Exhibit 99.1

 

 

 

 

XP Inc.

 

Interim condensed consolidated
financial statements at
June 30, 2026
and report on review

 

 

 

 

 

Report on review of interim condensed consolidated financial statements

 

To the Board of Directors and Shareholders

XP Inc.

 

Introduction

 

We have reviewed the accompanying interim condensed consolidated balance sheet of XP Inc. and its subsidiaries ("Company") as at June 30, 2026 and the related interim condensed consolidated statements of income and of comprehensive income for the quarter and six-month periods then ended, and the interim condensed consolidated statements of changes in equity and cash flows for the six-month period then ended, and explanatory notes.

 

Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements referred to above are not prepared, in all material respects, in accordance with IAS 34.

 

São Paulo, August 17, 2026

 

PricewaterhouseCoopers Marcos Paulo Putini
Auditores Independentes Ltda. Contador CRC 1SP212529/O-8
CRC 2SP000160/O-5  

 

 

 

 

www.pwc.com.br

PricewaterhouseCoopers Auditores Independentes Ltda.
Avenida Brigadeiro Faria Lima, 3732, Edifício B32, 16o,
São Paulo, SP, Brasil, 04538-132

T: +55 (11) 4004-8000

 

 

 

 

 

XP Inc. Unaudited interim condensed consolidated financial statements for the three and six months period ended June 30, 2026

 

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated financial statements

For the three and six months period ended June 30, 2026

 

 

Unaudited interim condensed consolidated balance sheets 2
Unaudited interim condensed consolidated statements of income and of comprehensive income 4
Unaudited interim condensed consolidated statements of changes in equity 5
Unaudited interim condensed consolidated statements of cash flows 7
1  Operations 9
2  Basis of preparation and changes to the Group’s accounting policies 11
3  Securities purchased (sold) under resale (repurchase) agreements 14
4  Securities 15
5  Derivative financial instruments and hedging activities 17
6  Loan operations 22
7  Prepaid expenses 23
8  Securities trading and intermediation (receivable and payable) 24
9  Expected Credit Losses on Financial Assets and Reconciliation of carrying amount 24
10  Investments in associates 29
11  Property and equipment, goodwill, intangible assets and leases 30
12  Financing instruments payable 31
13  Borrowings 33
14  Deposits at central banks and other financial assets and liabilities 33
15  Other assets and other liabilities 34
16  Retirement plans and insurance liabilities 34
17  Income tax 40
18  Equity 41
19  Related party transactions 43
20  Provisions and contingent liabilities 43
21  Total revenue and income 45
22  Operating costs 46
23  Operating expenses by nature 46
24  Other operating income (expenses), net 47
25  Share-based plan 48
26  Earnings per share (basic and diluted) 48
27  Determination of fair value 49
28  Management of financial risks and financial instruments 53
29  Capital Management 54
30  Cash flow information 55
31  Subsequent events 55

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated balance sheets

As of June 30, 2026 and December 31, 2025

In thousands of Brazilian Reais

Unaudited interim condensed consolidated balance sheets

Assets   Note   June 30,
2026
  December 31,
2025
             
Cash       7,977,876   10,356,636
             
Financial assets       377,228,892   365,169,005
             
Fair value through profit or loss       254,617,079   239,754,641
Securities   4   206,944,204   198,834,060
Derivative financial instruments   5   47,672,875   40,920,581
             
Fair value through other comprehensive income       30,904,844   42,223,349
Securities   4   30,904,844   42,223,349
             
Evaluated at amortized cost       91,706,969   83,191,015
Securities   4   5,491,458   7,406,932
Securities purchased under resale agreements   3   25,611,044   17,063,099
Securities trading and intermediation   8   7,421,784   6,299,483
Accounts receivable       1,164,614   1,366,424
Loan operations   6   35,441,226   34,142,085
Deposits at central banks and other financial assets   14   16,576,843   16,912,992
             
Other assets       11,853,046   10,769,686
Recoverable taxes       567,552   442,824
Rights-of-use assets   11   471,521   340,586
Prepaid expenses   7   4,413,903   4,063,404
Other assets   15   6,400,070   5,922,872
             
Deferred tax assets   17   3,828,988   3,370,919
Investments in associates   10   3,717,791   3,635,314
Property and equipment   11   470,712   463,540
Goodwill and intangible assets   11   2,953,761   2,763,253
             
Total assets       408,031,066   396,528,353

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated balance sheets

As of June 30, 2026 and December 31, 2025

In thousands of Brazilian Reais

 

Liabilities and equity   Note   June 30,
2026
  December 31, 2025
             
Financial liabilities       282,266,113   276,497,370
             
Fair value through profit or loss       69,297,952   58,590,399
Securities   4   27,039,695   21,043,459
Derivative financial instruments   5   42,258,257   37,546,940
             
Evaluated at amortized cost       212,968,161   217,906,971
Securities sold under repurchase agreements   3   61,111,793   58,713,869
Securities trading and intermediation   8   20,033,544   22,420,806
Financing instruments payable   12   116,704,934   123,403,515
Accounts payables       807,653   810,157
Borrowings   13   1,855,162   237,894
Other financial liabilities   14   12,455,075   12,320,730
             
Other liabilities       100,302,096   95,993,782
Social and statutory obligations       1,261,595   1,365,253
Taxes and social security obligations       875,003   853,265
Retirement plans and insurance liabilities   16   97,723,428   93,023,422
Provisions and contingent liabilities   20   196,576   191,651
Other liabilities   15   245,494   560,191
             
Deferred tax liabilities   17   631,188   489,493
             
Total liabilities       383,199,397   372,980,645
             
             
Equity attributable to owners of the Parent company   18   24,831,073   23,546,701
Issued capital       28   28
Capital reserve       23,635,760   24,008,890
Other comprehensive income       (385,137)   (337,113)
Treasury shares       (1,121,055)   (125,104)
Retained earnings       2,701,477  
             
Non-controlling interest       596   1,007
             
Total equity       24,831,669   23,547,708
             
Total liabilities and equity       408,031,066   396,528,353

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated statements of income and of comprehensive income

For the three and six months period ended June 30, 2026 and 2025

In thousands of Brazilian Reais, except earnings per share

Unaudited interim condensed consolidated statements of income and of comprehensive income

 

        Six months period ended June 30,   Three months period ended June 30,
    Note   2026   2025   2026   2025
                     
Net revenue from services rendered   21   3,901,007   3,444,432   1,968,752   1,794,504
Net income (loss)  from financial instruments at amortized cost and at fair value through other comprehensive income   21   (3,426,787)   (1,898,816)   (2,256,782)   (853,901)
Net income from financial instruments at fair value through profit or loss   21   9,049,577   7,254,359   5,137,487   3,514,849
Total revenue and income       9,523,797   8,799,975   4,849,457   4,455,452
                     
Operating costs   22   (2,877,547)   (2,602,384)   (1,435,318)   (1,319,444)
Selling expenses   23   (146,345)   (136,945)   (76,060)   (80,108)
Administrative expenses   23   (3,344,319)   (3,020,941)   (1,703,451)   (1,572,443)
Other operating income (expenses), net   24   56,725   100,105   38,240   77,480
Expected credit losses   9   (207,570)   (235,950)   (95,857)   (89,539)
Interest expense on debt       (219,169)   (353,031)   (116,263)   (175,838)
Share of profit/(loss) in associates   10   73,045   29,801   54,389   22,346
                     
Income before income tax       2,858,617   2,580,630   1,515,137   1,317,906
                     
Income tax credit / (expense)   17   (156,571)   (23,146)   (130,830)   3,513
                     
Net income for the period       2,702,046   2,557,484   1,384,307   1,321,419
                     
Other comprehensive income                    
Items that can be subsequently reclassified to income                    
Foreign exchange variation of investees located abroad       (41,551)   (89,935)   (3,027)   (32,141)
Gains (losses) on net investment hedge       39,209   85,544   3,158   32,894
Changes in the fair value of financial assets at fair value through other comprehensive income       (2,072)   376,560   (12,745)   237,100
Changes in discount rates (IFRS 17)       16,861   (47,146)   10,224   (47,146)
                     
Other comprehensive income (loss) for the period, net of tax       12,447   325,023   (2,390)   190,707
                     
Total comprehensive income for the period       2,714,493   2,882,507   1,381,917   1,512,126
                     
Net income attributable to:                    
Owners of the parent company       2,701,477   2,554,461   1,391,756   1,318,942
Non-controlling interest       569   3,023   (7,449)   2,477
                     
Total comprehensive income attributable to:                    
Owners of the parent company       2,713,924   2,879,484   1,389,366   1,509,649
Non-controlling interest       569   3,023   (7,449)   2,477
                     
Earnings per share from total income attributable to the ordinary equity holders of the company                    
Basic earnings per share   26   5.2353   4.8056   2.7104   2.4986
Diluted earnings per share   26   5.1654   4.7497   2.6736   2.4616

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated statements of changes in equity

For the six months period ended June 30, 2026 and 2025

In thousands of Brazilian Reais

Unaudited interim condensed consolidated statements of changes in equity

 

        Attributable to owners of the parent        
            Capital reserve   Other comprehensive income and Other                    
    Notes   Issued Capital   Additional paid-in capital   Other Reserves     Retained Earnings   Treasury Shares   Total   Non-Controlling interest   Total Equity
                                         
Balances as of December 31, 2024       26   5,651,493   15,288,196   (673,978)     (222,180)   20,043,557   3,680   20,047,237
                                         
Comprehensive income for the period                                        
Net income for the period               2,554,461     2,554,461   3,023   2,557,484
Other comprehensive income, net             325,023       325,023     325,023
                                         
Transactions with shareholders - contributions and distributions                                        
Share based plan   25     28,563   235,627         264,190   199   264,389
Other changes in equity, net             (9,157)       (9,157)   (1)   (9,158)
Acquisition of treasury shares                 (914,825)   (914,825)     (914,825)
Cancellation of treasury shares   18     (999,215)         999,215      
                                         
Allocations of the net income for the period                                        
Dividends distributed                     (358)   (358)
                                         
Balances as of June 30, 2025       26   4,680,841   15,523,823   (358,112)   2,554,461   (137,790)   22,263,249   6,543   22,269,792
                                         
Balances as of December 31, 2025       28   4,313,542   19,695,348   (337,113)     (125,104)   23,546,701   1,007   23,547,708
                                         
Comprehensive income for the period                                        
Net income for the period               2,701,477     2,701,477   569   2,702,046
Other comprehensive income, net             12,447       12,447     12,447
                                         
Transactions with shareholders - contributions and distributions                                        
Share based plan         42,364   121,640         164,004   7   164,011
Other changes in equity, net           (19,248)   (60,471)       (79,719)   (791)   (80,510)
Treasury shares   18             (995,951)   (995,951)     (995,951)
                                         

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated statements of changes in equity

For the six months period ended June 30, 2026 and 2025

In thousands of Brazilian Reais

Allocations of the net income for the period                                        
Dividends distributed   18       (517,886)         (517,886)   (196)   (518,082)
                                         
Balances as of June 30, 2026       28   4,355,906   19,279,854   (385,137)   2,701,477   (1,121,055)   24,831,073   596   24,831,669

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated statements of cash flows

For the six months period ended June 30, 2026 and 2025

In thousands of Brazilian Reais

Unaudited interim condensed consolidated statements of cash flows

        Six months period ended June 30,
    Note   2026   2025
             
Operating activities            
Income before income tax       2,858,617   2,580,630
             
Adjustments to reconcile income before income taxes            
Depreciation of property and equipment and right-of-use assets   23   99,174   72,271
Amortization of intangible assets   23   86,671   78,427
Loss on write-off of right-of-use assets, property and equipment and intangible assets and lease, net   11   38,053   23,413
Share of profit or (loss) in associates   10   (73,045)   (29,801)
Expected credit losses on financial assets   9   207,570   235,950
Provision for contingencies, net   20   20,551   (3,502)
Net foreign exchange differences       (284,256)   (1,061,453)
Share based plan       164,011   264,389
Interest accrued, including monetary correction on contingent liabilities       194,109   301,842
Loss on disposal of property and equipment         3,795
             
Changes in assets and liabilities            
Securities (assets and liabilities)       11,120,722   (30,351,632)
Derivative financial instruments (assets and liabilities)       (2,001,768)   5,153,086
Securities trading and intermediation (assets and liabilities)       (3,498,142)   (475,783)
Securities purchased (sold) under resale (repurchase) agreements       (4,614,527)   12,058,905
Accounts receivable       209,098   (293,716)
Loan operations       (1,435,901)   (4,067,491)
Prepaid expenses       (350,499)   192,160
Other assets and deposits at central banks and other financial assets       1,385,753   1,840,812
Accounts payable       (2,505)   (43,580)
Financing instruments payable       (4,167,666)   10,843,800
Social and statutory obligations       (103,658)   (234,283)
Tax and social security obligations       (179,878)   30,339
Retirement plans liabilities       4,700,006   6,651,782
Other liabilities and other financial liabilities       (309,563)   (1,243,851)
             
Cash from (used in) operations       4,062,927   2,526,509
             
Income tax paid       (394,642)   (182,807)
Contingencies paid   20   (34,602)   (23,465)
Interest paid   30   (107,711)   (88,262)
Additional contingent consideration paid         (109,628)
Net cash flows from (used in) operating activities       3,525,972   2,122,347
             

 

XP Inc. and its subsidiaries

Unaudited interim condensed consolidated statements of cash flows

For the six months period ended June 30, 2026 and 2025

In thousands of Brazilian Reais

 

 

        Six months period ended June 30,
    Note   2026   2025
             
Investing activities            
Acquisition of property and equipment   11   (88,838)   (63,374)
Acquisition of intangible assets   11   (261,576)   (115,744)
Capital (contributions)/reductions in associates   10     14,406
Dividends received from associates   10   2,541   31,934
(Acquisition)/disposal of associates measured at fair value   30   (65,000)   (113,127)
(Acquisition)/disposal of associates       (16,492)   (1,135)
Contingent consideration paid   27     (9,554)
Net cash flows from (used in) investing activities       (429,365)   (256,594)
             
Financing activities            
Acquisition of borrowings   30   1,617,337   2,385,137
Acquisition of treasury shares   18   (995,951)   (914,825)
Payments of borrowings and lease liabilities   30   (71,940)   (796,276)
Payment of debt securities issued   30   (2,285,684)   (1,266,496)
Dividends paid   18(d)   (517,886)  
Dividends paid to non-controlling interests   18   (196)   (358)
Net cash flows from (used in) financing activities       (2,254,320)   (592,818)
             
Net increase/(decrease) in cash and cash equivalents       842,287   1,272,935
Cash and cash equivalents at the beginning of the period       19,220,538   12,909,616
Effects of exchange rate changes on cash and cash equivalents       (22,624)   (10,065)
Cash and cash equivalents at the end of the period       20,040,201   14,172,486
Cash       7,977,876   12,087,514
Securities purchased under resale agreements   3   5,055,547   744,683
Bank deposit certificates   4   132,771   40,290
Non-compulsory deposits at Brazilian Central Bank   14   6,874,007   1,299,999

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

1  Operations

 

XP Inc. (the “Company”) is a Cayman Island company with limited liability, incorporated on August 29, 2019. The registered office of the Company is 20, Genesis Close, in George Town, Grand Cayman.

 

XP Inc. is currently the entity which is registered with the U.S. Securities and Exchange Commission (“SEC”). The common shares are trading on the Nasdaq Global Select Market (“NASDAQ-GS”) under the symbol “XP”.

 

XP Inc. is a holding company controlled by XP Control LLC, which holds 71.49% of voting rights and is controlled by a group of individuals.

 

XP Inc. and its subsidiaries (collectively, “Group” or “XP Group”) is a leading, technology-driven financial services platform and a trusted provider of low-fee financial products and services in Brazil and USA. XP Group are principally engaged in providing its customers, represented by individuals and legal entities in Brazil and abroad, various financial products, services, digital content and financial advisory services, mainly acting as broker-dealer, including securities brokerage, private pension plans, commercial and investment banking products such as loan operations, transactions in the foreign exchange markets and deposits, through our brands that reach clients directly and through network of Independent Financial Advisers (“IFAs”).

 

These unaudited interim condensed consolidated financial statements as of June 30, 2026 were approved by the Board of Director’s on August 17, 2026.

 

1.1  Share buy-back programs

 

On November 19, 2024, the Board of Directors approved a new share repurchase program, under which XP may repurchase up to the amount in dollars equivalent to R$ 1.0 billion of its outstanding Class A common shares over a period beginning on November 20, 2024, continuing until the earlier of the completion of the repurchase or November 20, 2025, depending on market conditions. The repurchase limit of R$ 1.0 billion was reached on May 12, 2025 and the program has terminated.

 

On May 19, 2025, the Board of Directors approved a new share buy-back program under which XP may repurchase up to the amount equivalent to R$ 1.0 billion of its outstanding Class A common shares over a period beginning on May 21, 2025, continuing until the earlier of the completion of the repurchase or December 31, 2026, depending on market conditions. The repurchase limit of R$ 1.0 billion was reached on October 20, 2025 and the program has terminated.

 

On November 17, 2025, the Board of Directors approved a new share buy-back program, under which XP may repurchase up to the amount equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on November 18, 2025, continuing until the earlier of the completion of the repurchase or November 18, 2026, depending on market conditions. The repurchase limit of R$ 1.0 billion was reached on June 12, 2026 and the program has terminated.

 

On May 15, 2026, the Board of Directors approved a new share buy-back program, under which XP may repurchase up to the amount equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on May 19, 2026, continuing until the earlier of the completion of the repurchase or May 20, 2027, depending on market conditions.

 

As of June 30, 2026, the Company held in treasury 11,751,655 Class A shares (equivalent to R$ 1 billion or US$ 197 million), acquired under its share buy-back programs, which were acquired at an average price of US$ 16.74 per share, with prices ranging from US$ 15.13 to US$ 22.30.

 

1.2  Corporate reorganization

 

In order to improve corporate structure, Group’s capital and cash management, XP Inc. concluded some entity reorganizations, as follows:

 

(i)XP Investimentos S.A. spin-off: On May 1, 2025, the investment held by XP Investimentos S.A. in XP Controle 5 Participações and some commercial notes issued by XP Investimentos were spun off. As a result of this transaction, XP Controle 5 Participações became a wholly-owned subsidiary of Banco XP.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

(ii)Termination of UK operations: On December 23, 2025, the Group submitted a request to the United Kingdom Companies House to place its subsidiaries, XP Holding UK and XP Investments UK, into liquidation. These entities no longer held licenses to conduct operations in the UK and had no registered assets, liabilities, or employees.

 

(iii)XP US reorganization: On March 23, 2026, the Group approved a corporate reorganization which aims to transfer all shares of XP Holding International LLC and XP Advisoy US Inc. (collectively, “XP US”), currently held by XP Inc., to XP Investimentos S.A., a subsidiary of Banco XP. The transaction is subject to approval by the Central Bank of Brazil, which is expected to occur during 2026.  

 

The corporate reorganization events described above had no material impacts on the Group’s financial position and results of operations.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

2  Basis of preparation and changes to the Group’s accounting policies

 

a)Basis of preparation

 

The unaudited interim condensed consolidated balance sheet as of June 30, 2026, the unaudited interim condensed consolidated statements of income, changes in equity, cash flows and comprehensive income for the six months period ended June 30, 2026 and 2025 (the “financial statements”) have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”).

 

The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value.

 

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2025. The list of notes that were not presented in this unaudited interim condensed is described below:

 

Note to financial statements of

December 31, 2025

  Description
3.   Summary of material accounting policies
4.   Significant accounting judgments, estimates and assumptions
5.   Group structure
10.   Accounts receivable
11.   Recoverable taxes
20.   Social and statutory obligations
21.   Taxes and social security obligations
25. (a)   Key-person management compensation

 

The unaudited interim condensed consolidated financial statements are presented in Brazilian reais (“R$”), which is the Group’s presentation and functional currency, and all amounts disclosed in the financial statements and notes have been rounded off to the nearest thousand currency units unless otherwise stated.

 

The accounting policies adopted in the preparation of this interim condensed consolidated financial statements are consistent with those disclosed in the Group's annual consolidated financial statements for the year ended December 31, 2025. For standards, interpretations and amendments not yet adopted, see Note 2(b).

 

b)Standards, interpretations, and amendments not yet adopted

 

(i)IFRS 19 Subsidiaries without Public Accountability: Disclosures (effective for annual periods beginning on or after January 1, 2027): Issued in May 2024, IFRS 19 allows for certain eligible subsidiaries of parent entities that report under IFRS Accounting Standards to apply reduced disclosure requirements. The Group does not expect this standard to have an impact on its operations or financial statements.

 

(ii)IFRS 18 Presentation and Disclosure in Financial Statements: The standard replaces IAS 1, carrying forward many of the requirements in IAS 1 unchanged and complementing them with new requirements. In addition, some IAS 1 paragraphs have been moved to IAS 8 and IFRS 7. Furthermore, the IASB has made minor amendments to IAS 7 and IAS 33 - Earnings per Share. IFRS 18 introduces new requirements to:

 

present specified categories and defined subtotals in the statement of profit or loss

 

provide disclosures on management-defined performance measures (MPMs) in the notes to the financial statements

 

improve aggregation and disaggregation.

 

An entity is required to apply IFRS 18 for annual reporting periods beginning on or after January 1, 2027, with earlier application permitted. The amendments to IAS 7 and IAS 33, as well as the revised IAS 8 and IFRS 7, become effective when an entity applies IFRS 18. IFRS 18 requires retrospective application with specific transition provisions. Although IFRS 18 does not change the recognition criteria or measurement basis, the Group is in the process of evaluating the impacts of IFRS 18 and it may have a significant impact on the presentation of the Group's consolidated income statement in future periods.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

c)Basis of consolidation

 

There were no changes since December 31, 2025, in the accounting practices adopted for consolidation of the Company’s direct and indirect interests in its subsidiaries for the purposes of these unaudited interim condensed consolidated financial statements.

 

(i)Subsidiaries

 

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

 

The acquisition method of accounting is used to account for business combinations by the Group.

 

Intercompany transactions, balances and unrealized gains on transactions between Group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

Non-controlling interests in the results and equity of subsidiaries are shown separately in the statement of income and of comprehensive income, statement of changes in equity and balance sheet respectively.

 

(ii)Associates

 

Associates are companies in which the investor has a significant influence but does not hold control. Investments in these companies are initially recognized at cost of acquisition and subsequently accounted for using the equity method. Investments in associates include the goodwill identified upon acquisition, net of any cumulative impairment loss.

 

Under the equity method of accounting, the investments are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the post-acquisition profits or losses of the investee in the Group’s income statement, and the Group’s share of movements in other comprehensive income of the investee in the Group’s other comprehensive income. Dividends received or receivable from associates are recognized as a reduction in the carrying amount of the investment.

 

Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in these entities. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity-accounted investees have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

If its interest in the associates decreases, but the Group retains significant influence or joint control, only the proportional amount of the previously recognized amounts in other comprehensive income is reclassified in income, when appropriate.

 

(iii)Interests in associates measured at fair value

 

The Group has investments in associates measured at fair value in accordance with item 18 of IAS 28 – Investments in Associates and Joint Ventures. These investments are held through XP FIP Plêiades (current denomination of XP FIP Managers) and XP FIP Endor, which are venture capital organizations. In determining whether the funds meet the definition of venture capital organizations, management considers the investment portfolio features and objectives. The portfolio classified in this category has the objective to generate growth in the value of its investments in the medium term and have an exit strategy. Additionally, the performance of these portfolios is evaluated and managed considering a fair value basis of each investment.

 

d)Business combinations and other developments

 

(i)Minority stake acquisitions

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

During the year ended December 31, 2024, XP Inc. entered in agreements through its subsidiary XP Controle 5 Participações Ltda. to acquire minority stakes in other three IFAs. The total fair value consideration recorded for those acquisitions is R$ 416,281, including the goodwill in a total amount of R$ 200,752. As of June 30, 2026, from the total fair value consideration: (i) R$ 225,766 was paid in cash during 2024, (ii) R$ 106,412 was settled through the private issuance of XP Inc Class A shares (see note 18a), (iii) R$ 17,227 was recorded as contingent consideration (Note 14(b)), (iv) R$ 46,442 was paid in cash during 2025 (including monetary correction on this amount) and (v) there is a remaining amount of R$ 16,932 to be paid (including monetary correction on this amount).

 

During the year ended December 31, 2025, XP Inc., through its subsidiary XP Controle 5 Participações Ltda., acquired minority stakes in other IFAs of its IFAs network. The total fair value consideration recorded for those acquisitions is R$325,502 (paid in cash during 2025), including the preliminary goodwill in a total amount of R$165,396.

 

During the six months period ended June 30, 2026, XP Inc. entered in an agreement through its subsidiary XP Controle 5 Participações Ltda. to acquire a minority stake in other IFA of its IFAs network. The total fair value consideration recorded for the acquisition is R$ 65,000, including the preliminary goodwill in a total amount of R$ 58,996. As of June 30, 2026, the total fair value consideration of R$ 65,000 was paid in cash.

 

The goodwill recognized in those transactions is mainly attributable to expected synergies arising from the investments. Preliminary goodwill presented refers to acquisitions completed less than one year since the acquisition date, in which the Group is obtaining the information necessary to measure the goodwill arising from these acquisitions.

 

(ii) Business combinations

 

During the six months period ended June 30, 2026, XP Inc., through its subsidiary XP Vista Asset Management Ltda., acquired 100% of Augme Holding Participações Ltda. and obtained control over it and its subsidiary Augme Capital Gestão de Recursos Ltda. The total fair value consideration recorded for the acquisition is R$ 96,900, including the preliminary goodwill in a total amount of R$ 90,655. As of June 30, 2026, from the total fair value consideration: (i) R$ 16,492 was paid in cash, (ii) R$ 42,500 was recorded as contingent consideration (Note 14(b)) and (iii) R$ 37,908 to be paid.

 

e)Segment reporting

 

In reviewing the operational performance of the Group and allocating resources, the chief operating decision maker of the Group (“CODM”), who is the Group’s Chief Executive Officer (“CEO”) and the Board of Directors (“BoD”), represented by statutory directors holders of ordinary shares of the immediate parent of the Company, reviews selected items of the statement of income and of comprehensive income.

 

The CODM considers the whole Group as a single operating and reportable segment, monitoring operations, making decisions on fund allocation and evaluating performance based on a single operating segment. The CODM reviews relevant financial data on a combined basis for all subsidiaries.

 

The Group’s revenue, results and assets for this one reportable segment can be determined by reference to the unaudited interim condensed consolidated statements of income and of comprehensive income and unaudited interim condensed consolidated balance sheet.

 

See Note 21(c) for a breakdown of total revenue and income and selected assets by geographic location.

 

f)Estimates

 

The preparation of unaudited interim condensed consolidated financial statements of the Group requires management to make judgments and estimates and to adopt assumptions that affect the amounts presented referring to revenues, expenses, assets and liabilities at the reporting date. Actual results may differ from these estimates.

 

In preparing these unaudited interim condensed consolidated financial statements, the significant judgments and estimates made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that are set in the consolidated financial statements for the year ended December 31, 2025.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

3  Securities purchased (sold) under resale (repurchase) agreements

 

a)Securities purchased under resale agreements

 

    June 30,
2026
  December 31,
2025
Collateral held   4,496,393   3,295,803
Brazilian sovereign bonds (i)   3,830,909   2,530,502
Corporate debt - local (ii)   471,412   573,982
Real estate-backed instruments (ii)   193,758   101,281
Other (ii)   314   90,038
         
Collateral repledge   19,752,437   11,866,126
Brazilian sovereign bonds (i)   6,762,302   260,629
Corporate debt - local (ii)   10,586,332   8,761,184
Real estate-backed instruments (ii)   1,379,577   1,729,958
Interbank Deposits Certificate (CDIs) (ii)   988,648   632,257
Other (ii)   35,578   482,098
         
Collateral sold   1,366,371   1,903,735
Brazilian sovereign bonds (i)   1,366,371   1,903,735
         
Expected Credit Loss (iii)   (4,157)   (2,565)
Total   25,611,044   17,063,099

 

(i)Investments in purchase and sale commitments collateral-backed by sovereign debt securities refer to transactions involving the purchase of sovereign debt securities with a commitment to sale originated mainly in the subsidiaries XP CCTVM, Banco XP and in proprietary funds.

 

(ii)Refers to fixed-rate fixed-income assets, which are low-risk investments collateral-backed.

 

(iii)The reconciliation of gross carrying amount and the expected credit loss segregated by stages are presented in the Note 9.

 

As of June 30, 2026, securities purchased under resale agreements were carried out at annual average interest rates of 14.56% (15.44% as of December 31, 2025).

 

As of June 30, 2026, the amount of R$ 5,055,547 (December 31, 2025 - R$ 3,518,460), from the total amount of collateral held portfolio and interbank deposits certificates, is being presented as cash equivalents in the statements of cash flows.

 

b)Securities sold under repurchase agreements

 

    June 30,
2026
  December 31,
2025
Brazilian sovereign bonds   31,131,713   21,595,733
Corporate debt – local   19,754,298   22,607,747
Real estate-backed instruments   5,984,245   7,336,475
Agribusiness-backed instruments   75,056   1,544,830
Corporate debt – foreign   4,166,481   5,629,084
Total   61,111,793   58,713,869

 

As of June 30, 2026, securities sold under repurchase agreements were agreed with annual average interest rates of 13.60%  (December 31, 2025 – 14.41%), with assets pledged as collateral.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

4  Securities

 

a)Securities classified at fair value through profit or loss are presented in the following table:

 

                June 30,
2026
              December 31, 2025
    Gross carrying amount   Fair value   Group portfolio   Retirement plan assets (i)   Gross carrying amount   Fair value   Group portfolio   Retirement plan assets (i)
Financial assets                                
At fair value through profit or loss                                
Brazilian sovereign bonds   63,281,252   63,415,744   59,073,752   4,341,992   55,596,263   56,313,856   51,911,967   4,401,889
Foreign sovereign bonds   103,191   103,191   103,191     1,814,964   1,818,020   1,818,020  
Real estate–backed instruments   3,765,396   3,663,593   3,598,741   64,852   4,389,266   4,276,576   4,276,495   81
Agribusiness–backed instruments   4,958,526   4,782,004   4,757,077   24,927   4,842,682   4,830,980   4,822,577   8,403
Corporate debt – local   13,469,714   13,211,001   13,199,856   11,145   17,090,433   17,178,981   16,035,155   1,143,826
Corporate debt – foreign   7,678,756   7,673,927   7,673,927     8,245,936   7,987,265   7,987,265  
Bank funding instruments (CDB) (ii)   780,185   780,312   626,289   154,023   455,242   463,133   366,143   96,990
Bank funding instruments (Others)   2,978,047   2,983,927   832,750   2,151,177   1,411,719   1,515,827   89,224   1,426,603
Structured notes   61,195   61,195   61,195     42,161   50,076   50,076  
Investment funds   101,668,221   101,668,221   11,215,311   90,452,910   96,353,891   96,353,891   11,300,338   85,053,553
Equity securities   7,244,135   7,244,135   7,244,135     7,613,050   7,613,050   7,170,531   442,519
Others (iii)   1,357,031   1,356,954   1,333,642   23,312   430,697   432,405   422,864   9,541
Total   207,345,649   206,944,204   109,719,866   97,224,338   198,286,304   198,834,060   106,250,655   92,583,405

 

(i)Those financial products represent investment contracts that take the legal form of retirement plans and the most part of the plans do not transfer substantial insurance risk to the Group. Therefore, contributions received from participants are accounted for as liabilities and an asset of the participant in the linked Specially Constituted Investment Fund (“FIE”). Besides assets which are presented segregated above, as retirement plan assets, the Group has proprietary assets to guarantee the solvency of our insurance and pension plan operations, under the terms of CNSP Resolution No. 432/2021, presented as Group portfolio, within investment funds line. As of June 30, 2026, those assets represent R$137,554 (December 31, 2025 - R$ 123,761).

 

(ii)Bank deposit certificates include R$ 132,771 (December 31, 2025 – R$ 90,443) presented as cash equivalents in the statements of cash flows.

 

(iii)Mainly related to bonds issued and traded overseas and other securities.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

 

b)Securities at fair value through other comprehensive income are presented in the following table:

 

            June 30,
2026
          December 31,
2025
    Gross carrying amount   Fair value adjustments through OCI   Fair value   Gross carrying amount   Fair value adjustments through OCI   Fair value
Financial assets                        
At fair value through other comprehensive income                        
Brazilian onshore sovereign bonds   31,298,202   (784,530)   30,513,672   39,785,892   (742,177)   39,043,715
Foreign sovereign bonds         3,179,468   165   3,179,634
Corporate debt – local   396,618   (5,446)   391,172      
Total   31,694,820   (789,976)   30,904,844   42,965,360   (742,012)   42,223,349

 

The amount reclassified upon derecognition from accumulated OCI to the Group’s consolidated statement of income, in “Net income/(loss) from financial instruments at fair value through profit or loss”, for the period was R$ 8,203 (June 30, 2025 - R$ 57,899).

 

c)Securities evaluated at amortized cost are presented in the following table:

 

            June 30
2026
          December 31, 2025
    Gross carrying amount   Expected credit loss  

Book

Value

  Gross carrying amount   Expected credit loss  

Book

Value

Financial assets                        
At amortized cost                        
Brazilian sovereign bonds   718,583     718,583   2,221,521     2,221,521
Foreign sovereign bonds   282,603   (4)   282,599   282,696   (3)   282,693
Agribusiness–backed instruments   470,146   (2,198)   467,948   476,312   (2,191)   474,121
Corporate debt – local   4,044,838   (22,510)   4,022,328   4,455,395   (26,798)   4,428,597
Total   5,516,170   (24,712)   5,491,458   7,435,924   (28,992)   7,406,932

 

(i) The reconciliation of gross carrying amount and the expected credit loss segregated by stages are presented in the Note 9.

 

d)Securities on the financial liabilities classified at fair value through profit or loss are presented in the following table:

 

        June 30,
2026
      December 31
2025
    Gross carrying amount   Fair value   Gross carrying amount   Fair value
Financial liabilities                
At fair value through profit or loss                
Securities (i)   26,524,647   26,524,647   20,388,644   20,388,644

 

(i) Mainly related to stock loan operations carried out through the Group's proprietary funds.

 

e)Debentures designated at fair value through profit or loss are presented in the following table:

 

On May 6, 2021, XP Investimentos, issued non-convertible debentures, in the aggregate amount of R$ 500,018, and designated this instrument as fair value through profit or loss in order to align it with the Group’s risk management and investment strategy. The principal amount is due on April 10, 2036. The accrued interest is payable every month from the issuance date and is calculated based on the IPCA (Brazilian inflation index) plus 5% p.a.

 

        June 30,
2026
      December 31,
2025
    Gross carrying amount   Fair value   Gross carrying amount   Fair Value
Financial liabilities                
At fair value through profit or loss                
Corporate debt - local   673,931   515,048   650,975   654,815

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Unrealized gains/(losses) due to own credit risk for liabilities for which the fair value option has been elected are recorded in other comprehensive income. Gain/(losses) due to own credit risk were not material for the six months period ended June 30, 2026 and 2025.

 

f)Securities classified by maturity:

 

        Assets       Liabilities
    June 30,
2026
  December 31,
2025
  June 30,
2026
  December 31,
2025
Financial assets                
At fair value through PL and OCI                
Current   126,920,768   129,999,761   26,524,647   20,388,644
Non-stated maturity   108,912,356   103,966,940   26,524,647   20,388,644
Up to 3 months   8,521,766   16,750,622    
From 4 to 12 months   9,486,646   9,282,199    
                 
Non-current   110,928,280   111,057,648   515,048   654,815
After one year   110,928,280   111,057,648   515,048   654,815
                 
Evaluated at amortized cost                
Current   815,118   2,696,669    
Up to 3 months   230,879   1,930,685    
From 4 to 12 months   584,239   765,984    
                 
Non-current   4,676,340   4,710,263    
After one year   4,676,340   4,710,263    
                 
Total   243,340,506   248,464,341   27,039,695   21,043,459

 

The reconciliation of expected loss to financial assets at amortized cost segregated by stages is demonstrated in Note 9.

 

5  Derivative financial instruments and hedging activities

  

The Group trades derivative financial instruments with various counterparties to manage its overall exposures (interest rate, foreign currency and fair value of financial instruments) and to assist its customers in managing their own exposures.

 

Below is the composition of the derivative financial instruments portfolio (assets and liabilities) by type of instrument, stated fair value and by maturity:

 

                            June 30, 2026
    Notional   Fair Value   %   Up to 3 months   From 3 to 12 months   From 1 to 5 years   Above 5 years
Assets                            
Option contracts   5,236,287,014   18,106,520   38   3,974,471   6,143,772   7,988,195   82
Swap contracts   960,656,239   21,924,628   46   2,498,736   4,173,774   10,403,508   4,848,610
Forward contracts   255,892,276   1,965,608   4   1,134,484   192,952   461,541   176,631
Future contracts   431,714,596   5,676,119   12   15,053   904,575   4,037,871   718,620
Total   6,884,550,125   47,672,875   100   7,622,744   11,415,073   22,891,115   5,743,943
                             
Liabilities                            
Option contracts   4,636,064,748   21,478,701   51   3,755,918   7,207,246   7,947,214   2,568,323
Swap contracts   894,513,275   14,269,549   34   1,808,924   5,088,071   5,279,376   2,093,178
Forward contracts   573,482,125   3,634,519   8   1,738,031   681,324   750,667   464,497
Future contracts   283,835,251   2,875,488   7   121,491   653,176   1,970,097   130,724
Total   6,387,895,399   42,258,257   100   7,424,364   13,629,817   15,947,354   5,256,722

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

                            December 31,
2025
    Notional   Fair Value   %   Up to 3 months   From 3 to 12 months   From 1 to 5 years   Above 5 years
Assets                            
Option contracts   3,055,103,887   13,520,972   33   2,631,248   6,012,043   4,877,594   87
Swap contracts   914,003,115   20,361,017   50   3,906,979   1,149,103   11,540,141   3,764,794
Forward contracts   131,460,114   1,071,790   3   937,529   14,282   57,942   62,037
Future contracts   209,334,260   5,966,802   14   15,143   1,532,495   4,108,917   310,247
Total   4,309,901,376   40,920,581   100   7,490,899   8,707,923   20,584,594   4,137,165
                             
Liabilities                            
Option contracts   2,923,722,965   17,264,242   46   1,303,303   7,100,530   5,280,495   3,579,914
Swap contracts   862,383,442   14,937,416   40   1,857,900   1,393,812   10,515,355   1,170,349
Forward contracts   144,316,614   1,681,224   4   1,084,705   366,860   192,055   37,604
Future contracts   304,575,581   3,664,058   10   26,793   1,044,120   2,360,069   233,076
Total   4,234,998,602   37,546,940   100   4,272,701   9,905,322   18,347,974   5,020,943

 

 

    June 30,
2026
  December 31,
2025
    Notional (i)   Fair value   Notional (i)   Fair value
                 
Option contracts                
Assets                
Commodities   346,253,199   90,953   20,592,062   310,526
Foreign exchange   3,273,020,796   5,156,830   72,853,018   3,315,588
Interest   1,575,317,970   6,672,542   2,831,484,361   3,165,811
Share   41,695,049   6,186,195   130,174,446   6,729,047
                 
Liabilities                
Commodities   351,780,055   (273,284)   200,509,247   (504,494)
Foreign exchange   2,570,537,715   (6,347,764)   74,802,937   (4,438,639)
Interest   1,670,503,718   (2,124,133)   2,586,274,296   (932,898)
Share   43,243,260   (12,733,520)   62,136,485   (11,388,211)
                 
Swap contracts                
Assets                
Commodities   190,346   28,442   2,244,350   95,115
Foreign exchange   4,019,276   485,512   60,549,711   3,583,555
Interest   924,030,205   20,887,564   821,149,048   14,657,464
Share   32,416,412   523,110   30,060,006   2,024,883
                 
Liabilities                
Commodities   36,788   (5,172)   1,952,740   (48,201)
Foreign exchange   13,977,866   (1,917,402)   34,241,157   (1,574,705)
Interest   813,558,281   (11,388,363)   789,512,985   (12,134,315)
Share   66,940,340   (958,612)   36,676,560   (1,180,195)
                 
Forward contracts                
Assets                
Commodities   3,464,881   304,107   4,791,603   60,659
Foreign exchange   251,823,368   1,059,798   124,996,692   420,217
Interest   604,027   601,703   681,240   581,240
Share       990,579   9,674
                 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Liabilities                
Commodities   23,568,398   (437,951)   4,621,730   (72,952)
Foreign exchange   548,644,341   (1,780,870)   136,860,587   (309,570)
Interest   1,269,386   (1,415,698)   1,759,346   (1,284,289)
Share       1,074,951   (14,413)
                 
Future contracts                
Assets                
Commodities   38,358,454   20,766   18,811,916   8,655
Foreign exchange       22,610,678   171,319
Interest   160,364,984   5,654,047   167,526,834   5,786,166
Share   232,991,158   1,306   384,832   662
                 
Liabilities                
Commodities   40,422,918   (60,426)   28,191,142   (15,874)
Foreign exchange       16,866,362   (50,492)
Interest   52,348,998   (2,813,530)   259,471,046   (3,597,542)
Share   191,063,335   (1,532)   47,031   (150)
                 
Total Assets   6,884,550,125   47,672,875   4,309,901,376   40,920,581
Total Liabilities   6,387,895,399   (42,258,257)   4,234,998,602   (37,546,940)
Net   496,654,726   5,414,618   74,902,774   3,373,641

 

(i)Notional amounts represent the sum of gross long and short derivative contracts and provide an indication of the volume of the Group’s derivative activity. They do not represent anticipated losses or actual exposure. For most derivative contracts, the notional amount is not exchanged and it serves solely as a reference amount used to calculate payments between the parties.

 

Derivatives designated as hedges

 

XP Inc. applies hedge accounting to certain derivatives when these instruments are used to hedge exposures that meet the criteria for hedge accounting under IFRS 9 – Financial Instruments. However, the Group does not apply hedge accounting to all derivatives used in its risk management activities. For example, certain derivatives used for economic hedging purposes may not qualify for hedge accounting due to the complexity of demonstrating the required effectiveness or documentation criteria. As a result, some derivatives are accounted for at fair value through profit or loss, with changes in fair value recognized directly in profit or loss.

 

To qualify for hedge accounting, XP Inc. requires that the hedging relationship is formally documented at inception, including the risk management objective, the identification of the hedging instrument and the hedged item, the nature of the risk being hedged, and the method for assessing hedge effectiveness both prospectively and retrospectively. The company assesses hedge effectiveness using quantitative methods such as the Dollar Offset Method, comparing changes in the fair value or cash flows of the hedging instrument and the hedged item attributable to the hedged risk.

 

The Group has three types of hedge relationships: hedge of net investment in foreign operations; fair value hedge and cash flow hedge. For hedge accounting purposes, the risk factors measured by the Group are:

 

Interest Rate: Risk of volatility in transactions subject to interest rate variations;

 

Currency: Risk of volatility in transactions subject to foreign exchange variations;

 

Stock Grant Charges: Risk of volatility in XP Inc stock prices, listed on NASDAQ.

 

The structure of risk limits is extended to the risk factor level, where specific limits aim at improving the monitoring and understanding processes, as well as avoiding concentration of these risks.

 

The structures designed for interest rate and exchange rate categories take into account total risk when there are compatible hedging instruments. In certain cases, management may decide to hedge a risk for the risk factor term and limit of the hedging instrument.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Sources of ineffectiveness are generally related to:

 

(a)Possible mismatches between the maturity dates of the hedging instrument and the hedged item;

 

(b)Possible mismatches between the notional amounts of the hedging instrument and the hedged item;

 

(c)The churn rate associated with the fair value estimate of the shares granted under the Company’s share-based plan, and considered when contracting the hedging instruments, which is calculated to accrue the impact of cancellations during the term of the plan.

 

Hedge effectiveness is assessed at inception and on an ongoing basis, at least quarterly. If a hedge is determined to be ineffective or the hedging relationship ceases to meet the qualifying criteria, hedge accounting is discontinued prospectively. Hedge ineffectiveness is recognized in “Net income/(loss) from financial instruments at fair value through profit or loss” in the Group’s consolidated statement of income.

 

The following table outlines the Group’s primary uses of derivatives and the related hedge accounting designation or disclosure category:

 

Type of Derivative Use of Derivative Designation and disclosure
Specifically identified risk exposures in qualifying hedge accounting relationships:
Foreign exchange future Hedge of the Group’s investments in subsidiaries located in the United States (XP Holding International LLC and XP Advisory US) to protect against US$ exchange rate fluctuations. Net investment hedge
Interest rate future Hedge fixed-rate assets and liabilities to mitigate fair value changes, protect against exchange rate fluctuations, and avoid temporary impacts on profit or loss arising from interest rate movements and cash flows related to interest payments and receipts. Fair value hedge
Interest rate future Hedge floating-rate exposure on loan operations indexed to IPCA to avoid temporary fluctuations in statements of income arising from changes in the interest rate market. Fair value hedge
Foreign exchange future Hedge to protect the change in the fair value related to foreign exchange fluctuations arising from the bond issued by XP Inc. Fair value hedge
SWAP-TRS Hedge the cash flow exposure related to XP share price fluctuations on labor tax payments arising from the share-based plans, ensuring predictability of future obligations. Cash flow hedge

 

Group’s outstanding hedge accounting relationships

 

(i) Hedge of net investment in foreign operations

 

The objective of the Group is to hedge the risk generated by the US$ variation from investments in our subsidiaries in the United States (XP Holding International LLC. and XP Advisors Inc). The Group has entered into future contracts to protect against changes in future cash flows and exchange rate variation of net investments in foreign operations.

 

The Group undertakes risk management through the economic relationship between hedge instruments and hedged items, in which it is expected that these instruments will move in opposite directions, in the same proportions, with the aim of neutralizing the risk factors.

 

(ii) Fair value hedges

 

The Group’s fair value strategies consist of hedging the exposure to variation in fair value on the receipt, payment of interests and exchange variation on assets and liabilities.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

The group applies fair value hedges as follows:

 

Hedging the exposure of fixed-income securities carried out through structured notes. The market risk hedge strategy involves avoiding temporary fluctuations in earnings arising from changes in the interest rate market in Reais. Once this risk is offset, the Group seeks to index the portfolio to the CDI, through the use of derivatives (DI1 Futuro). The hedge is contracted in order to neutralize the total exposure to the market risk of the fixed-income funding portfolio, excluding the portion of the fixed-income compensation represented by the credit spread of Banco XP S.A., seeking to obtain the closest match deadlines and volumes as possible.

 

Hedging to protect the change in the fair value of the exchange and interest rate risk of the component of future cash flows arising from the XP Inc bond issued (financial liability) by contracting derivatives.

 

Hedging the exposure of fixed-income securities carried out through sovereign bonds issued by Brazilian government in BRL and corporate debt bonds through the use of derivatives. The strategy involves avoiding temporary fluctuations in statements of income arising from changes in the interest rate market. The hedge is contracted in order to neutralize the exposure arising from the risk-free portion of the fixed-income securities, excluding the portion of the securities’ remuneration represented by the credit spread.

 

Hedging the exposure to fixed interest rates in BRL arising from the payroll loans portfolio through the use of derivatives. The strategy involves avoiding temporary fluctuations in statements of income arising from changes in the interest rate market.

 

Hedging the exposure to floating interest rates in BRL arising from loan and debt instruments indexed to IPCA (Brazilian inflation index) through the use of derivatives. The strategy involves avoiding temporary fluctuations in statements of income arising from changes in the interest rate market.

 

(iii) Cash flow hedges

 

The Group applies cash flow hedge in order to neutralize the impacts of XP share price variation on highly probable labor tax payments related to share-based compensation plans using SWAP-TRS contracts. Labor tax payments are due upon delivery of shares to employees under share-based compensation plans and are directly related to share price at that time.

 

The table below summarizes notional amounts and changes in both the hedged item and the hedging instruments used to calculate hedge effectiveness of all the Group’s hedge accounting relationships:

 

    Hedged item   Hedge instrument
        Book Value   Variation in value recognized in income or other comprehensive income (i)   Notional value   Variation in the amounts used to calculate hedge ineffectiveness   Hedge ineffectiveness recognized in income (ii)
June 30, 2026   Assets   Liabilities                
Net investment hedge                        
Foreign exchange risk                        
Hedge of net investment in foreign operations   702,669     (41,551)   708,275   39,209  
Total net investment hedge   702,669     (41,551)   708,275   39,209  
                         
Fair value hedge                        
Interest rate risk                        
Structured notes     19,905,605   482,164   21,387,474   (507,759)   (25,595)
Issued bonds     2,688,763   178,653   2,690,459   (159,372)   19,281
Brazilian sovereign bonds   7,336,238     23,968   7,179,517   (17,293)   6,675
Payroll loans   2,135,620     22,401   1,529,031   (34,816)   (12,415)
Debt instruments   3,435,086     72,562   3,127,041   (73,977)   (1,415)
Total interest rate risk   12,906,944   22,594,368   779,748   35,913,522   (793,217)   (13,469)
                         
Foreign exchange risk                        
Issued bonds     47,171   10,553   56,448   (9,008)   1,545
Total foreign exchange risk     47,171   10,553   56,448   (9,008)   1,545
                         
Total fair value hedge   12,906,944   22,641,539   790,301   35,969,970   (802,225)   (11,924)

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

                         
Cash flow hedge                    
Market price risk              
Long term incentive plan taxes     233,047   24,633   261,241   (31,471)   (6,838)
Total cash flow hedge     233,047   24,633   261,241   (31,471)   (6,838)
                         
Total   13,609,613   22,874,586   773,383   36,939,486   (794,487)   (18,762)
                         

  

 

  Hedged item   Hedge instrument

  

 

      Book Value   Variation in value recognized in income or other comprehensive income (i)   Notional value   Variation in the amounts used to calculate hedge ineffectiveness   Hedge ineffectiveness recognized in income (ii)
December 31, 2025   Assets   Liabilities                
Net investment hedge                        
Foreign exchange risk                        
Hedge of net investment in foreign operations   684,297     (70,908)   677,325   77,912   7,004
Total net investment hedge   684,297     (70,908)   677,325   77,912   7,004
                         
Fair value hedge                        
Interest rate risk                        
Structured notes     20,428,519   (819,917)   21,599,440   840,227   20,310
Issued bonds     2,317,198   159,648   2,353,595   (189,556)   (29,908)
Brazilian sovereign bonds   16,710,279     160,659   16,262,973   (166,510)   (5,851)
Payroll loans   1,934,158     68,977   1,788,141   (48,484)   20,493
Debt instruments   3,664,357     74,226   3,720,117   (35,235)   38,991
Total interest rate risk   22,308,794   22,745,717   (356,407)   45,724,266   400,442   44,035
                         
Foreign exchange risk                        
Issued bonds     43,441   7,544   43,496   (7,609)   (65)
Total foreign exchange risk     43,441   7,544   43,496   (7,609)   (65)
                         
Total fair value hedge   22,308,794   22,789,158   (348,863)   45,767,762   392,833   43,970
                         
Cash flow hedge                        
Market price risk                        
Long term incentive plan taxes     185,923   (62,240)   226,601   49,199   (13,041)
Total cash flow hedge     185,923   (62,240)   226,601   49,199   (13,041)
                         
Total   22,993,091   22,975,081   (482,011)   46,671,688   519,944   37,933

 

(i)For net investment hedges and cash flow hedges, the effective portion of changes in fair value is recognized in Other Comprehensive Income (OCI), while for fair value hedges, changes in fair value are recognized in profit or loss.

 

(ii)Hedge ineffectiveness is recognized in “Net income/(loss) from financial instruments at fair value through profit or loss” in the Group’s consolidated income statement.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

6  Loan operations

 

Following is the breakdown of the carrying amount of loan operations by class, sector of debtor, maturity and concentration:

 

Loans by type   June 30,
2026
  December 31,
2025
Pledged asset loans   25,140,843   26,185,440
Retail   13,425,021   14,155,005
Companies   4,220,268   4,549,379
Credit card   7,495,554   7,481,056
Non-pledged loans   10,739,913   8,432,588

Retail   359,390   265,192
Companies   8,788,896   6,251,739
Credit card   1,591,627   1,915,657
Total loans operations   35,880,756   34,618,028
Expected Credit Loss (Note 9)   (439,530)   (475,943)
Total loans operations, net of Expected Credit Loss   35,441,226   34,142,085
         
By maturity   June 30,
2026
  December 31,
2025
Overdue by 1 day or more   306,246   330,382
Due in 3 months or less   8,497,654   8,252,877
Due after 3 months through 12 months   8,385,034   8,345,591
Due after 12 months   18,691,822   17,689,178
Total loans operations   35,880,756   34,618,028
         
By concentration   June 30, 2026   December 31, 2025
Largest debtor   3,800,613   4,175,501
10 largest debtors   9,013,867   6,950,812
20 largest debtors   11,327,647   8,133,975
50 largest debtors   13,912,598   9,770,062
100 largest debtors   15,550,728   10,838,691

 

XP Inc offers loan products through Banco XP to its customers. The loan products offered are mostly (70% as of June 30, 2026 and 76% as of December 31, 2025) collateralized by customers’ investments on XP platform.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

The reconciliation of gross carrying amount and the expected credit losses in loan operations, segregated by stages, according with IFRS 9, is demonstrated in Note 9.

 

7  Prepaid expenses

 

    June 30,
2026
  December 31,
2025
Commissions and premiums paid in advance (i)(iii)   3,503,409   3,666,524
Marketing expenses   33,021   11,537
Services paid in advance (ii)   25,445   39,639
Other expenses paid in advance (iv)   852,028   345,704
Total   4,413,903   4,063,404
         
Current   1,125,902   959,701
Non-current   3,288,001   3,103,703

 

(i)Mostly comprised of commissions paid by XP CCTVM to its IFAs in order to establish a long-term relationship with this network. These commissions are recognized at the signing date of each contract and are amortized in the Group’s income statement, linearly, according to the contract's term period.

 

(ii)Mostly related to software subscription licenses (software as a service "SaaS").

 

(iii)Include balances with related parties, in connection with the transactions disclosed on Note 19.

 

(iv)Includes an advance payment of monthly contributions to the Fundo Garantidor de Créditos (FGC), which was made in March 2026 as an one-time payment.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

8  Securities trading and intermediation (receivable and payable)

 

Represented by operations at B3 on behalf of and on account of third parties, with liquidation operating cycle between D+1 and D+5.

 

    June 30,
2026
  December 31,
2025
Receivables from clearing organizations   173,397   811,748
Debtors pending settlement   7,351,158   5,568,093
Other   33,192   67,026
(-) Expected losses on Securities trading and intermediation (a)   (135,963)   (147,384)
Total Assets   7,421,784   6,299,483
         
    June 30,
2026
  December 31,
2025
Payables to clearing organizations   2,037,732   2,171,301
Creditors pending settlement   4,846,360   5,189,525
Customer's cash on investment account   13,149,452   15,059,980
Total Liabilities   20,033,544   22,420,806

 

(a)The reconciliation of gross carrying amount and the expected loss segregated by stages, according with IFRS 9, are demonstrated in Note 9.

 

 

9  Expected Credit Losses on Financial Assets and Reconciliation of carrying amount

 

a)       Reconciliation of carrying amount of Financial Assets

 

It is presented below the reconciliation of gross carrying amount of financial assets through other comprehensive income and financial assets measured at amortized cost – that have their ECLs (Expected Credit Losses) measured using the three-stage model and the simplified approach and the ECLs as of June 30, 2026:

 

Stage 1   Balances as of December 31, 2025   Acquisition / (Settlements)   Transfer to stage 2   Transfer to stage 3   Transfer from stage 2   Transfer from stage 3   Write-Off   Balances as of June 30, 2026
                                 
Financial assets amortized cost                                
Securities   7,360,624   (1,893,690)       507       5,467,441
Securities purchased under resale agreements   17,065,664   8,549,537             25,615,201
Loans operations   32,051,628   1,916,528   (1,574,184)   (176,353)   822,495   5,614     33,045,728
Total on-balance exposures   56,477,916   8,572,375   (1,574,184)   (176,353)   823,002   5,614     64,128,370
Off-balance exposures (credit card limits)   7,373,720   5,327,056   (139,767)   (2,506)   626,743   7,258     13,192,504
Total exposures   63,851,636   13,899,431   (1,713,951)   (178,859)   1,449,745   12,872     77,320,874

 

Stage 2   Balances as of December 31, 2025   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 3   Transfer from stage 1   Transfer from stage 3   Write-Off   Balances as of June 30, 2026
                                 
Financial assets amortized cost                                
Securities   1,103   (596)   (507)          
Loans operations   1,870,235   (319,309)   (822,495)   (72,663)   1,574,184   1,698     2,231,650
Total on-balance exposures   1,871,338   (319,905)   (823,002)   (72,663)   1,574,184   1,698     2,231,650
Off-balance exposures (credit card limits)   629,614   104,963   (626,743)   (43)   139,767   5,875     253,433
Total exposures   2,500,952   (214,942)   (1,449,745)   (72,706)   1,713,951   7,573     2,485,083

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Stage 3   Balances as of December 31, 2025   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 2   Transfer from stage 1   Transfer from stage 2   Write-Off   Balances as of June 30, 2026
                                 
Financial assets amortized cost                                
Securities   74,197   (25,468)             48,729
Loans operations   696,165   (193,579)   (5,614)   (1,698)   176,353   72,663   (140,912)   603,378
Total on-balance exposures   770,362   (219,047)   (5,614)   (1,698)   176,353   72,663   (140,912)   652,107
Off-balance exposures (credit card limits)   13,183   3,108   (7,258)   (5,875)   2,506   43     5,707
Total exposures   783,545   (215,939)   (12,872)   (7,573)   178,859   72,706   (140,912)   657,814

 

Consolidated Stages   Balances as of December 31, 2025   Acquisition / (Settlements)   Write-Off   Balances as of June 30, 2026
                 
Financial assets amortized cost                
Securities   7,435,924   (1,919,754)     5,516,170
Securities purchased under resale agreements   17,065,664   8,549,537     25,615,201
Loans operations   34,618,028   1,403,640   (140,912)   35,880,756
Total on-balance exposures   59,119,616   8,033,423   (140,912)   67,012,127
Off-balance exposures (credit card limits)   8,016,517   5,435,127     13,451,644
Total exposures   67,136,133   13,468,550   (140,912)   80,463,771

 

Stage 1   Balances as of December 31, 2024   Acquisition / (Settlements)   Transfer to stage 2   Transfer to stage 3   Transfer from stage 2   Transfer from stage 3   Write-Off   Balances as of December 31, 2025
                                 
Financial assets at fair value through other comprehensive income                                
Securities   53,250,910   (11,027,561)             42,223,349
Financial assets amortized cost                                
Securities   2,850,108   4,585,816   (1,103)   (74,197)         7,360,624
Securities purchased under resale agreements   22,059,501   (4,993,837)             17,065,664
Loans operations   26,337,288   5,949,078   (1,302,940)   (538,578)   1,603,609   3,171     32,051,628
Total on-balance exposures   104,497,807   (5,486,504)   (1,304,043)   (612,775)   1,603,609   3,171     98,701,265
Off-balance exposures (credit card limits)   7,473,577   293,552   (518,677)   (12,458)   137,723   3     7,373,720
Total exposures   111,971,384   (5,192,952)   (1,822,720)   (625,233)   1,741,332   3,174     106,074,985

 

Stage 2   Balances as of December 31, 2024   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 3   Transfer from stage 1   Transfer from stage 3   Write-Off   Balances as of December 31, 2025
                                 
Financial assets amortized cost                                
Securities           1,103       1,103
Loans operations   2,910,045   (585,008)   (1,603,609)   (154,591)   1,302,940   458     1,870,235
Total on-balance exposures   2,910,045   (585,008)   (1,603,609)   (154,591)   1,304,043   458     1,871,338
Off-balance exposures (credit card limits)   394,416   (144,817)   (137,723)   (941)   518,677   2     629,614
Total exposures   3,304,461   (729,825)   (1,741,332)   (155,532)   1,822,720   460     2,500,952

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Stage 3   Balances as of December 31, 2024   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 2   Transfer from stage 1   Transfer from stage 2   Write-Off   Balances as of  December 31, 2025
                                 
Financial assets amortized cost                                
Securities           74,197       74,197
Loans operations   401,211   (129,631)   (3,171)   (458)   538,578   154,591   (264,955)   696,165
Total on-balance exposures   401,211   (129,631)   (3,171)   (458)   612,775   154,591   (264,955)   770,362
Off-balance exposures (credit card limits)   5,558   (5,769)   (3)   (2)   12,458   941     13,183
Total exposures   406,769   (135,400)   (3,174)   (460)   625,233   155,532   (264,955)   783,545

 

Consolidated Stages   Balances as of December 31, 2024   Acquisition / (Settlements)   Write-Off   Balances as of December 31, 2025
                 
Financial assets at fair value through other comprehensive income                
Securities   53,250,910   (11,027,561)     42,223,349
Financial assets amortized cost                
Securities   2,850,108   4,585,816     7,435,924
Securities purchased under resale agreements   22,059,501   (4,993,837)     17,065,664
Loans operations   29,648,544   5,234,439   (264,955)   34,618,028
Total on-balance exposures   107,809,063   (6,201,143)   (264,955)   101,342,965
Off-balance exposures (credit card limits)   7,873,551   142,966     8,016,517
Total exposures   115,682,614   (6,058,177)   (264,955)   109,359,482

 

The following table presents the gross carrying amount of financial assets measured at amortized cost, which have their ECLs measured using the simplified approach:

 

Gross Carrying Amount   June 30, 2026   December 31, 2025
         
Securities trading and intermediation   7,557,747   6,446,867
Accounts receivable   1,280,744   1,489,842
Deposits at central banks and other financial assets   16,689,940   16,933,883
Total   25,528,431   24,870,592

 

b)       Expected credit loss

 

The table below presents the changes in ECLs, measured according to the three-stage model, for assets classified as financial assets through other comprehensive income and financial assets measured at amortized cost in the period ended June 30, 2026 and December 31, 2025, segregated by stages:

 

Stage 1   Balances as of December 31, 2025   Acquisition / (Settlements)   Transfer to stage 2   Transfer to stage 3   Transfer from stage 2   Transfer from stage 3   Write-Off   Balances as of  June 30, 2026
                                 
Financial assets amortized cost                                
Securities   16,725   3,318       7       20,050
Securities purchased under resale agreements   2,565   1,592             4,157
Loans operations   198,907   85,089   (18,146)   (56,089)   5,619   59     215,439
Total on-balance exposures   218,197   89,999   (18,146)   (56,089)   5,626   59     239,646
Off-balance exposures (credit card limits)   5,341   6,057   (451)   (32)   639   2     11,556
Total exposures   223,538   96,056   (18,597)   (56,121)   6,265   61     251,202

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Stage 2   Balances as of December 31, 2025   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 3   Transfer from stage 1   Transfer from stage 3   Write-Off   Balances as of June 30, 2026
                                 
Financial assets amortized cost                                
Securities   17   (9)   (7)           1
Loans operations   45,434   36,191   (5,619)   (54,256)   18,146   148     40,044
Total on-balance exposures   45,451   36,182   (5,626)   (54,256)   18,146   148     40,045
Off-balance exposures (credit card limits)   1,210   (559)   (639)   (1)   451   4,126     4,588
Total exposures   46,661   35,623   (6,265)   (54,257)   18,597   4,274     44,633

 

Stage 3   Balances as of December 31, 2025   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 2   Transfer from stage 1   Transfer from stage 2   Write-Off   Balances as of June 30, 2026
                                 
Financial assets amortized cost                                
Securities   12,250   (7,589)             4,661
Loans operations   220,757   (22,209)   (59)   (148)   56,089   54,256   (140,912)   167,774
Total on-balance exposures   233,007   (29,798)   (59)   (148)   56,089   54,256   (140,912)   172,435
Off-balance exposures (credit card limits)   4,294   (70)   (2)   (4,126)   32   1     129
Total exposures   237,301   (29,868)   (61)   (4,274)   56,121   54,257   (140,912)   172,564

 

Consolidated Stages   Balances as of December 31, 2025   Acquisition / (Settlements)   Write-Off   Balances as of June 30, 2026
                 
Financial assets amortized cost                
Securities   28,992   (4,280)     24,712
Securities purchased under resale agreements   2,565   1,592     4,157
Loans operations   465,098   99,071   (140,912)   423,257
Total on-balance exposures   496,655   96,383   (140,912)   452,126
Off-balance exposures (credit card limits)   10,845   5,428     16,273
Total exposures   507,500   101,811   (140,912)   468,399

 

Stage 1   Balances as of December 31, 2024   Acquisition / (Settlements)   Transfer to stage 2   Transfer to stage 3   Transfer from stage 2   Transfer from stage 3   Write-Off   Balances as of December 31, 2025
                                 
Financial assets at fair value through other comprehensive income                                
Securities   15,622   (15,622)            
Financial assets amortized cost                                
Securities   13,962   15,030   (17)   (12,250)         16,725
Securities purchased under resale agreements   2,364   201             2,565
Loans operations   79,029   317,847   (27,310)   (177,848)   7,117   72     198,907
Total on-balance exposures   110,977   317,456   (27,327)   (190,098)   7,117   72     218,197
Off-balance exposures (credit card limits)   11,264   (507)   (1,375)   (4,243)   202       5,341
Total exposures   122,241   316,949   (28,702)   (194,341)   7,319   72     223,538

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Stage 2   Balances as of December 31, 2024   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 3   Transfer from stage 1   Transfer from stage 3   Write-Off   Balances as of December 31, 2025
                                 
Financial assets amortized cost                                
Securities           17       17
Loans operations   87,885   47,859   (7,117)   (110,526)   27,310   23     45,434
Total on-balance exposures   87,885   47,859   (7,117)   (110,526)   27,327   23     45,451
Off-balance exposures (credit card limits)   7,804   (7,707)   (202)   (60)   1,375       1,210
Total exposures   95,689   40,152   (7,319)   (110,586)   28,702   23     46,661

 

Stage 3   Balances as of December 31, 2024   Acquisition / (Settlements)   Transfer to stage 1   Transfer to stage 2   Transfer from stage 1   Transfer from stage 2   Write-Off   Balances as of December 31, 2025
                                 
Financial assets amortized cost                                
Securities           12,250       12,250
Loans operations   230,080   (32,647)   (72)   (23)   177,848   110,526   (264,955)   220,757
Total on-balance exposures   230,080   (32,647)   (72)   (23)   190,098   110,526   (264,955)   233,007
Off-balance exposures (credit card limits)   4,019   (4,028)       4,243   60     4,294
Total exposures   234,099   (36,675)   (72)   (23)   194,341   110,586   (264,955)   237,301

 

Consolidated Stages   Balances as of December 31, 2024   Acquisition / (Settlements)   Write-Off   Balances as of December 31, 2025
                 
Financial assets at fair value through other comprehensive income                
Securities   15,622   (15,622)    
Financial assets amortized cost                
Securities   13,962   15,030     28,992
Securities purchased under resale agreements   2,364   201     2,565
Loans operations   396,994   333,059   (264,955)   465,098
Total on-balance exposures   428,942   332,668   (264,955)   496,655
Off-balance exposures (credit card limits)   23,087   (12,242)     10,845
Total exposures   452,029   320,426   (264,955)   507,500

 

The table below presents the ECLs for the financial assets measured according to simplified approach in the period ended June 30, 2026 and December 31, 2025:

 

Expected Credit Losses   June 30, 2026   December 31, 2025
         
Securities trading and intermediation   135,963   147,384
Accounts receivable   116,130   123,418
Other financial assets   113,097   20,891
Total   365,190   291,693

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

c)       Expected credit losses segregated by products

 

The table below presents the expected credit losses for June 30, 2026 and December 31, 2025, segregated by products:

 

Expected Credit Losses   June 30, 2026   December 31, 2025
         
Financial assets amortized cost   817,316   788,348
Securities   24,712   28,992
Securities purchased under resale agreements   4,157   2,565
Loans operations   423,257   465,098
Securities trading and intermediation (i)   135,963   147,384
Accounts receivable   116,130   123,418
Other financial assets   113,097   20,891
Total losses for exposures   817,316   788,348
Off-balance exposures (credit card limits)   16,273   10,845
Total exposures   833,589   799,193

 

(i)For the six months period ended June 30, 2026, there was an amount of R$32,262 related to credit write-off of securities trading and intermediation.

  

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

10  Investments in associates

 

Set out below are the associates of the Group as of June 30, 2026 and 2025.

 

Entity   December 31, 2025   Acquisitions (i)   Capital (reductions) / contributions   Disposals   Equity in earnings   Dividends received   Other changes in equity (iv) (v) June 30, 2026
Equity-accounted method                              
Associates (ii.a)   2,113,639   65,000       73,045   (2,541)   (35,154) 2,213,989
Measured at fair value                              
Associates (iii)   1,521,675             (17,873) 1,503,802
Total   3,635,314   65,000       73,045   (2,541)   (53,027) 3,717,791
Entity   December 31, 2024   Acquisitions (i)   Capital (reductions) / contributions   Disposals   Equity in earnings   Dividends received   Other changes in equity (iv) (v) June 30, 2025
Equity-accounted method                              
Associates (ii.a)   1,972,501   50,400   (14,406)     29,801   (31,934)   (35,577) 1,970,785
Measured at fair value                              
Associates (iii)   1,546,278   2,245     (1,111)       1,547,412
Total   3,518,779   52,645   (14,406)   (1,111)   29,801   (31,934)   (35,577) 3,518,197

 

(i)Includes the minority stake acquisitions disclosed in the Note 2 (d)(i).

 

(ii)As of June 30, 2026 and December 31, 2025, includes the interests in the total and voting capital of the following companies:

 

(a)Associates - Wealth High Governance Holding de Participações S.A. (49.90% of the total and voting capital on June 30, 2026 and December 31, 2025); NK112 Empreendimentos e Participações S.A. (49.90% of the total and voting capital on June 30, 2026 and December 31, 2025); Ável Participações Ltda. (“Ável”) (35% of the total and voting capital on June 30, 2026 and December 31, 2025); Monte Bravo Holding JV S.A. (45% of the total and voting capital on June 30, 2026 and December 31, 2025); Blue3 S.A. (42% of the total and voting capital on June 30, 2026 and December 31, 2025); FMX Capital S.A (36% of the total and voting capital on June 30, 2026 and December 31, 2025); SVN S.A (25% of the total and voting capital on June 30, 2026 and December 31, 2025); Manchester Assessores de Investimentos Ltda. (16% of the total and voting capital on June 30, 2026 and December 31, 2025); Nomos Partnership Ltda. (35.01% of the total and voting capital on June 30, 2026 and December 31, 2025); Kona Participações 2 S.A (27.5% of the total and voting capital on June 30, 2026 and December 31, 2025); Criteria Holding Investimentos S.A (20% of the total and voting capital on June 30, 2026 and December 31, 2025); Center XP Holding S.A. (35% of the total and voting capital on June 30, 2026 and December 31, 2025); Inove Capital Partners Ltda. (27% of the total and voting capital on June 30, 2026 and December 31, 2025) and ACT Holding Participações S.A (35% of the total and voting capital on June 30, 2026).

 

(iii)As mentioned in Note 2 (c)(iii), the Group values the investments held through some proprietary investment funds at fair value. The fair value of investments is presented in the statement of income as Net income/(loss) from financial instruments at fair value through profit or loss. Contingent consideration amounts related to the investments at fair value held through proprietary investment funds are presented in Note 14.

 

(iv)In the six months period ended June 30, 2026, includes an amount of R$ 19,673 (R$ 12,270 on June 30, 2025) related to amortization of identifiable assets, in connection with the minority stake acquisitions disclosed in Note 2(d)(i).

 

(v)As a result of the business combination with Augme Holding Participações Ltda. achieved by the Group, Augme Capital Gestora Ltda., which was an associate, was fully consolidated in the Group’s financial statements as of the date control was obtained (Note 2(d)(ii)).

 

a) Summarized financial information about material associates

 

Below is the aggregated financial information about the material associates used by the Group to apply the equity method as of June 30, 2026:

 

Equity-accounted method   Total assets   Equity   Net income (loss)
Aggregated financial information   669,090   657,207   96,874

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

11  Property and equipment, goodwill, intangible assets and leases

 

a)Changes in the period

 

    Property and equipment   Goodwill and intangible assets
As of January 1, 2025   449,956   2,634,449
Additions   63,374   115,744
Write-offs   (4,003)   (19,410)
Disposals (i)   (135,798)  
Foreign exchange   (703)   (28)
Depreciation / amortization in the period   (28,398)   (66,157)
As of June 30, 2025   344,428   2,664,598
Cost   542,211   3,057,227
Accumulated depreciation / amortization   (197,783)   (392,629)
         
As of January 1, 2026   463,540   2,763,253
Additions (ii)   88,838   261,576
Write-offs   (34,053)   (4,000)
Foreign exchange   214   (70)
Depreciation / amortization in the period   (47,827)   (66,998)
As of June 30, 2026   470,712   2,953,761
Cost   741,317   3,482,028
Accumulated depreciation / amortization   (270,605)   (528,267)

 

(i)The disposal was a non-cash transaction. The amount of R$ 132,003 was recognized in “Accounts receivable” (Note 30(iii)) and the loss on disposal (R$ 3,795) was recorded in the Group’s consolidated statement of income, in “Other operating income (expenses), net” (Note 24).

 

(ii)Includes the goodwill arising from the business combinations disclosed in the Note 2 (d)(ii).

 

b)Impairment test for goodwill

 

Given the interdependency of cash flows and the merger of business practices, all Group’s entities are considered a single cash generating unit (“CGU”) and, therefore, a goodwill impairment test is performed at the single operating level. Therefore, the carrying amount considered for the impairment test represents the Company’s equity.

 

The Group performs its annual impairment test in December and when circumstances indicates that the carrying value may be impaired. The Group’s impairment tests are based on value-in-use calculations. The key assumptions used to determine the recoverable amount for the cash generating unit were disclosed in the annual consolidated financial statements for the year ended December 31, 2025. As of June 30, 2026, there were no indicators of a potential impairment of goodwill.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

c)Leases

 

Set out below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the changes during the period.

 

   

Right-of-use

assets

 

Lease

liabilities

As of January 1, 2025   313,141   311,347
Additions (i)   115,361   115,298
Depreciation expense   (43,873)  
Interest expense     7,865
Revaluation   652  
Cancellation   (15,889)   (15,889)
Effects of exchange rate   (8,913)   (10,204)
Payment of lease liabilities     (65,841)
As of June 30, 2025   360,479   342,576
Current   85,856   56,602
Non-current   274,623   285,974
         
   

Right-of-use

assets

 

Lease

liabilities

As of January 1, 2026   340,586   311,417
Additions (i)   195,387   195,387
Depreciation expense   (51,347)  
Interest expense     7,373
Revaluation   652  
Cancellation   (10,904)   (10,904)
Effects of exchange rate   (2,853)   (4,240)
Payment of the lease liabilities     (71,940)
As of June 30, 2026   471,521   427,093
Current   214,418   157,455
Non-current   257,103   269,638

 

(i)Additions to right-of-use assets in the period include prepayments to lessors and accrued liabilities.

 

Payments associated with short-term leases and leases of low-value assets are recognized, on a straight-line basis, as an expense in the consolidated statement of income. The Group did not recognize expenses from short-term leases and leases of  low-value assets for the three months periods ended June 30, 2026 and 2025.

 

12  Financing instruments payable

 

    June 30,
2026
  December 31,
2025
Market funding operations (a)   114,239,427   118,366,426
Deposits   70,209,072   76,750,219
Demand deposits   1,446,277   1,053,491
Time deposits   68,642,166   75,182,307
Interbank deposits   120,629   514,421
Financial bills   19,197,333   15,919,950
Structured notes   22,543,800   23,798,103
Others   2,289,222   1,898,154
Debt securities (b)   2,465,507   5,037,089
Bond   2,465,507   5,037,089
Total   116,704,934   123,403,515
         
Current   60,235,700   79,553,856
Non-current   56,469,234   43,849,659

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

(a)Market funding operations maturity

 

June 30, 2026                            
Class   Within 30 days   From 31 to 60 days   From 61 to 90 days   From 91 to 180 days   From 181 to 360 days   After 360 days   Total
Demand deposits   1,446,277             1,446,277
Time deposits   7,123,711   4,731,979   3,890,759   14,148,674   11,690,853   27,056,190   68,642,166
Interbank deposits   3,075         24,820   92,734   120,629
Financial bills   913,783   687,507   68,766   1,294,693   2,436,942   13,795,642   19,197,333
Structured notes   696,531   840,436   750,733   3,127,832   4,311,082   12,817,186   22,543,800
Others   45,695       698,528   1,041,384   503,615   2,289,222
Total   10,229,072   6,259,922   4,710,258   19,269,727   19,505,081   54,265,367   114,239,427
                             
December 31, 2025                            
Class   Within 30 days   From 31 to 60 days   From 61 to 90 days   From 91 to 180 days   From 181 to 360 days   After 360 days   Total
Demand deposits   1,053,491             1,053,491
Time deposits   10,550,692   5,511,955   5,593,062   31,692,610   7,665,880   14,168,108   75,182,307
Interbank deposits           389,784   124,637   514,421
Financial bills   136,048   99,760   146,006   1,704,455   2,992,391   10,841,290   15,919,950
Structured notes   124,274   262,539   110,315   1,144,806   6,253,426   15,902,743   23,798,103
Others       109,865   534,118   904,307   349,864   1,898,154
Total   11,864,505   5,874,254   5,959,248   35,075,989   18,205,788   41,386,642   118,366,426

 

(b)Debt securities maturity

 

The total balance is comprised of the following issuances:

 

            June 30, 2026       December 31, 2025
        Up to 1 year   1-5 years   Total   Up to 1 year   1-5 years   Total
Bonds (i)   Fixed rate   261,639   2,203,868   2,465,507   2,574,072   2,463,017   5,037,089
Total       261,639   2,203,868   2,465,507   2,574,072   2,463,017   5,037,089
                             
Current               261,639           2,574,072
Non-current               2,203,868           2,463,017

 

(i)XP Inc Bonds

 

On July 1, 2021, XP Inc. concluded the issuance of a gross of US$750 million senior unsecured notes with net proceeds of US$739 million (R$ 3,697 million) with maturity on July 1, 2026, and bear interest at the rate of 3.25% per year, payable semiannually, guaranteed by XP Investimentos S.A.

 

On July 2, 2024, XP Inc. completed an issuance of senior unsecured notes with an aggregate face value of US$500 million, bearing interest at a rate of 6.75%, payable semiannually, and maturing on July 2, 2029. The notes will be guaranteed by XP Investimentos S.A. The Company used the net proceeds from the offering of the notes to partially repurchase an amount equal to US$287 million of the 3.25% outstanding senior unsecured notes mentioned above.

 

On June 23, 2026, the 3.25% outstanding senior unsecured notes were fully prepaid, in a total amount of R$2,286 million (corresponding to the remaining amount of US$ 439 million).

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

13  Borrowings

 

Creditor   Annual interest rate %   Maturity   June 30,
2026
  December 31, 2025
Bank of America   4.250%   August 2026   223,613   237,894
Bank of America   4.518%   December 2026   47,237  
Bank of America   4.614%   December 2026   162,349  
Bank of America   4.724%   October 2026   52,333  
Itau Unibanco - Nassau   4.750%   October 2026   258,887  
Santander   4.559%   September 2026   51,819  
Santander   4.776%   November 2026   258,924  
Brazilian Central Bank    CDI + 0,65%   September 2026   800,000  
Total           1,855,162   237,894
                 
Current           1,855,162   237,894
Non-current            

 

14  Deposits at central banks and other financial assets and liabilities

 

a)Deposits at central banks and other financial assets

 

    June 30,
2026
  December 31,
2025
Foreign exchange portfolio   122,302   26,507
Compulsory deposits at Brazilian Central Bank   9,265,428   11,031,051
Non-compulsory deposits at Brazilian Central Bank (i)   6,874,007   5,254,999
Other financial assets   428,203   621,326
(-) Expected losses on other financial assets (ii)   (113,097)   (20,891)
Total   16,576,843   16,912,992
         
Current   12,613,011   14,233,755
Non-current   3,963,832   2,679,237

 

(i)As of June 30, 2026, the amount of R$ 6,874,007 (December 31, 2025 - R$ 5,254,999) is being presented as cash equivalents in the statements of cash flows.

 

(ii)The reconciliation of gross carrying amount and the expected loss according to IFRS 9 are presented in Note 9.

 

(b)Other financial liabilities

 

    June 30,
2026
  December 31,
2025
Foreign exchange portfolio   953,720   544,593
Structured financing (i)   1,839,998   1,943,855
Credit cards operations   8,833,829   9,275,835
Contingent consideration (ii)   149,660   107,159
Lease liabilities   427,093   311,417
Others   250,775   137,871
Total   12,455,075   12,320,730
         
Current   12,128,382   11,984,495
Non-current   326,693   336,235

 

(i)Financing with prime brokers through XP Multistrategy Fund SP, which is a Group's proprietary fund, using some of its own financial assets as collateral.

 

(ii)Contractual contingent considerations obligations are mostly associated with the acquisition of participation in associates. The maturity of total contingent consideration payment is up to 6 years and the contractual maximum amount payable is R$ 342,500 (the minimum amount is zero). The change during the period is mainly related to the acquisitions of minority interests mentioned in  Note 2 (d)(i).

  

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

 

15  Other assets and other liabilities

 

a)Other assets

 

    June 30,
2026
  December 31,
2025
Energy contracts (i)   6,019,968   5,661,136
Other   380,102   261,736
Total   6,400,070   5,922,872

 

b)Other liabilities

 

    June 30,
2026
  December 31,
2025
Energy contracts (i)   149,667   442,003
Other   95,827   118,188
Total   245,494   560,191

 

(i)Energy contracts agreed through the subsidiary XP Comercializadora de Energia Ltda., whose main activities are to negotiate electricity purchase and sale contracts in the various contracting environments of the Brazilian electricity sector, in accordance with the rules of the Electric Energy Trading Chamber (“CCEE”), the National Electric Energy Agency (“ANEEL”)  and other applicable regulations, with the objective of structuring customized solutions for its customers, such as directional trading operations, anticipation of receivables, incentive and conventional source swaps, as well as submarkets, among other modalities. The entity's portfolio also includes financial instruments and derivatives used to mitigate exposures, avoiding volatilities that are not aligned with its corporate strategy and risk profile.

  

16  Retirement plans and insurance liabilities

 

    June 30,
2026
  December 31,
2025
Retirement plans without insurance risk, under the scope of IFRS 9 (Note 16(a)(i))   85,883,780   84,446,347
Retirement plans with insurance risk, under the scope of IFRS 17 (Note 16(a)(ii))   11,465,122   8,260,312
Insurance liabilities, under the scope of IFRS 17 (Note 16(b))   374,526   316,763
Total retirement plans and insurance liabilities   97,723,428   93,023,422

 

a)Retirement plans

 

As of June 30, 2026, active plans are principally accumulation of financial resources through products PGBL and VGBL structured in the form of variable contribution, for the purpose of granting participants with returns based on the accumulated capital in the form of monthly withdrawals for a certain term or temporary monthly withdrawals.

 

In this respect, such financial products represent investment contracts that have the legal form of private pension plans, but which do not transfer insurance risk to the Group. Therefore, contributions received from participants are accounted for as liabilities and balance consists of the participant’s balance in the linked Specially Constituted Investment Fund (“FIE”) on the reporting date (Note 4 (a)(i)).

 

(i)Retirement plans without insurance risk, under the scope of IFRS 9

 

    2026
As of January 1,   84,446,347
Contributions received   1,527,979
Transfer with third party plans   (2,544,981)
Withdrawals   (2,182,728)
Other provisions (Constitution/Reversion)   26,748
Monetary correction and interest income   4,610,415
As of June 30,   85,883,780

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

    2025
As of January 1,   66,104,805
Contributions received   3,994,319
Transfer with third party plans   9,368,313
Withdrawals   (4,966,973)
Other provisions (Constitution/Reversion)   23,464
Monetary correction and interest income   9,922,419
As of December 31,   84,446,347

 

(ii)Retirement plans with insurance risk, under the scope of IFRS 17

 

      2026
  Liability for Remaining Coverage ("LRC")   Liability for Incurred Claims ("LIC")
As of January 1, 8,260,312  
Cash flows 3,910,591   (1,301,218)
Acquisition cash flows paid (6,091)  
Premiums received 3,916,682  
Claims and other directly attributable expenses paid, including investment component   (1,301,218)
Financial result 624,882  
Investment components (1,298,398)   1,298,398
Statement of income (32,265)   2,820
As of June 30, 11,465,122  
       
      2025
  Liability for Remaining Coverage ("LRC")   Liability for Incurred Claims ("LIC")
As of January 1,  
Cash flows 8,310,960   (440,760)
Acquisition cash flows paid (1,834)  
Premiums received 8,312,794  
Claims and other directly attributable expenses paid, including investment component   (440,760)
Financial result 397,089  
Investment components (439,365)   439,365
Statement of income (8,372)   1,395
As of December 31, 8,260,312  

 

Below is the statement of financial position for retirement plans with insurance risk:

 

  June 30,
2026
  December 31,
2025
Assets 11,501,543   8,267,289
Securities - Investment funds (Note 4a) 11,501,543   8,267,289
Liabilities 11,465,122   8,260,312
Retirement plans liabilities 11,465,122   8,260,312
Equity 36,422   6,977
P&L 29,445   6,977
Retained Earnings 6,977  

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

The table below shows the reconciliations, from the opening to the closing balances, for the estimates of the present value of the future cash flows, the risk adjustment for non-financial risk and the contractual service margin (“CSM”):

 

  June 30, 2026
  Present value of future cash flows   Risk adjustment   Contractual service margin   Total
Opening balance (8,142,398)   (6)   (117,908)   (8,260,312)
Changes that relate to current service 1,352     28,093   29,445
CSM recognised for the services provided     28,093   28,093
Experience adjustments 1,352       1,352
Changes that relate to future service (241,605)     241,605  
Changes in estimates reflected in the contractual service margin (337,059)   2   337,057  
Contracts initially recognised in the period 95,454   (2)   (95,452)  
Financial Result (82,291)     (542,591)   (624,882)
Current period cash flows (2,609,373)       (2,609,373)
Total (11,074,315)   (6)   (390,801)   (11,465,122)

 

  December 31, 2025
  Present value of future cash flows   Risk adjustment   Contractual service margin   Total
Opening balance      
Changes that relate to current service 687     6,291   6,978
CSM recognised for the services provided     6,291   6,291
Experience adjustments 687       687
Changes that relate to future service 28,430   (6)   (28,424)  
Changes in estimates reflected in the contractual service margin (646,770)     646,770  
Contracts initially recognised in the period 675,200   (6)   (675,194)  
Financial Result (301,315)     (95,775)   (397,090)
Current period cash flows (7,870,200)       (7,870,200)
Total (8,142,398)   (6)   (117,908)   (8,260,312)

 

The table below shows the effect on the Group’s statement of financial position for retirement plans with insurance risk issued that are initially recognized in the period:

 

    June 30,
2026
Contractual service margin   (95,452)
Estimates of the present value of future cash inflows   5,636,181
Estimates of the present value of future cash outflows   (5,540,726)
Claims and other insurance service expenses   (5,496,269)
Insurance acquisition cash flows   (44,457)
Risk adjustment for non-financial risk   (2)
Total  

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

The table below shows the expected recognition of the contractual service margin (“CSM”) remaining as of June 30, 2026 and December 31, 2025 in profit or loss, for retirement plans with insurance risk:

 

  June 30,
2026
  December 31,
2025
0-1 year 53,781   6,544
1-2 years 45,837   7,240
2-3 years 45,591   6,149
3-4 years 29,076   4,939
4-5 years 24,730   5,215
Over 5 years 191,786   87,821
Total 390,801   117,908

 

The rates used to discount cash flows from retirement plans contracts are shown below:

 

  Index   1   3   5   10   20
December 31, 2025 Fixed   13.76 %   13.30 %   13.69 %   13.69 %   12.16 %
June 30, 2026 Fixed   14.30 %   14.18 %   14.15 %   14.13 %   14.12 %

 

b)Insurance liabilities

 

      2026
  Liability for Remaining Coverage ("LRC")   Liability for Incurred Claims ("LIC")
As of January 1, 306,761   10,002
Cash flows 111,081   (9,846)
Acquisition cash flows paid (12,377)  
Claims and other expenses paid   (9,846)
Premiums received 123,458  
Statement of comprehensive income (16,967)   12
Statement of income (33,537)   7,020
As of June 30, 367,338   7,188
       
      2025
  Liability for Remaining Coverage ("LRC")   Liability for Incurred Claims ("LIC")
As of January 1, 114,767   4,814
Cash flows 193,064   (14,909)
Acquisition cash flows paid (24,050)  
Claims and other expenses paid   (14,909)
Premiums received 217,114  
Statement of comprehensive income 12,954  
Statement of income (14,024)   20,097
As of December 31, 306,761   10,002

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Below is the statement of financial position for insurance contracts:

 

  June 30,
2026
  December 31,
2025
Assets 437,097   335,861
Securities - Brazilian sovereign bonds (Note 4a) 437,097   335,861
Liabilities 374,526   316,763
Insurance liabilities 374,526   316,763
Equity 62,571   19,098
OCI 4,668   (12,288)
P&L 26,517   23,249
Retained Earnings 31,386   8,137

 

The table below shows the reconciliations, from the opening to the closing balances, for the estimates of the present value of the future cash flows, the risk adjustment for non-financial risk and the contractual service margin (“CSM”):

 

    June 30,
2026
    Present value of future cash flows   Risk adjustment   Contractual service margin   Total
Opening balance   181,465   (3,599)   (494,629)   (316,763)
Changes that relate to current service   (41,141)   (1,055)   30,882   (11,314)
CSM recognised for the services provided       30,882   30,882
Experience adjustments   (41,141)       (41,141)
Risk adjustment recognised for the risk expired     (1,055)     (1,055)
Changes that relate to future service   106,806   (434)   (106,372)  
Changes in estimates reflected in the contractual service margin   34,942   160   (35,102)  
Contracts initially recognised in the period   71,864   (594)   (71,270)  
Changes that relate to past service   50,251   1,377     51,628
Adjustments to LIC   50,251   1,377     51,628
Current Period Cash Flows   (101,236)       (101,236)
Insurance contracts   (101,236)       (101,236)
Insurance Finance Expenses   26,223   (24)   (23,041)   3,158
Insurance contracts   26,223   (24)   (23,041)   3,158
Total   222,368   (3,735)   (593,160)   (374,526)

 

    December 31,
2025
    Present value of future cash flows   Risk adjustment   Contractual service margin   Total
Opening balance   214,157   (2,027)   (331,712)   (119,582)
Changes that relate to current service   (81,177)   (1,965)   36,055   (47,087)
CSM recognised for the services provided       36,055   36,055
Experience adjustments   (81,177)       (81,177)
Risk adjustment recognised for the risk expired     (1,965)     (1,965)
Changes that relate to future service   161,939   (1,198)   (160,741)  
Changes in estimates reflected in the contractual service margin   (60,301)   236   60,065  
Contracts initially recognised in the period   222,240   (1,434)   (220,806)  
Changes that relate to past service   84,370   2,183     86,553
Adjustments to LIC   84,370   2,183     86,553
Current Period Cash Flows   (177,241)       (177,241)
Insurance contracts   (177,241)       (177,241)
Insurance Finance Expenses   (20,583)   (592)   (38,231)   (59,406)
Insurance contracts   (20,583)   (592)   (38,231)   (59,406)
Total   181,465   (3,599)   (494,629)   (316,763)

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

The table below shows the effect on the Group’s statement of financial position for insurance contracts issued that are initially recognized in the period:

 

    June 30,
2026
Contractual service margin   (71,270)
Estimates of the present value of future cash inflows   180,327
Estimates of the present value of future cash outflows   (108,463)
Claims and other insurance service expenses   (93,537)
Insurance acquisition cash flows   (14,926)
Risk adjustment for non-financial risk   (594)
Total  

 

The table below shows the expected recognition of the contractual service margin (“CSM”) remaining as of June 30, 2026 and December 31, 2025 in profit or loss, for insurance contracts:

 

  June 30,
2026
  December 31, 2025
0-1 year 65,131   50,949
1-2 years 53,318   45,984
2-3 years 51,058   41,113
3-4 years 43,625   35,647
4-5 years 37,237   30,324
Over 5 years 342,793   290,612
Total 593,162   494,629

 

The rates used to discount cash flows from insurance contracts are shown below:

 

  Index   1   3   5   10   20
December 31, 2025 IPCA   10.06 %   8.85 %   8.64 %   8.20 %   7.89 %
June 30, 2026 IPCA   9.63 %   9.60 %   9.35 %   8.77 %   8.33 %

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

17  Income tax

 

a)Deferred income tax

 

Deferred tax assets (DTA) and deferred tax liabilities (DTL) are comprised of the main following components:

 

    Balance sheet  

Net change in the six months period ended

June 30,

    Balances as of June 30, 2026   Balances as of December 31, 2025   2026   2025
                 
Tax losses carryforwards   1,378,851   1,137,635   241,216   691,736
Goodwill on business combinations (i)   65,267   65,886   (619)   11,855
Provisions for IFAs’ commissions   87,044   86,854   190   (1,277)
Revaluations of financial assets at fair value   532,196   277,750   254,446   (674,787)
Expected credit losses (ii)   392,992   373,261   19,731   14,276
Profit sharing plan   251,129   329,517   (78,388)   (66,190)
Net gain/(loss) on hedge instruments   (52,707)   (41,076)   (11,631)   (5,552)
Share based compensation   426,813   375,420   51,393   129,711
Controlled foreign corporation taxation   (167,154)     (167,154)  
Other provisions   283,369   276,179   7,190   (167,665)
Total   3,197,800   2,881,426   316,374   (67,893)
Deferred tax assets   3,828,988   3,370,919        
Deferred tax liabilities   (631,188)   (489,493)        

 

(i)For Brazilian tax purposes, goodwill amortization expenses are deductible from the corporate income taxes calculation basis (i) over, at least, five years, on a straight-line basis, when the acquired entity is merged into the acquiring company or (ii) at once, as cost of acquisition, when the company is sold.

 

(ii)Include expected credit loss on accounts receivable, loan operations and other financial assets.

 

The changes in the net deferred tax were recognized as follows:

 

   

Six months period ended

June 30,

    2026   2025
As of January, 1   2,881,426   2,622,645
Foreign exchange variations   10,922   23,007
Charges to statement of income   236,774   213,852
Tax relating to components of other comprehensive income   2,333   (274,118)
Other deferred taxes   66,345   (30,634)
As of June 30,   3,197,800   2,554,752

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

b)Income tax expense reconciliation

 

The tax on the Group's pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities. The following is a reconciliation of income tax expense to profit (loss) for the period, calculated by applying the combined Brazilian statutory rates at 34% for the three and six months period ended June 30, 2026 and 2025:

 

   

Six months period ended

June 30

 

Three months period ended

June 30

    2026   2025   2026   2025
Income before taxes   2,858,617   2,580,630   1,515,137   1,317,906
Combined tax rate in Brazil (a)   34%   34%   34%   34%
Tax expense at the combined rate   971,930   877,414   515,147   448,088
                 
Effects from entities taxed at different rates   132,834   8,392   87,845   7,671
Effects from entities taxed at different taxation regimes (b)   (574,969)   (633,372)   (215,383)   (319,501)
Intercompany transactions with different taxation   (359,442)   (165,511)   (226,105)   (105,046)
Tax incentives and related donation programs   (1,981)   (1,788)   (1,263)   (1,072)
Non-deductible expenses (non-taxable income), net   (11,801)   (61,989)   (29,411)   (33,653)
Total   156,571   23,146   130,830   (3,513)
Current   393,345   236,998   254,620   131,816
Deferred   (236,774)   (213,852)   (123,790)   (135,329)
Total expense / (credit)   156,571   23,146   130,830   (3,513)

 

(a)Considering that XP Inc. is domiciled in Cayman and there is no income tax in that jurisdiction, the combined tax rate of 34% demonstrated above is the current rate applied to XP Finance Holding S.A., which is the holding company of all operating entities of XP Inc. in Brazil.

 

(b)Certain eligible subsidiaries adopted the PPM tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries. Additionally, some entities and investment funds adopt different taxation regimes according to the applicable rules in their jurisdictions.

 

Other comprehensive income

 

The tax (charge)/credit relating to components of other comprehensive income is as follows:

 

    Before tax   (Charge)/Credit   After tax
Foreign exchange variation of investees located abroad   (89,935)     (89,935)
Gains (losses) on net investment hedge   85,544     85,544
Changes in the fair value of financial assets   650,678   (274,118)   376,560
Changes in discount rates (IFRS 17)   (47,146)     (47,146)
As of June 30, 2025   599,141   (274,118)   325,023
             
Foreign exchange variation of investees located abroad   (41,551)     (41,551)
Gains (losses) on net investment hedge   39,209     39,209
Changes in the fair value of financial assets   (4,405)   2,333   (2,072)
Changes in discount rates (IFRS 17)   16,861     16,861
As of June 30, 2026   10,114   2,333   12,447

 

18  Equity

 

(a)Issued capital

 

The Company has an authorized share capital of US$ 35 thousand, corresponding to 3,500,000,000 authorized shares with a par value of US$ 0,00001 each of which:

 

2,000,000,000 shares are designated as Class A common shares and issued; and

 

1,000,000,000 shares are designated as Class B common shares and issued.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

The remaining 500,000,000 authorized but unissued shares are presently undesignated and may be issued by our board of directors as common shares of any class or as shares with preferred, deferred or other special rights or restrictions. Therefore, the Company is authorized to increase capital up to this limit, subject to approval of the Board of Directors.

 

As of June 30, 2026, the Company had R$ 28 of issued capital which were represented by 417,482,265 Class A common shares and 102,808,777 Class B common shares.

 

(b)Additional paid-in capital and capital reserve

 

Class A and Class B common shares, have the following rights:

 

Each holder of a Class B common share is entitled, in respect of such share, to 10 votes per share, whereas the holder of a Class A common share is entitled, in respect of such share, to one vote per share.

 

Each holder of Class A common shares and Class B common shares vote together as a single class on all matters (including the election of directors) submitted to a vote of shareholders, except as provided below and as otherwise required by law.

 

Class consents from the holders of Class A common shares and Class B common shares, as applicable, shall be required for any modifications to the rights attached to their respective class of shares. The rights conferred on holders of Class A common shares shall not be deemed to be varied by the creation or issue of further Class B common shares and vice versa; and

 

the rights attaching to the Class A common shares and the Class B common shares shall not be deemed to be varied by the creation or issue of shares with preferred or other rights, including, without limitation, shares with enhanced or weighted voting rights.

 

The Articles of Association provide that at any time when there are Class A common shares in issue, Class B common shares may only be issued pursuant to: (a) a share split, subdivision of shares or similar transaction or where a dividend or other distribution is paid by the issue of shares or rights to acquire shares or following capitalization of profits; (b) a merger, consolidation, or other business combination involving the issuance of Class B common shares as full or partial consideration; or (c) an issuance of Class A common shares, whereby holders of the Class B common shares are entitled to purchase a number of Class B common shares that would allow them to maintain their proportional ownership and voting interests in XP Inc.

 

The Board of Directors approved in December 2019 a share based long-term incentive plan, which the maximum number of shares should not exceed 5% of the issued and outstanding shares. As of June 30, 2026, the outstanding number of shares reserved under the plans were 17,412,351 restricted stock units (“RSUs”) (December 31, 2025 – 13,509,933) and 259,936 performance stock units (“PSUs”) (December 31, 2025 – 256,856) to be issued at the vesting dates.

 

The additional paid-in capital refers to the difference between the purchase price that the shareholders pay for the shares and their par value. Under Cayman Law, the amount in this type of account may be applied by the Company to pay distributions or dividends to members, pay up unissued shares to be issued as fully paid, for redemptions and repurchases of own shares, for writing off preliminary expenses, recognized expenses, commissions or for other reasons. All distributions are subject to the Cayman Solvency Test which addresses the Company’s ability to pay debts as they fall due in the natural course of business.

 

(c)Treasury shares

 

The Group registered treasury shares in its equity mainly as a result of the share buy-back programs (Note 1.1). Treasury shares are registered as a deduction from equity until the shares are canceled or reissued.

 

During the six months period ended June 30, 2025, the Company repurchased 10,918,882 Class A common shares (R$ 914,825) and canceled 12,053,924 Class A common shares (R$ 999,215) held in treasury.

 

During the six months period ended June 30, 2026, the Company repurchased 11,663,005 Class A common shares (R$ 995,951).

 

As of June 30, 2026, the Group held 11,751,655 Class A common shares (December 31, 2025 – 88,650) and 1,056,308 Class B common shares (December 31, 2025 – 1,056,308) in treasury, totaling an amount of R$ 1,121,055 (December 31, 2025 – R$ 125,104).

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

(d)Dividends distribution

 

The Group has not adopted a dividend policy with respect to future distributions of dividends. The amount of any distributions will depend on many factors such as the Company's results of operations, financial condition, cash requirements, prospects and other factors deemed relevant by XP Inc. board of directors and, where applicable, the shareholders.

 

For the six months period ended June 30, 2026, XP Inc. declared and paid to its shareholders dividends in a total amount of R$ 517,886. Non-controlling shareholders of some XP Inc’s subsidiaries received dividends of R$ 196  and R$ 358 during the six months period ended June 30, 2026 and June 30, 2025, respectively.

 

(e)Other comprehensive income

 

Other comprehensive income consists of changes in the fair value of financial assets at fair value through other comprehensive income, while these financial assets are not realized. Also includes gains (losses) on net investment hedge and foreign exchange variation of investees located abroad.

 

19  Related party transactions

 

The material transactions carried out with related parties are as follows:

 

    Assets/(Liabilities)   Revenue/(Expenses)
    Balances as of June 30, 2026   Balances as of December 31, 2025   Net change in the six months period ended June 30,
Relation and transaction       2026   2025
Shareholders with significant influence   106,363   164,102   5,737   8,282
Securities   15,082   15,085   73   66
Accounts receivable and loan operations   87,912   89,224   5,664   8,216
Financing instruments payable   3,369   59,793    

 

Transactions with related parties includes transactions among the Company and its subsidiaries in the course of normal operations. The effects of these transactions have been eliminated and do not have effects on the consolidated financial statements.

 

Transactions with related parties also includes transactions among the Company and its associates related to commissions and premiums paid in advance, as described in Note 7.

 

20  Provisions and contingent liabilities

 

The Company and its subsidiaries are party to judicial and administrative litigations before various courts and government bodies, arising from the ordinary course of operations, involving tax, civil and labor matters and other issues. Periodically, management evaluates the tax, civil and labor risks, based on legal, economic and tax supporting data, in order to classify the risks as probable, possible or remote, in accordance with the chances of them occurring and being settled, taking into consideration, case by case, the analyses prepared by external and internal legal advisors.

 

    June 30,
2026
  December 31,
2025
Tax contingencies   1,540   1,540
Civil contingencies   86,852   75,424
Labor contingencies   108,184   114,687
Total provision   196,576   191,651
         
Judicial deposits (i)   53,072   52,895

 

(i)There are circumstances in which the Group is questioning the legitimacy of certain litigations or claims filed against it. As a result, either because of a judicial order or based on the strategy adopted by management, the Group might be required to secure part or the whole amount in question by means of judicial deposits, without this being characterized as the settlement of the liability. These amounts are classified as “Other assets” on the balance sheets and referred above for information.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

Changes in the provision during the period

 

    Six months period ended June 30,
    2026   2025
At the beginning of period   191,651   146,173
Monetary correction   18,976   42,563
Provision accrued   59,591   41,019
Provision reversed   (39,040)   (44,521)
Payments   (34,602)   (23,465)
At the end of period   196,576   161,769

 

Nature of claims

 

a)Civil

 

Most of the civil and administrative claims involve matters that are normal and specific to the business and refer to demands for indemnity primarily due to: (i) financial losses in the stock market; (ii) portfolio management; and (iii) alleged losses generated from the liquidation of customers assets in portfolio due to margin cause and/or negative balance. As of June 30, 2026, there were 885 cases (December 31, 2025 - 712 cases) civil and administrative claims for which the likelihood of loss has been classified as probable, in the amount of R$ 86,852 (December 31, 2025 - R$ 75,424).

 

b)Labor

 

Labor claims to which the Group is party primarily concern: (i) the existence (or otherwise) of a working relationship between the Group and IFAs; and (ii) severance payment of former employees. As of June 30, 2026, the Company and its subsidiaries are defendants in 400 cases (December 31, 2025 - 365 cases) involving labor matters for which the likelihood of loss has been classified as probable, in the amount of R$ 108,184 (December 31, 2025 - R$ 114,687).

 

Contingent liabilities - probability of loss classified as possible

 

In addition to the provisions mentioned above, the Company and its subsidiaries are party to several labor, civil and tax contingencies in progress, in which they are the defendants, and the likelihood of loss, based on the opinions of the internal and external legal advisors, is considered possible. The contingencies amount to approximately R$ 4,113,828 (December 31, 2025 - R$ 3,703,191).

 

Below these claims are summarized by nature:

 

    June 30,
2026
  December 31,
2025
Tax (i) (ii)   2,187,782   2,105,051
Civil (iii)   1,703,575   1,429,045
Labor (iv)   222,471   169,095
Total   4,113,828   3,703,191

 

(i)Employees Profit Sharing Plans: In 2015, 2019, 2021, 2022, 2024 and 2025 tax authorities issued assessments against the Group mainly related to allegedly unpaid social security contributions on amounts due and paid to employees as profit sharing plans related to calendar years of 2011, 2015, 2017, 2018, 2019, 2020 and 2021. According to the tax authorities, the Group profit sharing plans did not comply with the provisions of Law 10,101/00. The risk of loss for these claims is classified as possible by the external counsels.

 

a.Tax assessment related to 2011: The first and the second administrative appeals were denied, and currently the Group awaits judgment on the special appeal before the Superior Court of the Administrative Council of Tax Appeals (“CSRF”). The amount claimed is R$ 28,919.

 

b.Tax assessment related to 2015: The first and the second administrative appeals were denied, and currently the Group awaits judgment on the special appeal before the CSRF. The amount claimed is R$ 59,544.

 

c.Tax assessment related to 2017: In this case, in addition to the claim related to the employees’ profit-sharing plan, tax authorities are also challenging the deductibility of the amounts paid under the plan to the members of the Board for the purposes of Corporate Income Tax (IRPJ), for 2016 and 2017. Administrative appeals were filed against both assessments. The appeal related to social security contributions is awaiting judgment by the Federal Revenue Service of Brazil (“RFB”), while the appeal related to IRPJ was denied by the RFB, and a second level appeal is currently awaiting judgment. The total amount claimed is R$ 140,444.

 

d.Tax assessment related to 2018: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The total amount claimed is R$175,697.

 

e.In June 2022, the Group was notified by the Public Labor Ministry for alleged unpaid FGTS (Fund for Severance Indemnity Payment) on the amounts paid to employees under profit sharing plans related to years 2015 to 2020. According to the tax authorities, the Group profit sharing plans did not comply with the provisions of Law 10,101/00. The Group presented its administrative defense which awaits judgment. The total amount claimed is R$ 199,937.

 

f.Tax assessment related to 2019: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The amount claimed is R$ 238,339.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

g.Tax assessment related to 2020: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The total amount claimed is R$ 422,541.

 

h.Tax assessment related to 2021: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The total amount claimed is R$ 617,660.

 

(ii)Amortization of goodwill: The Group also received four tax assessments in which the tax authorities challenge the deductibility for the purpose of Corporate Income Tax (IRPJ) and Social Contribution of Net Profits (CSLL) of the expenses deriving from the amortization of goodwill registered upon the acquisitions made by the Group between 2013 and 2016. According to the tax authorities, the goodwill was registered in violation of Laws 9.532/97 and 12.973/14, respectively. Currently, two of the proceedings are pending judgment by the RFB and the other two await judgment by the CARF, since the administrative appeals were denied. Also, the Group has filed two lawsuits to prevent the issuance of new tax assessments and/or the application of the 150% penalty by the tax authorities in relation to expenses of such goodwill incurred in other periods. The risk of loss for these claims is classified as possible by the external counsels. The amount claimed is R$ 121,303

 

(iii)The Group is defendant in 3,002 (December 31, 2025 – 2,673) civil and administrative claims by customers and investment agents, mainly related to portfolio management, risk rating, copyrights and contract termination. The total amount represents the collective maximum value to which the Group is exposed based on the claims’ amounts monetarily restated.

 

(iv)The Group is defendant in 241 (December 31, 2025 – 228) labor claims by former employees. The total amount represents the collective maximum value to which the Group is exposed based on the claims’ amounts monetarily restated.

  

21  Total revenue and income

 

a)Net revenue from services rendered

 

Revenue from contracts with customers derives mostly from services rendered and fees charged at daily transactions from customers, therefore mostly recognized at a point in time. Disaggregation of revenue by major service lines are as follows:

 

    Six months period ended
June 30,
  Three months period ended
June 30,
Major service lines   2026   2025   2026   2025
Brokerage commission   1,110,653   1,000,894   528,770   527,662
Securities placement   949,818   932,285   473,127   454,836
Management fees   1,090,680   853,841   558,313   440,618
Insurance brokerage fee   120,460   118,185   62,339   60,532
Commission fees   554,032   525,537   286,286   285,036
Other services (i)   433,297   348,412   231,773   195,951
Gross revenue from services rendered   4,258,940   3,779,154   2,140,608   1,964,635
(-) Sales taxes and contributions on services (ii)   (357,933)   (334,722)   (171,856)   (170,131)
Net revenue from services rendered   3,901,007   3,444,432   1,968,752   1,794,504

 

(i)Include insurance contracts profit or loss, as disclosed in Note 16.

 

(ii)Mostly related to taxes on services (ISS) and contributions on revenue (PIS and COFINS).

 

b)Net income/(loss) from financial instruments

 

   

Six months period ended

June 30,

 

Three months period ended

June 30,

    2026   2025   2026   2025
Net income/(loss) from financial instruments at fair value through profit or loss   9,309,782   7,437,924   5,281,939   3,749,682
Net income/(loss) from financial instruments measured at amortized cost and at fair value through other comprehensive income   (3,593,901)   (1,991,416)   (2,366,837)   (1,045,681)
Total income from financial instruments   5,715,881   5,446,508   2,915,102   2,704,001
(-) Taxes and contributions on financial income   (93,091)   (90,965)   (34,397)   (43,053)
Net income/(loss) from financial instruments   5,622,790   5,355,543   2,880,705   2,660,948

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

c)Disaggregation by geographic location

 

Breakdown of total net revenue and income and selected assets by geographic location:

 

    Six months period ended June 30,   Three months period ended June 30,
    2026   2025   2026   2025
Brazil   9,087,094   8,429,930   4,626,231   4,132,238
Other countries   436,703   370,045   223,226   212,284
Revenues (i)   9,523,797   8,799,975   4,849,457   4,344,522
                 
    June 30,
2026
  December 31,
2025
       
Brazil   18,866,392   16,884,152        
Other countries   128,918   747,641        
Selected assets (ii)   18,995,310   17,631,793        

 

(i)Revenues are presented by geographic location according to the main location where the Group's business customers are located. None of the clients represented more than 10% of our revenues for the periods presented.

 

(ii)Selected assets are total assets of the Group, less: cash, financial assets and deferred tax assets and are presented by geographic location.

 

 

22  Operating costs

 

    Six months period ended
June 30,
 

Three months period ended

June 30,

    2026   2025   2026   2025
Commission and incentive costs   1,775,947   1,662,879   867,099   832,436
Operating losses   69,603   91,926   36,200   46,179
Other costs   1,031,997   847,579   532,019   440,829
Clearing house and proprietary funds fees   388,915   328,106   204,506   167,234
Third parties’ services, data processing and technical services   241,422   184,986   111,167   80,059
Credit card rewards programs   343,138   258,792   179,834   153,480
Other (i)   58,522   75,695   36,512   40,056
Total   2,877,547   2,602,384   1,435,318   1,319,444

 

(i) Include insurance contracts profit or loss, as disclosed in Note 16.

 

23  Operating expenses by nature

 

   

Six months period ended

June 30,

 

Three months period ended

June 30,

    2026   2025   2026   2025
Selling expenses (a)   146,345   136,945   76,060   80,108
Administrative expenses   3,344,319   3,020,941   1,703,451   1,572,447
Personnel expenses   2,205,758   1,984,147   1,109,476   1,014,480
Compensation   903,115   876,751   437,417   425,895
Employee profit-sharing and bonus   855,355   759,681   468,694   392,958
Other personnel expenses (b)   447,288   347,715   203,365   195,627
Other taxes expenses   36,400   29,563   25,908   17,369
Depreciation of property and equipment and right-of-use assets   99,174   72,271   59,232   35,932
Amortization of intangible assets   86,671   78,427   43,245   40,640
Data processing   532,552   539,161   266,618   292,185
Technical services   100,111   66,601   59,582   36,844
Third parties' services   98,071   100,381   48,836   62,518
Other administrative expenses (c)   185,582   150,390   90,554   72,479
Total   3,490,664   3,157,886   1,779,511   1,652,555

 

(a)Selling expenses refer to advertising and publicity.

 

(b)Other personnel expenses include executives' profit-sharing, benefits, social charges and others

 

(c)Other administrative expenses include rent, communication and travel expenses, legal and judicial and other expenses.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

24  Other operating income (expenses), net

 

   

Six months period ended

June 30,

 

Three months period ended

June 30,

    2026   2025   2026   2025
                 
Other operating income   119,403   171,722   67,668   117,522
Revenue from incentives from Tesouro Direto, B3 and others (a)   3,173   72,096   1,981   63,759
Interest received on tax   18,100   20,846   10,037   11,252
Reversal of operating provisions (b)   55,871   45,401   33,343   33,087
Other   42,259   33,379   22,307   9,424
                 
Other operating expenses   (62,678)   (71,617)   (29,428)   (40,042)
Legal, administrative proceedings and agreement with customers   (25,574)   (22,646)   (14,977)   (11,345)
Fines and penalties   (10,946)   (1,708)   (10,946)   (827)
Other (c)   (26,158)   (47,263)   (3,505)   (27,870)
Total   56,725   100,105   38,240   77,480

 

(a)Includes incentives received from third parties, mainly due to the joint development of retail products, and also the association of such entities with the XP ecosystem.

 

(b)For further details on provisions and contingent liabilities, see Note 20.

 

(c)Includes, mostly, (i) losses on write-off or disposals of property and equipment, intangible assets and leases, (ii) tax incentive expenses, (iii) associations and regulatory fees and (iv) charity expenses.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

25  Share-based plan

 

(i)Outstanding shares granted and valuation inputs

 

The maximum number of shares available for issuance under the share-based plan shall not exceed 5% of the issued and outstanding shares.

 

Set out below are summaries of XP Inc's Restricted Stock Units (“RSU”) and Performance Stock Units (“PSU”) activity for the three months period ended June 30, 2026.

 

    RSUs   PSUs   Total
(In thousands, except weighted-average data, and where otherwise stated)   Number of units   Number of units   Number of units
Outstanding, January 1, 2026   13,509,933   256,856   13,766,789
Granted   4,767,279   3,080   4,770,359
Forfeited   (309,243)     (309,243)
Vested   (555,618)     (555,618)
Outstanding, June 30, 2026   17,412,351   259,936   17,672,287

 

For the six months period ended June 30, 2026, total compensation expense of both plans was R$ 220,971 (June 30, 2025 - R$ 320,510), including R$ 48,943 of tax provisions (June 30, 2025 - R$ 34,863) and does not include any tax benefits on total share-based compensation expense once this expense is not deductible for tax purposes. The tax benefits will be perceived when the shares are converted into common shares.

 

Since the inception of the plans in 2019, the original grant-date fair value of RSU plans has ranged from US$ 11.16 to US$ 51.03 and of PSU plans has ranged from US$ 31.60 to US$ 64.68.

 

26  Earnings per share (basic and diluted)

 

Basic earnings per share is calculated by dividing net income for the period attributed to the owners of the parent by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated by dividing net income attributable to owners of XP Inc by the weighted average number of shares outstanding during the year plus the weighted average number of shares that would be issued on conversion of all dilutive potential shares into shares by applying the treasury stock method. The shares in the share-based plan are the only shares with potential dilutive effect.

 

The following table presents the calculation of net income applicable to the owners of the parent and basic and diluted EPS for the six and three months period ended June 30, 2026 and 2025:

 

   

Six months period ended

June 30,

  Three months period ended June 30,
    2026   2025   2026   2025
Net income attributable to owners of the Parent   2,701,477   2,554,461   1,391,756   1,318,942
Basic weighted average number of outstanding shares (i)(iii)   516,007   531,563   513,488   527,883
Basic earnings per share - R$   5.2353   4.8056   2.7104   2.4986
Effect of dilution                
Share-based plan (ii) (iii)   6,985   6,248   7,060   7,933
Diluted weighted average number of outstanding shares (iii)   522,992   537,811   520,548   535,816
Diluted earnings per share - R$   5.1654   4.7497   2.6736   2.4616

 

(i)See on Note 18, the number of XP Inc.’s outstanding common shares during the period.

 

(ii)See on Note 25, the number of shares granted and forfeited during the period regarding XP Inc.’s Share-based plan.

 

(iii)Thousands of shares.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

27  Determination of fair value

 

Fair values of financial instruments are measured and disclosed in line with IFRS 13. Inputs to valuation techniques are classified into three levels:

 

Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices for identical instruments at the measurement date.

 

Level 2: The fair value of financial instruments that are not traded in active markets is determined using valuation techniques, which maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value as an instrument are directly or indirectly observable, the instrument is included in level 2.

 

Level 3: If one or more of the significant inputs is unobservable, the instrument is included in level 3. Related sensitivity and key judgments are disclosed. Specific valuation techniques used to value financial instruments include:

 

Product / Instrument Valuation Methodology Key Valuation Inputs Fair Value Hierarchy
Swaps Discounted cash flow models using observable market inputs; unobservable inputs when necessary. • Interest rate curve Level 2
• FX rate
• Credit spread
• Correlation between indexers
Options Option pricing models (e.g., Black-Scholes) using observable inputs; simulation models for exotic options. • Underlying price Level 2
• Volatility
• Interest rate
• Bermudan switch value
Futures Actively traded on exchanges; fair value determined by quoted market prices. • Quoted prices Level 1
• Daily settlement prices
Forward Contracts Market quotation adjusted to present value using observable market rates. • FX forward points Level 2
• Interest rate curve
Debentures Present value of expected future cash flows discounted using observable market rates. • Credit spread Level 2
• Yield curve
Investment Funds (quotas) Net asset value (NAV) provided by fund administrators; adjustments for illiquid positions. • NAV Level 1 or 3
• Liquidity discount
Private shares Transaction prices or income approach (discounted cash flows) using unobservable inputs. • EBITDA multiple Level 3
• Discount rate
• Growth assumptions
Securities Purchased under Resale Agreements Discounted cash flow using observable market rates. • Repo rate Level 2
• Collateral value
Loans Present value of expected future cash flows discounted using observable market rates. • Credit spread Level 2
• Prepayment assumptions
Contingent Consideration Income approach; discounted expected future payments under purchase agreements. • Probability of earn-out Level 3
• Discount rate
Deposits at central banks and other financial assets Fair value determined for disclosure purposes using the present value of principal and future cash flows, discounted with observable market rates at the reporting date. • Discount rate Level 2
• Yield curve
• Credit spread
• Prepayment assumptions

 

Below are the Group financial assets and liabilities by level within the fair value hierarchy. The Group assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels:

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

  June 30,
2026
    Level 1   Level 2   Level 3   Fair Value   Book Value
Financial assets                    
                     
Fair value through profit or loss                    
                     
Securities   179,179,262   26,838,986   925,956   206,944,204   206,944,204
Brazilian sovereign bonds   63,415,744       63,415,744   63,415,744
Foreign sovereign bonds   103,191       103,191   103,191
Real estate–backed instruments     3,663,593     3,663,593   3,663,593
Agribusiness–backed instruments     4,782,004     4,782,004   4,782,004
Corporate debt – local       13,211,001     13,211,001   13,211,001
Corporate debt – foreign   7,673,927       7,673,927   7,673,927
Bank funding instruments (CDB)     780,312     780,312   780,312
Bank funding instruments (Others)     2,983,927     2,983,927   2,983,927
Structured notes     61,195     61,195   61,195
Investment funds   101,186,569     481,652   101,668,221   101,668,221
Equity securities   6,799,831     444,304   7,244,135   7,244,135
Others     1,356,954     1,356,954   1,356,954
Derivative financial instruments   5,676,119   41,996,756     47,672,875   47,672,875
Swap contracts     21,924,628     21,924,628   21,924,628
Forward contracts     1,965,608     1,965,608   1,965,608
Future contracts   5,676,119       5,676,119   5,676,119
Option contracts     18,106,520     18,106,520   18,106,520
Investments in associates measured at fair value       1,503,802   1,503,802   1,503,802
Total Financial Assets at FVTPL   184,855,381   68,835,742   2,429,758   256,120,881   256,120,881
                     
Fair value through other comprehensive income                    
                     
Securities   30,904,844       30,904,844   30,904,844
Brazilian sovereign bonds   30,513,672       30,513,672   30,513,672
Corporate debt – local   391,172       391,172   391,172
Total Financial Assets at FVOCI   30,904,844       30,904,844   30,904,844
                     
Evaluated at amortized cost                    
                     
Securities   1,001,186   4,975,402     5,976,588   5,491,458
Brazilian sovereign bonds   718,583       718,583   718,583
Foreign sovereign bonds   282,603       282,603   282,599
Agribusiness–backed instruments     450,119     450,119   467,948
Corporate debt – local     4,525,283     4,525,283   4,022,328
Securities purchased under resale agreements     25,588,614     25,588,614   25,611,044
Securities trading and intermediation     7,421,784     7,421,784   7,421,784
Accounts receivable     1,164,614     1,164,614   1,164,614
Loan operations     35,903,411     35,903,411   35,441,226
Deposits at central banks and other financial assets     16,576,843     16,576,843   16,576,843
Total Financial Assets at Amortized Cost   1,001,186   91,630,668     92,631,854   91,706,969
                     
Financial liabilities                    
                     
Fair value through profit or loss                    
                     
Securities   26,524,647   515,048     27,039,695   27,039,695
Securities loaned   26,524,647       26,524,647   26,524,647
Corporate debt – local     515,048     515,048   515,048
Derivative financial instruments   2,875,488   39,382,769     42,258,257   42,258,257
Swap contracts     14,269,549     14,269,549   14,269,549
Forward contracts     3,634,519     3,634,519   3,634,519
Future contracts   2,875,488       2,875,488   2,875,488

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

  June 30,
2026
    Level 1   Level 2   Level 3   Fair Value   Book Value
Option contracts     21,478,701     21,478,701   21,478,701
Total Financial Liabilities at FVTPL   29,400,135   39,897,817     69,297,952   69,297,952
                     
Evaluated at amortized cost                    
Securities sold under repurchase agreements     61,111,954     61,111,954   61,111,793
Securities trading and intermediation     20,033,544     20,033,544   20,033,544
Financing instruments payable     118,769,743     118,769,743   116,704,934
Borrowings     1,855,357     1,855,357   1,855,162
Accounts payables     807,653     807,653   807,653
Other financial liabilities     12,305,415   149,660   12,455,075   12,455,075
Total Financial Liabilities at Amortized Cost     214,883,667   149,660   215,033,327   212,968,161

 

    December 31,
2025
    Level 1   Level 2   Level 3   Fair Value   Book Value
Financial assets                    
                     
Fair value through profit or loss                    
                     
Securities   169,364,647   28,747,978   721,435   198,834,060   198,834,060
Brazilian sovereign bonds   56,313,856       56,313,856   56,313,856
Foreign sovereign bonds   1,818,020       1,818,020   1,818,020
Real estate–backed instruments     4,276,576     4,276,576   4,276,576
Agribusiness–backed instruments     4,830,980     4,830,980   4,830,980
Corporate debt – local     17,178,981     17,178,981   17,178,981
Corporate debt – foreign   7,987,265         7,987,265   7,987,265
Bank funding instruments (CDB)     463,133     463,133   463,133
Bank funding instruments (Others)     1,515,827     1,515,827   1,515,827
Structured notes     50,076     50,076   50,076
Investment funds   96,076,760     277,131   96,353,891   96,353,891
Equity securities   7,168,746     444,304   7,613,050   7,613,050
Others     432,405     432,405   432,405
                     
Derivative financial instruments   5,966,802   34,953,779     40,920,581   40,920,581
Swap contracts     20,361,017     20,361,017   20,361,017
Forward contracts     1,071,790     1,071,790   1,071,790
Future contracts   5,966,802         5,966,802   5,966,802
Option contracts     13,520,972     13,520,972   13,520,972
Investments in associates measured at fair value       1,521,675   1,521,675   1,521,675
Total Financial Assets at FVTPL   175,331,449   63,701,757   2,243,110   241,276,316   241,276,316
                     
Fair value through other comprehensive income                    
                     
Securities   42,223,349       42,223,349   42,223,349
Brazilian sovereign bonds   39,043,715       39,043,715   39,043,715
Foreign sovereign bonds   3,179,634       3,179,634   3,179,634
Total Financial Assets at FVOCI   42,223,349       42,223,349   42,223,349
                     
Evaluated at amortized cost                    
                     
Securities   2,504,224   6,081,106     8,585,330   7,406,932
Brazilian sovereign bonds   2,221,528       2,221,528   2,221,521
Foreign sovereign bonds   282,696       282,696   282,693
Agribusiness–backed instruments     486,205     486,205   474,121
Corporate debt – local     5,594,901     5,594,901   4,428,597

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

    December 31,
2025
    Level 1   Level 2   Level 3   Fair Value   Book Value
Securities purchased under resale agreements     17,117,478     17,117,478   17,063,099
Securities trading and intermediation     6,299,483     6,299,483   6,299,483
Accounts receivable     1,366,424     1,366,424   1,366,424
Loan operations     34,549,310     34,549,310   34,142,085
Deposits at central banks and other financial assets     16,912,992     16,912,992   16,912,992
Total Financial Assets at Amortized Cost   2,504,224   82,326,793     84,831,017   83,191,015
                     
Financial liabilities                    
                     
Fair value through profit or loss                    
                     
Securities   20,388,644   654,815     21,043,459   21,043,459
Securities loaned   20,388,644       20,388,644   20,388,644
Corporate debt – local     654,815     654,815   654,815
                     
Derivative financial instruments   3,664,058   33,882,882     37,546,940   37,546,940
Swap contracts     14,937,416     14,937,416   14,937,416
Forward contracts     1,681,224     1,681,224   1,681,224
Future contracts   3,664,058       3,664,058   3,664,058
Option contracts     17,264,242     17,264,242   17,264,242
Total Financial Liabilities at FVTPL   24,052,702   34,537,697     58,590,399   58,590,399
                     
Evaluated at amortized cost     216,365,356   107,159   216,472,515   217,906,971
Securities sold under repurchase agreements     57,469,033     57,469,033   58,713,869
Securities trading and intermediation     22,420,806     22,420,806   22,420,806
Financing instruments payable     123,212,421     123,212,421   123,403,515
Borrowings     239,368     239,368   237,894
Accounts payables     810,157     810,157   810,157
Other financial liabilities     12,213,571   107,159   12,320,730   12,320,730
Total Financial Liabilities at Amortized Cost     216,365,356   107,159   216,472,515   217,906,971

 

Reconciliation of Level 3 assets and liabilities:

 

    Investment funds   Securities   Investments in associates   Other financial liabilities
January 1, 2026   277,131   444,304   1,521,675   107,159
Realized and unrealized gains (losses)   10,304      
Acquisitions   658,310       42,501
Payments        
Disposals   (464,126)      
Net transfers between levels        
Others   33     (17,873)  
June 30, 2026   481,652   444,304   1,503,802   149,660

 

As of June 30, 2026, and December 31, 2025, the total contingent consideration liability is reported at fair value and is dependent on the profitability of the acquired associate and businesses. The total contingent consideration is classified within Level 3 of the fair value hierarchy. The contingent consideration liability represents the maximum amount payable under the purchase and sale agreements discounted using an appropriate rate, which includes the Brazilian risk-free rate.

 

Changes in an average discount rate of 14.07% by 100 bps would increase/decrease the fair value of contingent consideration liability by R$ 2,185.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

The investments held through our investees which are considered to be venture capital investments are classified as Level 3 of the fair value hierarchy. The inputs used by the Group are derived for discounted rates for these investments using a capital asset model to calculate a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the asset. Change in the discount rate by 100 bps would increase/decrease the fair value by R$ 15,038.

 

Transfers into and out of fair value hierarchy levels are analyzed at the end of each consolidated financial statement. As of June 30, 2026, the Group had no transfers between Level 2 and Level 3.

 

28  Management of financial risks and financial instruments

 

(a)Overview

 

The Group’s activities are exposed to a variety of financial risks: credit risk, liquidity risk, market risk (including currency risk, interest rate risk and price risk), and operational risk. The Group’s overall risk management structure focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to mitigate certain risk exposures. It is the Group’s policy that no trading in derivatives for speculative purposes may be undertaken.

 

(b)Risk management structure

 

Management has overall responsibility for establishing and supervising the risk management structure of the Group. Risk Management is under a separated structure from business areas, reporting directly to the CEO and the Risk Committee, to ensure exemption of conflict of interest, and segregation of functions appropriate to good corporate governance and market practices.

 

The risk management policies of the Group are established to identify and analyze the risks faced, to set appropriate risk limits and controls, and to monitor risks and adherence to the limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and in the activities of the Group. Our risk appetite is defined in our Risk Appetite Statement (RAS) and reviewed on an annual basis. The Group, through its training and management standards and procedures, developed a disciplined and constructive control environment within which all its employees are aware of their duties and obligations.

 

Regarding the subsidiary Banco XP and the other subsidiaries components of XP Prudential Conglomerate (Brazilian Central Bank oversight definition), the organizational structure is based on the recommendations proposed by the Basel Accord, in which procedures, policies and methodology are formalized consistent with risk tolerance and with the business strategy and the various risks inherent to the operations and/or processes, including market, liquidity, credit and operating risks. The Group seeks to follow the same risk management practices as those applying to all companies.

 

Such risk management processes are also related to going concern management procedures, mainly in terms of formulating impact analyses, business continuity plans, contingency plans, backup plans and crisis management.

 

The unaudited interim condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group’s annual financial statements as of December 31, 2025. There have been no changes in the risk management department or in any risk management policies since the year-end.

 

Sensitivity analysis

 

According to the market information, the Group performed the sensitivity analysis by market risk factors considered relevant. The largest losses, by risk factor, in each of the scenarios were presented with an impact on the profit or loss, providing a view of the exposure by risk factor of the Group in exceptional scenarios. The following sensitivity analyzes do not consider the functioning dynamics of risk and treasury areas, since once these losses are detected, risk mitigation measures are quickly triggered, minimizing the possibility of significant losses.

 

 

XP Inc. and its subsidiaries

Notes to unaudited interim condensed consolidated financial statements

As of June 30, 2026

In thousands of Brazilian Reais, unless otherwise stated

                June 30,
2026
Trading portfolio   Exposures           Scenarios
Risk factors   Risk of variation in:   I   II   III
Fixed interest rate   Fixed interest rate in Reais   (270)   (48,327)   (82,661)
Exchange coupons   Foreign currencies coupon rate   (23)   (5,138)   (17,860)
Foreign currencies   Exchange rates   (9,016)   80,558   310,955
Price indexes   Inflation coupon rates   (19)   221   36,154
Shares   Shares prices   (2,547)   160,227   160,057
Commodities   Commodities price   61   58,682   153,072
        (11,814)   246,223   559,717
                 
                December 31, 2025
Trading portfolio   Exposures           Scenarios
Risk factors   Risk of variation in:   I   II   III
Fixed interest rate   Fixed interest rate in Reais   (180)   (224,381)   (408,016)
Exchange coupons   Foreign currencies coupon rate   (45)   (14,686)   (40,330)
Foreign currencies   Exchange rates   (46)   82,143   49,374
Price indexes   Inflation coupon rates   (303)   (48,538)   (80,711)
Shares   Shares prices   (406)   58,825   150,146
Commodities   Commodities price   (361)   (20,816)   (60,325)
        (1,341)   (167,453)   (389,862)

 

Scenario I: Increase of 1 basis point in the rates in the fixed interest rate yield, exchange coupons, inflation and 1 percentage point in the prices of shares, commodities and currencies;

 

Scenario II: Project a variation of 25 percent in the rates of the fixed interest yield, exchange coupons, inflation, prices of shares, commodities and currencies, both rise and fall, being considered the largest losses resulting by risk factor; and

 

Scenario III: Project a variation of 50 percent in the rates of the fixed interest yield, exchange coupons, inflation, prices of shares, commodities and currencies, both rise and fall, being considered the largest losses resulting from the risk factor.

 

29  Capital Management

 

(i)Minimum capital requirements

 

Although capital is managed considering the consolidated position, certain subsidiaries are subject to minimum capital requirement from local regulators.

 

The subsidiary Banco XP, leader of the Prudential Conglomerate (which includes XP CCTVM, XP DTVM, XP Serviços Financeiros DTVM and some proprietary funds), under BACEN regulation regime, is required to maintain a minimum capital and follow aspects from the Basel Accord.

 

The subsidiary XP Vida e Previdência operates in retirement plans and insurance business and is oversight by the SUSEP, being required to present Adjusted Shareholders' Equity (PLA) equal to or greater than the Minimum Required Capital (“CMR”), CMR is equivalent to the highest value between base capital and Venture Capital Liquidity (“CR”).

 

On June 30, 2026, the subsidiaries Banco XP and XP Vida e Previdência were in compliance with all capital requirements.

 

There is no requirement for compliance with a minimum capital for the other Group companies.

 

30  Cash flow information

 

i)Debt reconciliation

 

            Debt securities (i)    
    Borrowings   Lease liabilities   Debentures and notes   Bonds   Total
Total debt as of January 1, 2025   1,666,432   311,347   1,874,875   5,813,950   9,666,604
Acquisitions/issuances   2,385,137   115,298       2,500,435
Payments/repurchases   (730,435)   (65,841)   (1,266,496)     (2,062,772)
Net foreign exchange differences   (336,474)   (10,204)     (724,419)   (1,071,097)
Interest accrued   59,587   7,865   42,075   149,752   259,279
Interest paid   (40,706)     (7,687)   (39,869)   (88,262)
Cancellation     (15,889)       (15,889)
Total debt as of June 30, 2025   3,003,541   342,576   642,767   5,199,414   9,188,298
                     
Total debt as of January 1, 2026   237,894   311,417   650,975   5,150,630   6,350,916
Acquisitions/issuance   1,617,337   195,387       1,812,724
Payments/repurchase     (71,940)     (2,285,684)   (2,357,624)
Net foreign exchange differences   (4,748)   (4,240)     (300,601)   (309,589)
Interest accrued   9,408   7,373   38,583   119,769   175,133
Interest paid   (4,729)     (15,627)   (87,355)   (107,711)
Cancellation     (10,904)       (10,904)
Total debt as of June 30, 2026   1,855,162   427,093   673,931   2,596,759   5,552,945

 

Debt securities include Debentures measured at FVPL presented in Note 4(e) and does not include fair value adjustments of (i) Debentures - R$ (158,883) (R$ 3,840 - December 31, 2025) and (ii) Bonds - R$ (131,252) (R$ (113,541) - December 31, 2025).

 

ii)Cash reconciliation for operating, investing and financing activities

 

During the six months period ended June 30, 2025, the Group paid R$ 113,127 in connection with the minority stake acquisitions disclosed in note 2(d)(i). The Group also paid a total amount of R$ 119,182 in contingent consideration arrangements, due to the achievement of the triggers provided for in the shareholders' agreement with its associates.

 

During the six months period ended June 30, 2026, the Group paid R$ 65,000 in connection with the minority stake acquisitions disclosed in note 2(d)(i) and R$ 16,492 in connection with the business combinations disclosed in note 2(d)(ii).

 

iii)Non-cash reconciliation for operating, investing and financing activities

 

During the six months period ended June 30, 2025, the Group sold property and equipment assets in a total amount of R$ 132,003, which is payable in 10 years, indexed to CDI. The amount was recorded through ‘Accounts receivable’.

 

During the six months period ended June 30, 2026, the Group concluded the minority stake acquisitions disclosed in note 2(d)(i). From the total consideration of these transactions, an amount of R$ 42,500 was recorded through contingent consideration (Note 14(b)) and R$ 37,908 was recorded through 'Other financial liabilities'.

 

31  Subsequent events

 

On July 16, 2026, the Group prepaid the outstanding balance of borrowings with the Brazilian Central Bank, disclosed in Note 13. The total amount of the prepayment was R$ 805,306.

 

On August 17, 2026, the Board of Directors approved the cancellation of 11,791,755 Class A shares (2.3% of total shares) held by the Company in treasury. Total share count went from 520,292,030 to 508,500,275 after cancellation.