v3.26.1
INCOME TAXES (Tables) - Goodvision Inc [Member]
9 Months Ended 12 Months Ended
Jun. 30, 2026
Sep. 30, 2025
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The components of income tax expense (benefit) for the periods presented are as follows:

   2026   2025   2026   2025 
   Three Months Ended June 30,   Nine Months Ended June 30, 
   2026   2025   2026   2025 
Current:                    
Federal  $   $(13,666)  $   $(1,759)
State (California)       (846)       (109)
Total current  $   $(14,512)  $   $(1,868)
Deferred:                    
Federal   159,711   $   $4,937   $ 
State (California)   53,113        1,642     
Total deferred   212,824        6,579     
Valuation allowance   (212,824)       (6,579)    
Total income tax expense (benefit)  $   $(14,512)  $   $(1,868)

The components of income tax expense for the fiscal years ended September 30, 2025 and 2024 are as follows:

 

   2025   2024 
   For the Fiscal Years Ended September 30, 
   2025   2024 
         
Federal          
Current  $21,890   $7,101 
Deferred   -    - 
State          
Current   1,650    800 
Deferred   -    - 
Income tax expense   23,540    7,901 
SCHEDULE OF RECONCILIATION OF THE STATUTORY FEDERAL INCOME TAX RATE TO THE COMPANY’S EFFECTIVE TAX RATE

A reconciliation of the U.S. federal statutory income tax rate to the Company’s effective income tax rate for the periods presented is as follows:

   Three Months Ended June 30, 2026   Three Months Ended June 30, 2025   Nine Months Ended June 30, 2026   Nine Months Ended June 30, 2025 
Federal income tax at statutory rate   21.0%   21.0%   21.0%   21.0%
State income taxes, net of federal benefit   6.98%   6.98%   6.98%   6.98%
Foreign rate differential (Cayman Islands)   428.4%       (28.94)%    
State apportionment and annual rate differential       (5.68)%       (5.68)%
Change in valuation allowance   (456.3)%       0.95%    
Effective income tax rate   0.0%   22.3%   0.0%   22.3%

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the periods shown are as follows:

 

   September 30, 2025   September 30, 2024 
   For the Fiscal Years Ended 
   September 30, 2025   September 30, 2024 
         
Federal income tax at statutory rate   21.0%   21.0%
State income tax, net of federal impact   1.3%   1.9%
Permanent differences   0.0%   0.0%
Return to provision adjustments   0.0%   0.0%
Change in valuation allowance   0.0%   0.0%
Effective income tax rate   22.3%   22.9%
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

   June 30, 2026   September 30, 2025 
Net operating loss carryforward  $   $ 
Gross deferred tax assets        
Less: Valuation allowance        
Net deferred tax assets  $   $ 

 

Valuation Allowance  September 30, 2025   September 30, 2024 
   For the Fiscal Years Ended 
Valuation Allowance  September 30, 2025   September 30, 2024 
           
Beginning balance                -                 - 
Change during the year   -    - 
Ending Balance   -    - 
SCHEDULE OF UNRECOGNIZED TAX BENEFITS  

 

Unrecognized tax benefits  September 30, 2025   September 30, 2024 
   For the Fiscal Years Ended 
Unrecognized tax benefits  September 30, 2025   September 30, 2024 
           
Beginning balance                -                 - 
Change during the year   -    - 
Ending Balance   -    - 
SCHEDULE OF ROLLFORWARD OF INCOME TAX PAYABLE

   Amount 
Balance at September 30, 2025  $31,441 
Current period income tax expense    
Payments made   (800)
Balance at June 30, 2026  $30,641