INCOME TAXES (Tables) - Goodvision Inc [Member]
|
9 Months Ended |
12 Months Ended |
Jun. 30, 2026 |
Sep. 30, 2025 |
| SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT) |
The
components of income tax expense (benefit) for the periods presented are as follows:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | | |
Nine Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Current: | |
| | | |
| | | |
| | | |
| | |
| Federal | |
$ | — | | |
$ | (13,666 | ) | |
$ | — | | |
$ | (1,759 | ) |
| State (California) | |
| — | | |
| (846 | ) | |
| — | | |
| (109 | ) |
| Total current | |
$ | — | | |
$ | (14,512 | ) | |
$ | — | | |
$ | (1,868 | ) |
| Deferred: | |
| | | |
| | | |
| | | |
| | |
| Federal | |
| 159,711 | | |
$ | — | | |
$ | 4,937 | | |
$ | — | |
| State (California) | |
| 53,113 | | |
| — | | |
| 1,642 | | |
| — | |
| Total deferred | |
| 212,824 | | |
| — | | |
| 6,579 | | |
| — | |
| Valuation allowance | |
| (212,824 | ) | |
| — | | |
| (6,579 | ) | |
| — | |
| Total income tax expense (benefit) | |
$ | — | | |
$ | (14,512 | ) | |
$ | — | | |
$ | (1,868 | ) |
|
The
components of income tax expense for the fiscal years ended September 30, 2025 and 2024 are as follows:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
| | |
2025 | | |
2024 | |
| | |
For
the Fiscal Years Ended September 30, | |
| | |
2025 | | |
2024 | |
| | |
| | |
| |
| Federal | |
| | | |
| | |
| Current | |
$ | 21,890 | | |
$ | 7,101 | |
| Deferred | |
| - | | |
| - | |
| State | |
| | | |
| | |
| Current | |
| 1,650 | | |
| 800 | |
| Deferred | |
| - | | |
| - | |
| Income tax expense | |
| 23,540 | | |
| 7,901 | |
|
| SCHEDULE OF RECONCILIATION OF THE STATUTORY FEDERAL INCOME TAX RATE TO THE COMPANY’S EFFECTIVE TAX RATE |
A
reconciliation of the U.S. federal statutory income tax rate to the Company’s effective income tax rate for the periods presented
is as follows:
SCHEDULE
OF RECONCILIATION OF THE STATUTORY FEDERAL INCOME TAX RATE TO THE COMPANY’S EFFECTIVE TAX RATE
| | |
Three Months Ended June 30, 2026 | | |
Three Months Ended June 30, 2025 | | |
Nine Months Ended June 30, 2026 | | |
Nine Months Ended June 30, 2025 | |
| Federal income tax at statutory rate | |
| 21.0 | % | |
| 21.0 | % | |
| 21.0 | % | |
| 21.0 | % |
| State income taxes, net of federal benefit | |
| 6.98 | % | |
| 6.98 | % | |
| 6.98 | % | |
| 6.98 | % |
| Foreign rate differential (Cayman Islands) | |
| 428.4 | % | |
| — | | |
| (28.94 | )% | |
| — | |
| State apportionment and annual rate differential | |
| — | | |
| (5.68 | )% | |
| — | | |
| (5.68 | )% |
| Change in valuation allowance | |
| (456.3 | )% | |
| — | | |
| 0.95 | % | |
| — | |
| Effective income tax rate | |
| 0.0 | % | |
| 22.3 | % | |
| 0.0 | % | |
| 22.3 | % |
|
A
reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the periods shown are as follows:
SCHEDULE OF RECONCILIATION OF THE STATUTORY FEDERAL INCOME TAX RATE TO THE COMPANY’S EFFECTIVE TAX RATE
| | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
For
the Fiscal Years Ended | |
| | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
| | |
| |
| Federal income tax at statutory
rate | |
| 21.0 | % | |
| 21.0 | % |
| State income tax, net of federal impact | |
| 1.3 | % | |
| 1.9 | % |
| Permanent differences | |
| 0.0 | % | |
| 0.0 | % |
| Return to provision adjustments | |
| 0.0 | % | |
| 0.0 | % |
| Change in valuation allowance | |
| 0.0 | % | |
| 0.0 | % |
| Effective income tax rate | |
| 22.3 | % | |
| 22.9 | % |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
SCHEDULE
OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
June 30, 2026 | | |
September 30, 2025 | |
| Net operating loss carryforward | |
$ | — | | |
$ | — | |
| Gross deferred tax assets | |
| — | | |
| — | |
| Less: Valuation allowance | |
| — | | |
| — | |
| Net deferred tax assets | |
$ | — | | |
$ | — | |
|
SCHEDULE
OF DEFERRED TAX ASSETS VALUATION ALLOWANCE
| Valuation Allowance | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
For
the Fiscal Years Ended | |
| Valuation Allowance | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
| | | |
| | |
| Beginning balance | |
| - | | |
| - | |
| Change during the year | |
| - | | |
| - | |
| Ending Balance | |
| - | | |
| - | |
|
| SCHEDULE OF UNRECOGNIZED TAX BENEFITS |
|
SCHEDULE
OF UNRECOGNIZED TAX BENEFITS
| Unrecognized
tax benefits | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
For
the Fiscal Years Ended | |
| Unrecognized
tax benefits | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
| | | |
| | |
| Beginning balance | |
| - | | |
| - | |
| Change during the year | |
| - | | |
| - | |
| Ending Balance | |
| - | | |
| - | |
|
| SCHEDULE OF ROLLFORWARD OF INCOME TAX PAYABLE |
SCHEDULE
OF ROLLFORWARD OF INCOME TAX PAYABLE
| | |
Amount | |
| Balance at September 30, 2025 | |
$ | 31,441 | |
| Balance | |
$ | 31,441 | |
| Current period income tax expense | |
| — | |
| Payments made | |
| (800 | ) |
| Balance at June 30, 2026 | |
$ | 30,641 | |
| Balance | |
$ | 30,641 | |
|
|