v3.26.1
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2026
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

For the six months ended June 30, 2026, the expected tax expense (benefit) based on the U. S. federal statutory rate is reconciled with the actual tax provision (benefit) as follows:

  

   For the Six Months Ended
June 30,
 
   2026 
Expected tax at statutory rates        
Federal  $(368,000)   21%
State   172,000    (10)%
Permanent Differences   (3,000)   0%
Temporary difference for derivative gain   (28,000)   2%
Temporary difference for stock compensation   61,000    (3)%
Other   73,000    (4)%
Prior Year True-Ups   -    0%
Current Year Change in Valuation Allowance          
Federal   171,000    (10)%
State   (78,000)   4%
Income tax expense  $-    0%
Schedule of Deferred Tax Assets and Liabilities As of June 30, 2026 and December 31, 2025, significant components of the Company’s deferred tax assets are as follows:
   As of 
   June 30,
2026
   December 31,
2025
 
Deferred Tax Assets (Liabilities):        
Accrued payroll  $46,000   $141,000 
ASC842-ROU (Liability)   822,000    822,000 
Loss from derivatives   (31,000)   (57,000)
Stock based compensation   (515,000)   (460,000)
Depreciation   3,000    3,000 
Net operating loss   13,398,000    13,102,000 
Net deferred tax assets (liabilities)   13,723,000    13,551,000 
Valuation allowance   (13,723,000)   (13,551,000)
Net deferred tax assets (liabilities)  $-   $-