| SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE |
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net income (loss) | |
$ | 372,357 | | |
$ | (22,703 | ) | |
$ | 319,070 | | |
$ | (22,703 | ) |
| Allocation of net loss – redeemable | |
$ | 265,101 | | |
$ | - | | |
$ | 227,164 | | |
$ | - | |
| Allocation of net loss – non-redeemable | |
$ | 107,256 | | |
$ | (22,703 | ) | |
$ | 91,906 | | |
$ | (22,703 | ) |
| Weighted-average shares outstanding – redeemable | |
| 6,000,000 | | |
| - | | |
| 6,000,000 | | |
| - | |
| Basic and diluted net income per share – redeemable | |
$ | 0.04 | | |
$ | - | | |
$ | 0.04 | | |
$ | - | |
| Weighted-average shares outstanding – non-redeemable | |
| 2,427,500 | | |
| 2,136,082 | | |
| 2,427,500 | | |
| 2,134,715 | |
| Basic and diluted net income (loss) per share – non-redeemable | |
$ | 0.04 | | |
$ | (0.01 | ) | |
$ | 0.04 | | |
$ | (0.01 | ) |
|
|
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
For the Year Ended
December 31, 2025 | | |
For the period from
March 11, 2024
(inception) to
December 31, 2024 | |
| Net income (loss) | |
$ | 245,454 | | |
$ | (79,422 | ) |
| | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | |
| | |
For the Year Ended
December 31, 2025 | | |
For the period from March 11, 2024 (inception) to December 31, 2024 | |
| | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | |
| Weighted-average shares outstanding | |
| 1,150,685 | | |
| 2,203,219 | | |
| — | | |
| 2,049,099 | |
| Ownership percentage | |
| 34 | % | |
| 66 | % | |
| — | | |
| 100 | % |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss) | |
| 84,212 | | |
| 161,242 | | |
| — | | |
| (79,422 | ) |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding | |
| 1,150,685 | | |
| 2,203,219 | | |
| — | | |
| 2,049,099 | |
| Basic and diluted net income (loss) per share | |
$ | 0.07 | | |
$ | 0.07 | | |
| — | | |
$ | (0.04 | ) |
|
| SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE |
|
SCHEDULE
OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
| | |
Three
Months Ended
June
30, 2026 | | |
Three
Months Ended
June
30, 2025 | | |
Nine
Months Ended
June
30, 2026 | | |
Nine
Months Ended
June
30, 2025 | |
| Net income (loss) | |
$ | 46,637 | | |
$ | (50,568 | ) | |
$ | (690,384 | ) | |
$ | (6,510 | ) |
| Weighted-average ordinary
shares — basic and diluted * | |
| 10,000 | | |
| 10,000 | | |
| 10,000 | | |
| 10,000 | |
| Net income (loss) per ordinary
share — basic and diluted * | |
$ | 4.66 | | |
$ | (5.06 | ) | |
$ | (69.04 | ) | |
$ | (0.65 | ) |
| * | | Shares have been
retroactively restated to reflect the recapitalization. See Note 9. |
|
|