v3.26.1
Note 5 - Debt - Schedule of Carrying Values and Estimated Fair Values of Debt Instruments (Details) - USD ($)
3 Months Ended 6 Months Ended
May 12, 2025
Mar. 28, 2025
Mar. 26, 2025
Feb. 10, 2025
Nov. 19, 2024
Nov. 08, 2024
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Cash paid for interest               $ 0 $ 1,274,000
Change in fair value of debt               $ 0 392,000
Agile Loan Agreement [Member]                  
Cash paid for interest [1]             $ 0    
Interest expense during the six months ended June 30, 2025 [1]                 563,000
Change in fair value of debt [1]             0   (178,000)
Debt issue costs [2]           $ 180,000      
Debt Instrument, Interest Rate, Stated Percentage           42.00%      
Debt Instrument, Discount Rate           42.00%      
Agile II Note [Member]                  
Cash paid for interest [1]             426,000    
Interest expense during the six months ended June 30, 2025 [1]                 656,000
Change in fair value of debt [1]             164,000   67,000
Debt issue costs [2]       $ 125,000          
Debt Instrument, Interest Rate, Stated Percentage       42.00%          
Debt Instrument, Discount Rate       42.00%          
Belleau Purchase Agreement [Member]                  
Cash paid for interest [1]             0    
Interest expense during the six months ended June 30, 2025 [1]                 0
Change in fair value of debt [1]             (4,000)   (6,000)
Debt issue costs [2]   $ 0              
Debt Instrument, Interest Rate, Stated Percentage   20.00%              
Debt Instrument, Discount Rate   42.00%              
Diagonal Note [Member]                  
Cash paid for interest [1]             0    
Interest expense during the six months ended June 30, 2025 [1]                 0
Change in fair value of debt [1]             24,000   24,000
Debt issue costs [2]     $ 7,000            
Debt Instrument, Interest Rate, Stated Percentage     10.00%            
Debt Instrument, Discount Rate     42.00%            
RP Note [Member]                  
Cash paid for interest [1]             0    
Interest expense during the six months ended June 30, 2025 [1]                 148,000
Change in fair value of debt [1]             (121,000)   35,000
Debt issue costs [2]         $ 0        
Debt Instrument, Interest Rate, Stated Percentage         40.00%        
Debt Instrument, Discount Rate         42.00%        
Diagonal II Note [Member]                  
Change in fair value of debt [1]             $ (8,000)   $ (8,000)
Debt issue costs [2] $ 7,000                
Debt Instrument, Interest Rate, Stated Percentage 10.00%                
Debt Instrument, Discount Rate 42.00%                
[1] Reflected in interest expense in the condensed statements of comprehensive loss.
[2] Debt issue costs incurred in connection with the Agile Loan included administrative fee of $92,500 to the collateral agent and advisor fees. Debt issuance costs are reflected in “other expense” in the condensed statements of comprehensive loss.