| Schedule of Potential Dilutive Issuances |
The following table presents the effect of potential
dilutive issuances for the six months ended June 30, 2026 and 2025:
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | | |
June 30, 2026 | | |
June 30, 2025 | |
| Net income (loss) attributable to common stockholders | |
$ | (1,009,698 | ) | |
$ | (99,698 | ) | |
$ | (1,813,301 | ) | |
$ | 3,337,936 | |
| Preferred stock dividends | |
| - | | |
| 12,314 | | |
| - | | |
| 25,016 | |
| Derivative gain | |
| - | | |
| (68,222 | ) | |
| - | | |
| (4,430,867 | ) |
| Interest expense associated with convertible debt | |
| - | | |
| 19,372 | | |
| - | | |
| 38,531 | |
| Net loss for dilutive calculation | |
$ | (1,009,698 | ) | |
$ | (136,234 | ) | |
$ | (1,813,301 | ) | |
$ | (1,029,384 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares outstanding | |
| 20,249,376 | | |
| 11,305,362 | | |
| 18,745,550 | | |
| 10,543,075 | |
| Dilutive effect of preferred stock | |
| - | | |
| - | | |
| - | | |
| - | |
| Dilutive effect of convertible debt | |
| - | | |
| 3,185,100 | | |
| - | | |
| 3,185,100 | |
| Dilutive effect of common stock warrants | |
| - | | |
| 40,767 | | |
| - | | |
| 40,767 | |
| Weighted average shares outstanding for diluted net income (loss) per share | |
| 20,249,376 | | |
| 14,531,229 | | |
| 18,745,550 | | |
| 13,768,942 | |
|