CONSOLIDATED STATEMENTS OF CHANGES IN SERIES A NON-VOTING CONVERTIBLE PREFERRED STOCK, SERIES B NON-VOTING CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
|
Common Stock |
Preferred Stock
Series A Non-Voting Convertible Preferred Stock
|
Preferred Stock
Series B Non-Voting Convertible Preferred Stock
|
Preferred Stock
Series C Non-Voting Convertible Preferred Stock
|
Additional Paid-In Capital |
Accumulated Deficit |
Series A Non-Voting Convertible Preferred Stock |
Series B Non-Voting Convertible Preferred Stock |
Total |
| Balance, beginning of period at Dec. 31, 2024 |
$ 4
|
|
|
|
$ 61,183,178
|
$ (63,201,916)
|
|
|
$ (2,018,734)
|
| Balance, beginning of period (in shares) at Dec. 31, 2024 |
36,753
|
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
(12,085,413)
|
|
|
(12,085,413)
|
| Issuances of common stock, net |
$ 80
|
|
|
|
8,854,717
|
|
|
|
8,854,797
|
| Issuance of stock, net of issuance costs (in shares) |
796,930
|
|
|
|
|
|
|
|
|
| Exercise of Series D warrants |
|
|
|
|
15,384,319
|
|
|
|
15,384,319
|
| Share-based compensation |
|
|
|
|
157,729
|
|
|
|
157,729
|
| Balance, end of period at Mar. 31, 2025 |
$ 84
|
|
|
|
85,579,943
|
(75,287,329)
|
|
|
10,292,698
|
| Balance, end of period (in shares) at Mar. 31, 2025 |
833,683
|
|
|
|
|
|
|
|
|
| Balance, beginning of period at Dec. 31, 2024 |
$ 4
|
|
|
|
61,183,178
|
(63,201,916)
|
|
|
(2,018,734)
|
| Balance, beginning of period (in shares) at Dec. 31, 2024 |
36,753
|
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
|
|
|
(16,361,915)
|
| Balance, end of period at Jun. 30, 2025 |
$ 84
|
|
|
|
85,711,453
|
(79,563,831)
|
|
|
6,147,706
|
| Balance, end of period (in shares) at Jun. 30, 2025 |
833,683
|
|
|
|
|
|
|
|
|
| Balance, beginning of period at Mar. 31, 2025 |
$ 84
|
|
|
|
85,579,943
|
(75,287,329)
|
|
|
10,292,698
|
| Balance, beginning of period (in shares) at Mar. 31, 2025 |
833,683
|
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
(4,276,502)
|
|
|
(4,276,502)
|
| Share-based compensation |
|
|
|
|
131,510
|
|
|
|
131,510
|
| Balance, end of period at Jun. 30, 2025 |
$ 84
|
|
|
|
85,711,453
|
(79,563,831)
|
|
|
6,147,706
|
| Balance, end of period (in shares) at Jun. 30, 2025 |
833,683
|
|
|
|
|
|
|
|
|
| Temporary equity, balance, beginning of period at Dec. 31, 2025 |
|
$ 141,544,536
|
|
|
|
|
$ 141,544,536
|
|
|
| Temporary equity, balance, beginning of period (in shares) at Dec. 31, 2025 |
|
1,212.1822
|
|
|
|
|
1,212.1822
|
|
|
| Increase (Decrease) in Temporary Equity |
|
|
|
|
|
|
|
|
|
| Accrual of paid-in-kind dividends on Series A Non-Voting Convertible Preferred Stock |
|
$ 1,725,225
|
|
|
|
|
|
|
|
| Balance, beginning of period at Dec. 31, 2025 |
$ 92
|
|
|
|
108,198,366
|
(97,862,992)
|
|
|
10,335,466
|
| Balance, beginning of period (in shares) at Dec. 31, 2025 |
916,968
|
|
223.7337
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
(17,785,071)
|
|
|
(17,785,071)
|
| Accrual of paid-in-kind dividends on Series A Non-Voting Convertible Preferred Stock |
|
|
|
|
(1,725,225)
|
|
|
|
(1,725,225)
|
| Issuance of Series C Preferred Stock, net of issuance costs |
|
|
|
$ 121
|
10,426,136
|
|
|
|
10,426,257
|
| Issuance of Series C Preferred Stock, net of issuance costs (in shares) |
|
|
|
1,214,204
|
|
|
|
|
|
| Balance, end of period at Mar. 31, 2026 |
$ 92
|
|
|
$ 121
|
116,899,277
|
(115,648,063)
|
|
|
1,251,427
|
| Balance, end of period (in shares) at Mar. 31, 2026 |
916,968
|
|
223.7337
|
1,214,204
|
|
|
|
|
|
| Temporary equity, balance, end of period at Mar. 31, 2026 |
|
$ 143,269,761
|
|
|
|
|
|
|
|
| Temporary equity, balance, end of period (in shares) at Mar. 31, 2026 |
|
1,212.1822
|
|
|
|
|
|
|
|
| Temporary equity, balance, beginning of period at Dec. 31, 2025 |
|
$ 141,544,536
|
|
|
|
|
$ 141,544,536
|
|
|
| Temporary equity, balance, beginning of period (in shares) at Dec. 31, 2025 |
|
1,212.1822
|
|
|
|
|
1,212.1822
|
|
|
| Balance, beginning of period at Dec. 31, 2025 |
$ 92
|
|
|
|
108,198,366
|
(97,862,992)
|
|
|
10,335,466
|
| Balance, beginning of period (in shares) at Dec. 31, 2025 |
916,968
|
|
223.7337
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
|
|
|
(24,535,198)
|
| Balance, end of period at Jun. 30, 2026 |
$ 101
|
|
$ 22,668,324
|
$ 121
|
94,703,052
|
(122,398,191)
|
|
|
(27,694,917)
|
| Balance, end of period (in shares) at Jun. 30, 2026 |
1,011,595
|
|
223.7337
|
1,214,204
|
|
|
|
|
|
| Temporary equity, balance, end of period at Jun. 30, 2026 |
|
$ 143,384,776
|
|
|
|
|
$ 143,384,776
|
22,668,324
|
|
| Temporary equity, balance, end of period (in shares) at Jun. 30, 2026 |
|
1,242.0717
|
|
|
|
|
1,242.0717
|
|
|
| Temporary equity, balance, beginning of period at Mar. 31, 2026 |
|
$ 143,269,761
|
|
|
|
|
|
|
|
| Temporary equity, balance, beginning of period (in shares) at Mar. 31, 2026 |
|
1,212.1822
|
|
|
|
|
|
|
|
| Increase (Decrease) in Temporary Equity |
|
|
|
|
|
|
|
|
|
| Reclassification of Series B Preferred Stock from Permanent Equity to Temporary Equity |
|
|
$ 22,668,324
|
|
|
|
|
|
|
| Reclassification of Series B Preferred Stock from Permanent Equity to Temporary Equity (in shares) |
|
|
223.7337
|
|
|
|
|
|
|
| Accrual of paid-in-kind dividends on Series A Non-Voting Convertible Preferred Stock |
|
$ 115,015
|
|
|
|
|
|
|
|
| Accrual of paid-in-kind dividends on Series A Non-Voting Convertible Preferred Stock |
|
29.8895
|
|
|
|
|
|
|
|
| Balance, beginning of period at Mar. 31, 2026 |
$ 92
|
|
|
$ 121
|
116,899,277
|
(115,648,063)
|
|
|
1,251,427
|
| Balance, beginning of period (in shares) at Mar. 31, 2026 |
916,968
|
|
223.7337
|
1,214,204
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
(6,750,128)
|
|
|
(6,750,128)
|
| Reclassification of Series B Preferred Stock from Permanent Equity to Temporary Equity |
|
|
|
|
(22,668,324)
|
|
|
|
(22,668,324)
|
| Reclassification of Series B Preferred Stock from Permanent Equity to Temporary Equity (in shares) |
|
|
(223.7337)
|
|
|
|
|
|
|
| Payment of SEPA commitment fee in common shares |
$ 3
|
|
|
|
279,997
|
|
|
|
280,000
|
| Payment of SEPA commitment fee in common shares (in shares) |
33,334
|
|
|
|
|
|
|
|
|
| Conversion of convertible note into common stock |
$ 6
|
|
|
|
307,117
|
|
|
|
307,123
|
| Conversion of convertible note into common stock (in shares) |
61,293
|
|
|
|
|
|
|
|
|
| Accrual of paid-in-kind dividends on Series A Non-Voting Convertible Preferred Stock |
|
|
|
|
(115,015)
|
|
|
|
(115,015)
|
| Balance, end of period at Jun. 30, 2026 |
$ 101
|
|
$ 22,668,324
|
$ 121
|
$ 94,703,052
|
$ (122,398,191)
|
|
|
$ (27,694,917)
|
| Balance, end of period (in shares) at Jun. 30, 2026 |
1,011,595
|
|
223.7337
|
1,214,204
|
|
|
|
|
|
| Temporary equity, balance, end of period at Jun. 30, 2026 |
|
$ 143,384,776
|
|
|
|
|
$ 143,384,776
|
$ 22,668,324
|
|
| Temporary equity, balance, end of period (in shares) at Jun. 30, 2026 |
|
1,242.0717
|
|
|
|
|
1,242.0717
|
|
|