| SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE |
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net income (loss) | |
$ | 372,357 | | |
$ | (22,703 | ) | |
$ | 319,070 | | |
$ | (22,703 | ) |
| Allocation of net loss – redeemable | |
$ | 265,101 | | |
$ | - | | |
$ | 227,164 | | |
$ | - | |
| Allocation of net loss – non-redeemable | |
$ | 107,256 | | |
$ | (22,703 | ) | |
$ | 91,906 | | |
$ | (22,703 | ) |
| Weighted-average shares outstanding – redeemable | |
| 6,000,000 | | |
| - | | |
| 6,000,000 | | |
| - | |
| Basic and diluted net income per share – redeemable | |
$ | 0.04 | | |
$ | - | | |
$ | 0.04 | | |
$ | - | |
| Weighted-average shares outstanding – non-redeemable | |
| 2,427,500 | | |
| 2,136,082 | | |
| 2,427,500 | | |
| 2,134,715 | |
| Basic and diluted net income (loss) per share – non-redeemable | |
$ | 0.04 | | |
$ | (0.01 | ) | |
$ | 0.04 | | |
$ | (0.01 | ) |
|
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
For the Year Ended
December 31, 2025 | | |
For the period from
March 11, 2024
(inception) to
December 31, 2024 | |
| Net income (loss) | |
$ | 245,454 | | |
$ | (79,422 | ) |
| | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | |
| | |
For the Year Ended
December 31, 2025 | | |
For the period from March 11, 2024 (inception) to December 31, 2024 | |
| | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | |
| Weighted-average shares outstanding | |
| 1,150,685 | | |
| 2,203,219 | | |
| — | | |
| 2,049,099 | |
| Ownership percentage | |
| 34 | % | |
| 66 | % | |
| — | | |
| 100 | % |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss) | |
| 84,212 | | |
| 161,242 | | |
| — | | |
| (79,422 | ) |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding | |
| 1,150,685 | | |
| 2,203,219 | | |
| — | | |
| 2,049,099 | |
| Basic and diluted net income (loss) per share | |
$ | 0.07 | | |
$ | 0.07 | | |
| — | | |
$ | (0.04 | ) |
|
| SCHEDULE OF FAIR VALUE MEASUREMENTS |
SCHEDULE OF FAIR VALUE MEASUREMENTS
| | |
| | |
Quoted | | |
Significant | | |
Significant | |
| | |
| | |
Prices in | | |
Other | | |
Other | |
| | |
As of | | |
Active | | |
Observable | | |
Unobservable | |
| | |
June 30, | | |
Markets | | |
Inputs | | |
Inputs | |
| | |
2026 | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| Assets: | |
| | | |
| | | |
| | | |
| | |
| Cash and investments held in Trust Account | |
$ | 61,500,162 | | |
$ | 61,500,162 | | |
$ | - | | |
$ | - | |
| Cash and cash equivalent | |
| 232,017 | | |
| 232,017 | | |
| - | | |
| - | |
| | |
| | |
Quoted | | |
Significant | | |
Significant | |
| | |
| | |
Prices in | | |
Other | | |
Other | |
| | |
As of | | |
Active | | |
Observable | | |
Unobservable | |
| | |
December 31, | | |
Markets | | |
Inputs | | |
Inputs | |
| | |
2025 | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| Assets: | |
| | | |
| | | |
| | | |
| | |
| Cash and investments held in Trust Account | |
$ | 60,429,224 | | |
$ | 60,429,224 | | |
$ | - | | |
$ | - | |
| Cash and cash equivalent | |
| 459,048 | | |
| 459,048 | | |
| - | | |
| - | |
|
SCHEDULE OF FAIR VALUE MEASUREMENTS
| | |
| | |
Quoted | | |
Significant | | |
Significant | |
| | |
| | |
Prices in | | |
Other | | |
Other | |
| | |
As of | | |
Active | | |
Observable | | |
Unobservable | |
| | |
December 31, | | |
Markets | | |
Inputs | | |
Inputs | |
| | |
2025 | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| Assets: | |
| | | |
| | | |
| | | |
| | |
| Cash and investments held in Trust Account | |
$ | 60,429,224 | | |
$ | 60,429,224 | | |
$ | — | | |
$ | — | |
| Cash and cash equivalent | |
| 459,048 | | |
| 459,048 | | |
| - | | |
| - | |
|
| SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION |
As of June 30, 2026 and December 31, 2025, ordinary shares subject
to possible redemption are reconciled as follows:
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| | |
| | |
| Gross Proceeds | |
$ | 60,000,000 | |
| Less: | |
| | |
| Gross proceeds allocated to Public Rights | |
| (874,000 | ) |
| Offering costs allocated to Public Shares | |
| (1,930,704 | ) |
| Add: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 3,233,928 | |
| Ordinary shares subject to possible redemption, as of December 31, 2025 | |
$ | 60,429,224 | |
| | |
| | |
| Plus: | |
| | |
| Subsequent measurement of ordinary shares subject to possible redemption | |
| 1,070,938 | |
| Ordinary shares subject to possible redemption, as of June 30, 2026 | |
$ | 61,500,162 | |
|
|