Page | |
F - 2 | |
F - 3 | |
F - 4 | |
F - 5 | |
F - 6 - F - 7 | |
F - 8 - F - 9 |
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
(dollars in thousands)
|
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Short-term deposits
|
|
|
||||||
|
Trade accounts receivable
|
|
|
||||||
|
Inventories
|
|
|
||||||
|
Other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
PROPERTY AND EQUIPMENT, NET
|
|
|
||||||
|
INTANGIBLE ASSETS, NET
|
|
|
||||||
|
GOODWILL
|
|
|
||||||
|
OTHER LONG-TERM ASSETS, NET
|
|
|
||||||
|
TOTAL ASSETS
|
$
|
|
$
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Current maturities of long-term debt
|
$
|
|
$
|
|
||||
|
Trade accounts payable
|
|
|
||||||
|
Deferred revenue and customers' advances
|
|
|
||||||
|
Employee related liabilities
|
|
|
||||||
|
Other current liabilities
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
LONG-TERM DEBT
|
|
|
||||||
|
LONG-TERM CUSTOMERS' ADVANCES
|
|
|
||||||
|
EMPLOYEE RELATED LIABILITIES
|
|
|
||||||
|
OTHER LONG-TERM LIABILITIES
|
|
|
||||||
|
TOTAL LIABILITIES
|
|
|
||||||
|
TOTAL SHAREHOLDERS' EQUITY
|
|
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
|
$
|
|
||||
|
See notes to the consolidated financial statements.
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
(dollars and shares in thousands, except per share data)
|
|
Six months ended June 30,
|
Three months ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
REVENUE
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
COST OF REVENUE
|
|
|
|
|
||||||||||||
|
GROSS PROFIT
|
|
|
|
|
||||||||||||
|
OPERATING COSTS AND EXPENSES:
|
||||||||||||||||
|
Research and development
|
|
|
|
|
||||||||||||
|
Marketing, general and administrative
|
|
|
|
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
OPERATING PROFIT
|
|
|
|
|
||||||||||||
|
FINANCING AND OTHER INCOME, NET
|
|
|
|
|
||||||||||||
|
PROFIT BEFORE INCOME TAX
|
|
|
|
|
||||||||||||
|
INCOME TAX EXPENSE, NET
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
NET PROFIT
|
|
|
|
|
||||||||||||
|
Net loss (income) attributable to non-controlling interest
|
(
|
)
|
|
|
|
|||||||||||
|
NET PROFIT ATTRIBUTABLE TO THE COMPANY
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
BASIC EARNINGS PER SHARE:
|
||||||||||||||||
|
Earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Weighted average number of shares
|
|
|
|
|
||||||||||||
|
DILUTED EARNINGS PER SHARE:
|
||||||||||||||||
|
Earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Weighted average number of shares
|
||||||||||||||||
|
used for diluted earnings per share
|
|
|
|
|
||||||||||||
|
See notes to the consolidated financial statements.
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
|
|
(dollars in thousands)
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
Net profit
|
$
|
|
$
|
|
||||
|
Other comprehensive income, net of tax:
|
||||||||
|
Foreign currency translation adjustment
|
(
|
)
|
|
|||||
|
Unrealized gain (loss) on derivatives
|
(
|
)
|
|
|||||
|
Change in employees plan assets and benefit obligations
|
(
|
)
|
|
|||||
|
Comprehensive income
|
|
|
||||||
|
Comprehensive loss (income) attributable to non-controlling interest
|
|
(
|
)
|
|||||
|
Comprehensive income attributable to the Company
|
$
|
|
$
|
|
||||
|
See notes to the consolidated financial statements.
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
|
|
(dollars and share data in thousands)
|
|
THE COMPANY'S SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||
|
Accumulated
|
Foreign
|
|||||||||||||||||||||||||||||||||||||||||||
|
Ordinary
|
Ordinary
|
Additional
|
Cumulative
|
other
|
currency
|
Total
|
Non
|
|||||||||||||||||||||||||||||||||||||
|
shares
|
shares
|
paid-in
|
stock based
|
comprehensive
|
translation
|
Accumulated
|
Treasury
|
comprehensive
|
controlling
|
|||||||||||||||||||||||||||||||||||
|
issued
|
amount
|
capital
|
compensation
|
income
|
adjustments
|
profit
|
stock
|
income
|
interest
|
Total
|
||||||||||||||||||||||||||||||||||
|
BALANCE AS OF JANUARY 1, 2026
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||||||
|
Changes during the period:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Issuance of ordinary shares upon vesting of RSUs
|
|
|
(
|
)
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
Employee stock-based compensation
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Net profit
|
|
$
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Foreign currency translation adjustments
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||
|
Unrealized loss on derivatives
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
|
Change in employees plan
assets and benefit obligations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
|
Comprehensive income
|
$
|
|
||||||||||||||||||||||||||||||||||||||||||
|
BALANCE AS OF JUNE 30, 2026
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||||||
|
OUTSTANDING SHARES, NET OF TREASURY STOCK
AS OF JUNE 30, 2026
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
See notes to the consolidated financial statements.
|
F - 5
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
(dollars in thousands)
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||
|
Net profit for the period
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net profit for the period
|
||||||||
|
to net cash provided by operating activities:
|
||||||||
|
Income and expense items not involving cash flows:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Other expense, net
|
|
|
||||||
|
Changes in assets and liabilities, net:
|
||||||||
|
Trade accounts receivable
|
|
(
|
)
|
|||||
|
Other current assets
|
|
|
||||||
|
Inventories
|
|
(
|
)
|
|||||
|
Other long term assets
|
|
|
||||||
|
Trade accounts payable
|
(
|
)
|
(
|
)
|
||||
|
Deferred revenue
|
|
|
||||||
|
Employee related liabilities and other current liabilities
|
|
|
||||||
|
Long-term employee related liabilities
|
|
|
||||||
|
Other long-term liabilities
|
|
(
|
)
|
|||||
|
Increase (decrease) in customers' advances, net
|
|
(
|
)
|
|||||
|
Net cash provided by operating activities
|
|
(1) |
|
|||||
|
(1) Includes an increase of $
|
||||||||
|
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||
|
Investments in property and equipment, net
|
(
|
)
|
(
|
)
|
||||
|
Deposits and other investments, net
|
(
|
)
|
|
|||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||
|
Proceeds from loans
|
-
|
|
||||||
|
Loans repayment
|
-
|
(
|
)
|
|||||
|
Principal payments on account of capital lease obligation
|
(
|
)
|
(
|
)
|
||||
|
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
|
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE
|
(
|
)
|
|
|||||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(
|
)
|
(
|
)
|
||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
|
$
|
|
||||
|
See notes to the consolidated financial statements.
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
(dollars in thousands)
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
NON-CASH ACTIVITIES:
|
||||||||
|
Investments in property and equipment
|
$
|
|
$
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash received from interest, net during the period
|
$
|
|
$
|
|
||||
|
Cash paid for income tax, net during the period
|
$
|
|
$
|
|
||||
|
See notes to the consolidated financial statements.
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2026
(dollars in thousands, except per share data)
F - 8
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2026
(dollars in thousands, except per share data)
|
Details
|
June 30,
2026
|
December 31,
2025
|
||||||
|
Raw materials
|
$
|
|
$
|
|
||||
|
Work in process
|
|
|
||||||
|
Finished goods
|
|
|
||||||
|
$
|
|
$
|
|
|||||
F - 9