| PROPERTY, PLANT AND EQUIPMENT |
6.
PROPERTY, PLANT AND EQUIPMENT
The
tables below set out costs and accumulated depreciation and amortization as at June 30, 2026, and December 31, 2025:
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| Cost | |
Land and Buildings $ | | |
Equipment $ | | |
Furniture & Fixtures $ | | |
Vehicles $ | | |
Computer & Software $ | | |
Total $ | |
| Balance – December 31, 2024 | |
| 3,068,950 | | |
| 6,583,695 | | |
| 225,877 | | |
| 521,222 | | |
| 609,267 | | |
| 11,009,011 | |
| Additions | |
| - | | |
| 2,461,636 | | |
| 2,826 | | |
| 276,385 | | |
| 45,851 | | |
| 2,786,698 | |
| Foreign currency translation | |
| 39,191 | | |
| 30,335 | | |
| 2,234 | | |
| 7,485 | | |
| 8,275 | | |
| 87,520 | |
| Balance – December 31, 2025 | |
| 3,108,141 | | |
| 9,075,666 | | |
| 230,937 | | |
| 805,092 | | |
| 663,393 | | |
| 13,883,229 | |
| Balance, Cost | |
| 3,108,141 | | |
| 9,075,666 | | |
| 230,937 | | |
| 805,092 | | |
| 663,393 | | |
| 13,883,229 | |
| Additions | |
| - | | |
| 796,719 | | |
| - | | |
| - | | |
| 17,593 | | |
| 814,312 | |
| Foreign currency translation | |
| 18,088 | | |
| 65,874 | | |
| 1,040 | | |
| 4,685 | | |
| 3,861 | | |
| 93,548 | |
| Balance – June 30, 2026 | |
| 3,126,229 | | |
| 9,938,259 | | |
| 231,977 | | |
| 809,777 | | |
| 684,847 | | |
| 14,791,089 | |
| Balance, Cost | |
| 3,126,229 | | |
| 9,938,259 | | |
| 231,977 | | |
| 809,777 | | |
| 684,847 | | |
| 14,791,089 | |
| Accumulated Depreciation and Amortization | |
Land and Buildings | | |
Equipment | | |
Furniture & Fixtures | | |
Vehicles | | |
Computer & Software | | |
Total | |
| Balance – December 31, 2024 | |
| 283,400 | | |
| 1,644,614 | | |
| 34,579 | | |
| 224,352 | | |
| 333,661 | | |
| 2,520,606 | |
| Depreciation during the period | |
| 100,514 | | |
| 1,494,323 | | |
| 28,066 | | |
| 166,145 | | |
| 279,773 | | |
| 2,068,821 | |
| Foreign currency translation | |
| 4,703 | | |
| (35,881 | ) | |
| 631 | | |
| 4,657 | | |
| 7,278 | | |
| (18,612 | ) |
| Balance – December 31, 2025 | |
| 388,617 | | |
| 3,103,056 | | |
| 63,276 | | |
| 395,154 | | |
| 620,712 | | |
| 4,570,815 | |
| Balance, Accumulated Depreciation and Amortization | |
| 388,617 | | |
| 3,103,056 | | |
| 63,276 | | |
| 395,154 | | |
| 620,712 | | |
| 4,570,815 | |
| Depreciation during the period | |
| 56,812 | | |
| 987,843 | | |
| 11,391 | | |
| 86,048 | | |
| 15,209 | | |
| 1,157,303 | |
| Foreign currency translation | |
| 3,608 | | |
| 36,281 | | |
| 516 | | |
| 4,338 | | |
| 3,921 | | |
| 48,664 | |
| Balance – June 30, 2026 | |
| 449,037 | | |
| 4,127,180 | | |
| 75,183 | | |
| 485,540 | | |
| 639,842 | | |
| 5,776,782 | |
| Balance, Accumulated Depreciation and Amortization | |
| 449,037 | | |
| 4,127,180 | | |
| 75,183 | | |
| 485,540 | | |
| 639,842 | | |
| 5,776,782 | |
| Carrying Value | |
Land and Buildings | | |
Equipment | | |
Furniture & Fixtures | | |
Vehicles | | |
Computer & Software | | |
Total | |
| Balance – December 31, 2025 | |
| 2,719,524 | | |
| 5,972,610 | | |
| 167,661 | | |
| 409,938 | | |
| 42,681 | | |
| 9,312,414 | |
| Balance – June 30, 2026 | |
| 2,677,192 | | |
| 5,811,079 | | |
| 156,794 | | |
| 324,237 | | |
| 45,005 | | |
| 9,014,307 | |
| Balance, Carrying Value | |
| 2,677,192 | | |
| 5,811,079 | | |
| 156,794 | | |
| 324,237 | | |
| 45,005 | | |
| 9,014,307 | |

Notes
to the Unaudited Condensed Interim Consolidated Financial Statements
For
the three and six months ended June 30, 2026 and 2025
(Expressed
in Canadian dollars)
|