v3.26.1
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - CAD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
OPERATING ACTIVITIES    
Net loss for the period $ (22,486,734) $ (30,317,076)
Adjustments to reconcile net loss to net cash used in operating activities:    
DSU expense amortization 166,316
Fair value movement of DSUs (130,039) 368,935
Share-based compensation 1,450,461 1,956,164
Depreciation and amortization 1,157,303 1,067,150
Provision for leave and severance 148,794 179,113
Interest and accretion, net 103,685 36,464
Loss on Term Loan extinguishment 5,982,434
Unrealized foreign exchange loss 80,863
DSU redemption (190,446)
Changes in non-cash working capital    
Prepaid expenses and other receivables 4,878,307 (1,395,103)
Trade payables and accrued expenses (6,453,834) 626,754
Net cash used in operating activities (21,084,878) (21,685,611)
INVESTING ACTIVITIES    
Acquisition of property, plant and equipment (814,312) (1,510,130)
Net cash used in investing activities (814,312) (1,510,130)
FINANCING ACTIVITIES    
Proceeds from issuance of units 46,000,000
Share issue costs (2,371,203)
Taxes paid related to net settlement of RSUs and DSUs (130,073)
Vehicle loan financing, net of payments (96,177) 86,349
Mortgage payments (169,629)
Net cash (used in)/provided by financing activities (395,879) 43,715,146
Effect of exchange rate changes on cash and cash equivalents (528,751) (161,381)
Change in cash and cash equivalents for the period (22,823,820) 20,358,024
Cash and cash equivalents at the beginning of the period 39,780,384 6,105,933
Cash and cash equivalents at the end of the period 16,956,564 26,463,957
Non-cash financing activities:    
Fair value of Common Shares issued for conversion of Term Loan 17,727,018
Fair value of Settlement Warrants issued for conversion of Term Loan 7,398,104
Fair value of Common Shares issued for finder’s fees and advisory services 5,179,586
Other cash flow information:    
Income taxes paid
Interest paid $ 63,739 $ 291,873