v3.26.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
2 Months Ended 3 Months Ended 6 Months Ended
Nov. 30, 2023
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Amortization of deferred financing costs   $ 18,323 $ 18,023 $ 36,646 $ 34,294
Long-term liability   3,135,000   $ 3,135,000  
Proceeds from convertible promissory notes $ 2,600,000        
Interest rate       12.00%  
Cash interest payable       $ 3,135,000  
Payable equal monthly installments       $ 376,200  
Convertible promissory notes to purchase       693,334  
Interest expense   94,050 88,225 $ 188,100 169,075
Exercise price $ 3.75        
2023 Notes [Member]          
Convertible note description       The 2023 Notes mature and are due on the fifth anniversary of the issuance date in October and November of 2028. The 2023 Notes bear simple interest at a rate of 12% per annum, payable in equal monthly installments. The 2023 Notes are convertible into shares of our Common Stock at the option of the holder at a fixed conversion price of $3.75 per share. In addition, we may require the Investors to convert the 2023 Notes at the $3.75 per share conversion price at any time after 90 days from the issue date if the Common Stock has a closing bid price of $4.65 per share or higher on any twenty (20) trading days within a thirty (30) day consecutive trading period, or if a “fundamental change” occurs (as defined in the 2023 SPA). For the avoidance of doubt, $4.65 is the stock price threshold that triggers the Company’s mandatory conversion right and is not itself a conversion price; the notes always convert at $3.75 per share  
Interest expense   $ 78,000 16,050 $ 156,000 32,100
2025 Notes [Member]          
Convertible note description       The 2025 Notes mature and are due on the fifth anniversary of the respective issuance dates in 2030. The 2025 Notes bear simple interest at a rate of 12% per annum, payable in equal monthly installments. The 2025 Notes are convertible into shares of our Common Stock at the option of the holder at a fixed conversion price of $3.75 per share. In addition, we may require the Investors to convert the 2025 Notes at the $3.75 per share conversion price at any time after 90 days from the issue date if the Common Stock has a closing bid price of $4.65 per share or higher on any twenty (20) trading days within a thirty (30) day consecutive trading period, or if a “fundamental change” occurs (as defined in the 2025 SPA). For the avoidance of doubt, $4.65 is the stock price threshold that triggers the Company’s mandatory conversion right and is not itself a conversion price; the notes always convert at $3.75 per share  
Interest rate       12.00%  
Convertible promissory notes conversion price       $ 3.75  
Convertible Notes principal amount       $ 3,000,000  
Convertible promissory notes to purchase       142,667  
Convertible promissory notes principal amount       $ 535,000  
Interest expense     $ 10,225   $ 13,075
Convertible notes available for issuance       $ 2,465,000