v3.26.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Mar. 31, 2025
Current assets:    
Cash and cash equivalents $ 130,184 $ 455,953
Prepayment, deposits and other receivables 13,580,633 3,182,185
Retention receivable, net of credit loss allowance of USD384,647 as of March 31, 2026
Total current assets 16,926,629 10,876,856
Property, plant and equipment, net 35,862 166,604
Right-of-use assets – Finance lease 2,412,073 4,137,919
Right-of-use assets – Operating lease 11,175 56,836
Retention receivable, net of credit loss allowance of USD29,077 as of March 31, 2025 464,070
Total non-current assets 2,459,110 4,825,429
TOTAL ASSETS 19,385,739 15,702,285
Current liabilities:    
Bank loans - current 102,011 110,766
Operating lease liabilities – current 10,446 41,828
Accounts payable, accruals, and other current liabilities 1,348,126 1,602,094
Income taxes payable 161,500 378,439
Total current liabilities 4,335,334 4,102,378
Non-current liabilities    
Bank loans – non-current 749,993 839,848
Operating lease – non-current 10,446
Deferred tax liabilities 267,774
Total non-current liabilities 1,500,867 2,858,691
TOTAL LIABILITIES 5,836,201 6,961,069
Commitments and contingencies
Shareholders’ equity    
Common stock, value 1,320
Additional paid in capital 29,400,926 11,433,575
Accumulated other comprehensive income 126,747
Accumulated deficits (15,984,846) (2,693,679)
Total shareholders’ equity 13,549,538 8,741,216
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 19,385,739 15,702,285
Common Class A [Member]    
Shareholders’ equity    
Common stock, value [1] 6,711
Common Class B [Member]    
Shareholders’ equity    
Common stock, value [2]
Nonrelated Party [Member]    
Current assets:    
Accounts receivable, net 2,876,417 6,793,145
Current liabilities:    
Finance lease liabilities – current 804,467 945,564
Non-current liabilities    
Finance lease liabilities – non-current 451,800 1,262,612
Related Party [Member]    
Current assets:    
Accounts receivable, net 339,395 445,573
Current liabilities:    
Finance lease liabilities – current 200,765 337,361
Non-current liabilities    
Finance lease liabilities – non-current 299,074 478,011
Director [Member]    
Current liabilities:    
Amount due to related parties $ 1,708,019 $ 686,326
[1] The shares and per share data are presented on a retroactive basis to reflect the share consolidation (reverse share split) on February 17, 2026 (Note 16).
[2] The shares and per share data are presented on a prospective basis to reflect the share reclassification on December 14, 2025 (Note 16).