| SCHEDULE OF EXPLORATION AND EVALUATION ASSETS |
The
exploration and evaluation assets of the Company consist of the acquisition costs of mining assets located in Botswana:
SCHEDULE OF EXPLORATION AND EVALUATION ASSETS
| | |
Selebi $ | | |
Selkirk $ | | |
Total $ | |
| | |
Botswana | | |
| |
| | |
Selebi $ | | |
Selkirk $ | | |
Total $ | |
| | |
| | |
| | |
| |
| Balance, December 31, 2024 | |
| 8,528,478 | | |
| 318,343 | | |
| 8,846,821 | |
| Impairment loss – Phikwe South and Southeast Extension | |
| (501,497 | ) | |
| - | | |
| (501,497 | ) |
| Addition – Selebi APA Second Instalment | |
| 34,441,488 | | |
| - | | |
| 34,441,488 | |
| Foreign currency translation | |
| (60,249 | ) | |
| 4,066 | | |
| (56,183 | ) |
| Balance, December 31, 2025 | |
| 42,408,220 | | |
| 322,409 | | |
| 42,730,629 | |
| Balance, Exploration and Evaluation Assets | |
| 42,408,220 | | |
| 322,409 | | |
| 42,730,629 | |
| Foreign currency translation | |
| 246,798 | | |
| 1,876 | | |
| 248,674 | |
| Balance, June 30, 2026 | |
| 42,655,018 | | |
| 324,285 | | |
| 42,979,303 | |
| Balance, Exploration and Evaluation Assets | |
| 42,655,018 | | |
| 324,285 | | |
| 42,979,303 | |
|
| SCHEDULE OF GENERAL EXPLORATION EXPENSES |
Details
of the general exploration expenses by nature are presented as follows:
SCHEDULE OF GENERAL EXPLORATION EXPENSES
| | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | |
| | |
Three months ended June 30, 2026 | | |
Three months ended June 30, 2025 | |
| | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | |
| Drilling | |
| 3,901,813 | | |
| - | | |
| - | | |
| 3,901,813 | | |
| 3,034,485 | | |
| 703,233 | | |
| - | | |
| 3,737,718 | |
| Site operations, administration, & overhead | |
| 990,191 | | |
| 109,621 | | |
| 9,329 | | |
| 1,109,141 | | |
| 1,362,912 | | |
| 344,208 | | |
| 113,086 | | |
| 1,820,206 | |
| Electricity | |
| 857,502 | | |
| 2,732 | | |
| - | | |
| 860,234 | | |
| 865,329 | | |
| 4,296 | | |
| - | | |
| 869,625 | |
| Engineering & technical studies | |
| 759,687 | | |
| 103,846 | | |
| - | | |
| 863,533 | | |
| 495,977 | | |
| 15,915 | | |
| - | | |
| 511,892 | |
| Infrastructure & equipment maintenance | |
| 749,190 | | |
| - | | |
| - | | |
| 749,190 | | |
| 731,349 | | |
| - | | |
| - | | |
| 731,349 | |
| Geology | |
| 678,425 | | |
| 88,036 | | |
| - | | |
| 766,461 | | |
| 451,862 | | |
| 303,536 | | |
| - | | |
| 755,398 | |
| Mine development | |
| 503,428 | | |
| - | | |
| - | | |
| 503,428 | | |
| 708,170 | | |
| - | | |
| - | | |
| 708,170 | |
| Freight, tools, supplies, & other consumables | |
| 236,635 | | |
| 103 | | |
| - | | |
| 236,738 | | |
| 392,598 | | |
| 76,638 | | |
| - | | |
| 469,236 | |
| Geophysics | |
| 215,425 | | |
| 3,895 | | |
| - | | |
| 219,320 | | |
| 242,959 | | |
| 20,939 | | |
| - | | |
| 263,898 | |
| Health & safety | |
| 126,795 | | |
| 559 | | |
| - | | |
| 127,354 | | |
| 127,031 | | |
| 3,630 | | |
| - | | |
| 130,661 | |
| Environmental, social & governance | |
| 88,656 | | |
| - | | |
| - | | |
| 88,656 | | |
| 86,371 | | |
| - | | |
| - | | |
| 86,371 | |
| Share-based compensation | |
| 149,980 | | |
| 16,665 | | |
| - | | |
| 166,645 | | |
| 121,262 | | |
| 131,310 | | |
| - | | |
| 252,572 | |
| Total | |
| 9,257,727 | | |
| 325,457 | | |
| 9,329 | | |
| 9,592,513 | | |
| 8,620,305 | | |
| 1,603,705 | | |
| 113,086 | | |
| 10,337,096 | |
| | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | |
| | |
Six months ended June 30, 2026 | | |
Six months ended June 30, 2025 | |
| | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | | |
Selebi $ | | |
Selkirk $ | | |
Other $ | | |
Total $ | |
| Drilling | |
| 5,622,005 | | |
| - | | |
| - | | |
| 5,622,005 | | |
| 3,718,577 | | |
| 703,233 | | |
| - | | |
| 4,421,810 | |
| Site operations, administration, & overhead | |
| 1,885,596 | | |
| 183,122 | | |
| 27,494 | | |
| 2,096,212 | | |
| 2,294,239 | | |
| 386,470 | | |
| 152,742 | | |
| 2,833,451 | |
| Electricity | |
| 1,874,027 | | |
| 6,519 | | |
| - | | |
| 1,880,546 | | |
| 1,729,242 | | |
| 8,652 | | |
| - | | |
| 1,737,894 | |
| Engineering & technical studies | |
| 1,529,556 | | |
| 156,102 | | |
| - | | |
| 1,685,658 | | |
| 1,338,749 | | |
| 27,595 | | |
| - | | |
| 1,366,344 | |
| Infrastructure & equipment maintenance | |
| 1,518,065 | | |
| - | | |
| - | | |
| 1,518,065 | | |
| 1,442,278 | | |
| - | | |
| - | | |
| 1,442,278 | |
| Geology | |
| 959,977 | | |
| 517,001 | | |
| - | | |
| 1,476,978 | | |
| 1,019,837 | | |
| 330,071 | | |
| - | | |
| 1,349,908 | |
| Mine development | |
| 1,063,460 | | |
| - | | |
| - | | |
| 1,063,460 | | |
| 1,376,789 | | |
| - | | |
| - | | |
| 1,376,789 | |
| Freight, tools, supplies, & other consumables | |
| 751,827 | | |
| 2,312 | | |
| - | | |
| 754,139 | | |
| 522,793 | | |
| 87,602 | | |
| - | | |
| 610,395 | |
| Geophysics | |
| 468,985 | | |
| 12,301 | | |
| - | | |
| 481,286 | | |
| 469,768 | | |
| 20,939 | | |
| - | | |
| 490,707 | |
| Health & safety | |
| 226,976 | | |
| 1,199 | | |
| - | | |
| 228,175 | | |
| 220,615 | | |
| 3,630 | | |
| - | | |
| 224,245 | |
| Environmental, social & governance | |
| 174,595 | | |
| - | | |
| - | | |
| 174,595 | | |
| 160,780 | | |
| - | | |
| - | | |
| 160,780 | |
| Share-based compensation | |
| 298,610 | | |
| 33,179 | | |
| - | | |
| 331,789 | | |
| 320,791 | | |
| 137,481 | | |
| - | | |
| 458,272 | |
| Total | |
| 16,373,679 | | |
| 911,735 | | |
| 27,494 | | |
| 17,312,908 | | |
| 14,614,458 | | |
| 1,705,673 | | |
| 152,742 | | |
| 16,472,873 | |
|