit Operations Limited –cost of café operation | |
$ | - | | |
$ | 264,350 | | |
$ | - | |
| Exit HK Limited – royalty fee | |
$ | - | | |
$ | - | | |
$ | 230,759 | |
Defined
contribution insurance to Ms. Seto
During
the year ended March 31, 2025, the Company purchased insurance for Ms. Seto with defined contribution of US$40,000 per annum for the
period of five years and recorded as selling, general and administrative expenses.
Dividend
For
the year ended March 31, 2024, Trendic declared and paid a dividend of HK$5,500,000 (approximately US$706,000) to its shareholders registered
as such on March 30, 2024. The dividend was offset against amount due from a shareholder during the year ended March 31, 2024. There
is no dividend for the years ended March 31, 2025 and 2026.
|