SUBSEQUENT EVENTS |
6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2026 |
Dec. 31, 2025 |
Sep. 30, 2025 |
|||||||||||||||||||||||
| Subsequent Event [Line Items] | ||||||||||||||||||||||||||
| SUBSEQUENT EVENTS | NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions occurring after June 30, 2026 through the date the unaudited consolidated financial statements were issued.
On July 31, 2026, in furtherance of the transactions contemplated by the BCA, the Company and Goodvision entered into subscription agreements (“Subscription Agreements”) with three investors (collectively, the “Investors”), including Calisa Holding LP, one of the Company’s sponsors, pursuant to which the Company will, immediately prior to, and contingent upon, the consummation of the Merger, issue an aggregate of Class A ordinary shares to the Investors at a price of $ per share, for aggregate gross proceeds to the Company of $8 million. The closing of the transactions contemplated by the Subscription Agreements is conditioned upon, among other things, (i) the substantially concurrent consummation of the Merger and (ii) the accuracy of all representations and warranties of Company in the Subscription Agreements (subject to certain bring-down standards). In connection with the Subscription Agreement, the Company and Investors entered into registration rights agreements providing certain registration rights to the Investors with respect to the shares to be sold pursuant to the Subscription Agreements. |
NOTE 9 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheet date, and through the date that the financial statements were issued.
On March 9, 2026, the Company filed a Current Report on Form 8-K reporting that, on March 6, 2026, the Company, its wholly owned subsidiary, Calisa Merger Sub, and GoodVision AI Inc. entered into a definitive business combination agreement (the “Business Combination Agreement”). Pursuant to the terms of the Business Combination Agreement, Calisa Merger Sub will merge with and into GoodVision AI Inc., with GoodVision AI Inc. surviving as a direct, wholly owned subsidiary of the Company.
The Business Combination Agreement is subject to customary closing conditions, including, among other things, approval of the transaction by the Company’s shareholders and satisfaction of other conditions specified in the agreement.
On April 30, 2026, in furtherance of the transactions contemplated by the BCA, the Company and Goodvision entered into a subscription agreement (“SPA”) with an investor (the “Investor”), pursuant to which the Company will, immediately prior to, and contingent upon, the consummation of the Merger, issue Class A ordinary shares to the Investor at a price of $ per share, for aggregate gross proceeds to the Company of $1 million. The closing of the Subscription Agreement is conditioned upon, among other things, (i) the substantially concurrent consummation of the Merger and (ii) the accuracy of all representations and warranties of Goodvision in the Subscription Agreement (subject to certain bring-down standards).
In connection with the Subscription Agreement, the Company and Investor entered into a registration rights agreement (the “RRA”) providing certain registration rights to the Investor with respect to the shares to be sold pursuant to the Subscription Agreement.
Other than the foregoing, the Company did not identify any subsequent events that require recognition or disclosure in the accompanying financial statements. |
||||||||||||||||||||||||
| Goodvision Inc [Member] | ||||||||||||||||||||||||||
| Subsequent Event [Line Items] | ||||||||||||||||||||||||||
| SUBSEQUENT EVENTS | Note 16. Subsequent Events
The Company has evaluated subsequent events through August 14, 2026, which is the date these financial statements were available to be issued.
Related Party Working Capital Loans
On July 1, 2026 and July 22, 2026, the Company entered into two additional loan agreements with GV Assets under the $800,000 borrowing limit approved by the Company’s board of directors on June 15, 2026, in principal amounts of $250,000 each, bearing simple interest at 2% per annum and maturing six months from disbursement. The proceeds were received in July 2026. These amounts were borrowed subsequent to June 30, 2026 and are not reflected in the accompanying condensed consolidated balance sheet as of that date.
Conversion and Mutual Release Agreements
On July 30, 2026, the Company, Goodvision California, GV Assets, and Calisa Acquisition Corp. entered into a Conversion and Mutual Release Agreement pursuant to which, immediately prior to or substantially concurrently with the closing of the Business Combination: (i) $1,380,000 of outstanding loan principal owed to GV Assets, comprising loans made between January and July 2026 (of which $880,000 is reflected in the accompanying condensed consolidated balance sheet as of June 30, 2026 and $500,000 was incurred under two loan agreements entered into on July 1, 2026 and July 22, 2026, in the principal amount of $250,000 each), will be converted into 138,000 Class A ordinary shares of the surviving public company at $10.00 per share, with all accrued interest, fees, and costs irrevocably waived; and (ii) $930,000 of advanced transaction expenses paid or advanced by GV Assets on behalf of the Company (of which $928,522 is reflected as due to related party as of June 30, 2026) will be satisfied through the issuance of 93,000 Class A ordinary shares at a deemed purchase price of $10.00 per share (231,000 shares in the aggregate).
Also on July 30, 2026, the Company, Waterdrip, and Calisa Acquisition Corp. entered into a Conversion and Mutual Release Agreement pursuant to which $520,000 of outstanding loan principal owed to Waterdrip will be converted into Class A ordinary shares of the surviving public company at $ per share on the same basis. Each agreement terminates automatically if the Business Combination Agreement is terminated, in which case the loans would remain outstanding in accordance with their terms. Because the conversions are contingent on the consummation of the Business Combination, no adjustment has been recognized in the accompanying condensed consolidated financial statements.
Additional Equity Financings
On July 31, 2026, Calisa Acquisition Corp. entered into securities purchase agreements and related registration rights agreements with Calisa Holding LP (a sponsor of Calisa), Star Shuttle LLC, and HKTT Horizon AI Fund, L.P., providing for the issuance, immediately prior to or substantially concurrently with the closing of the Business Combination, of , , and Class A ordinary shares of the surviving public company, respectively, at $ per share, for aggregate gross proceeds of $8,000,000. The proceeds had not been received as of the date these financial statements were available to be issued, and no amounts are reflected in the accompanying condensed consolidated balance sheet.
Other than the matters described above, management is not aware of any other subsequent events requiring recognition or disclosure in these financial statements. |
The Company has evaluated subsequent events through April 3, 2026, which is the date these financial statements were available to be issued. The following subsequent events have been identified that require disclosure:
Reorganization and Recapitalization
Subsequent to September 30, 2025, the Company undertook certain reorganization steps in contemplation of a proposed business combination with a special purpose acquisition company (a “de-SPAC transaction”).
Share transfers at Goodvision, Inc. (California)
Following year end, certain shares of Goodvision, Inc. (California) (“Goodvision California” or the “Company”) held by the founders were transferred to new investors pursuant to stock transfer arrangements, resulting in the new investors becoming shareholders of Goodvision California.
Formation of Intermediate Holding Company
On October 17, 2025, Goodvision AI Inc., a Cayman Islands exempted company (“Goodvision Cayman”), was incorporated with authorized share capital of $50,000 consisting of ordinary shares with a par value of $ per share. On November 5, 2025, Goodvision Cayman issued ordinary shares to GV Assets Holdings Limited, Guru Assets Holdings Limited, and certain other investors for aggregate gross proceeds of $50,000.
On November 11, 2025, Goodvision AI Ltd (“Goodvision BVI”), a British Virgin Islands business company, was formed as an intermediate holding company. Goodvision BVI is a wholly owned subsidiary of Goodvision Cayman. On November 20, 2025, all shares of Goodvision California common stock were transferred from the existing shareholders of Goodvision California to Goodvision AI Ltd (“Goodvision BVI”) pursuant to share transfer agreements. As a result of these transfers, Goodvision BVI became the sole shareholder and holder of 100% of the issued and outstanding shares of Goodvision California.
As a result of the reorganization, Goodvision Cayman became the ultimate parent holding company of the group, with Goodvision BVI serving as an intermediate holding entity between Goodvision Cayman and the Company.
Impact on the historical financial statements presented and Regulation S-X considerations
The transactions described above occurred subsequent to September 30, 2025 and, accordingly, are not reflected in the accompanying historical financial statements as of and for the years ended September 30, 2025 and 2024.
The historical financial statements presented herein reflect Goodvision California as the accounting predecessor and do not give effect to the post-reorganization legal structure, ownership, or capital structure resulting from the share transfers and share exchange arrangements.
In connection with the contemplated de-SPAC transaction and related filings (including a registration/proxy statement on Form S-4), pro forma financial information giving effect to the reorganization and the de-SPAC transaction, as applicable, is expected to be presented separately in accordance with Article 11 of Regulation S-X (including Rule 11-02). The accompanying historical financial statements do not include such pro forma adjustments.
Business Combination Agreement
On March 6, 2026, Goodvision AI Inc., a Cayman Islands exempted company and the ultimate parent holding company of the Company (“Goodvision Cayman”), entered into a Business Combination Agreement (the “BCA”) with Calisa Acquisition Corp, a Cayman Islands exempted company (“Calisa” or the “SPAC”), and Calisa Merger Sub Inc., a Cayman Islands exempted company and wholly owned subsidiary of Calisa (“Merger Sub”). Pursuant to the BCA, Merger Sub will merge with and into Goodvision Cayman, with Goodvision Cayman surviving the merger as a wholly owned subsidiary of Calisa (the “Business Combination”).
The key terms of the BCA are as follows:
The Business Combination is expected to be accounted for as a reverse recapitalization in accordance with U.S. GAAP ASC 805, with Goodvision Cayman as the accounting acquirer. Under this method of accounting, the SPAC will be treated as the “acquired” company for financial reporting purposes, and the net assets of the SPAC will be stated at historical cost with no goodwill or other intangible assets recorded. The closing of the Business Combination is subject to customary conditions, including shareholder approval of both entities, and is expected to occur by April 23, 2027.
As of the date these financial statements were available to be issued, the Business Combination had not yet been consummated. No assets or liabilities related to the Business Combination have been recognized in the accompanying financial statements as of September 30, 2025. Estimated transaction costs associated with the Business Combination total approximately $3,000,000 and will be recorded in the period in which the transaction is completed.
Related Party Transactions
Repayment of Related Party Receivable
In January 2026, the Company received full repayment of all outstanding amounts under related party receivables that were recorded as of September 30, 2025. As a result, the related party receivable balance on the balance sheet as of September 30, 2025 has been fully collected subsequent to the balance sheet date.
Shareholder Payment of Professional Fees
Subsequent to September 30, 2025, GV Assets Holdings Limited, one of the Company’s shareholders holding ordinary shares (21%) of Goodvision Cayman, paid approximately $522,400 of professional service fees on behalf of the Company in connection with the reorganization and the de-SPAC transaction. These fees included accounting advisory services, financial statement audit fees, and legal fees relating to the reorganization. The services were performed after the fiscal year end, and accordingly, no liability for these fees has been recorded in the accompanying financial statements as of September 30, 2025. The Company expects to reimburse GV Assets Holdings Limited for these amounts in the ordinary course of business, and such amounts will be recorded as a related party payable when the reimbursement obligation is formally recognized in the subsequent reporting period.
Other than the matters described above, management is not aware of any other subsequent events that would require recognition or disclosure in these financial statements. |
||||||||||||||||||||||||