v3.26.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2026
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of Accounts Receivable

 

 

June 30, 

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

 

(Unaudited)

 

 

 

 

Gross accounts receivable

 

$2,977,690

 

 

$1,886,944

 

Less: Allowance for credit losses

 

 

(1,010,964)

 

 

(1,149,947)

Less: Allowance for sales returns

 

 

(76,621)

 

 

(47,844)

Accounts receivable, net

 

$1,890,105

 

 

$689,153

 

Schedule of Movement on Credit Losses

 

 

June 30, 

 

 

December 31, 

 

 

 

2026

 

 

 2025

 

 

 

(Unaudited)

 

 

 

 

Beginning reserve

 

$1,149,947

 

 

$2,229,977

 

Credit loss expense (benefit)

 

 

(144,474)

 

 

267,309

 

Recoveries and adjustments

 

 

5,491

 

 

 

(1,347,339)

Ending reserve

 

$1,010,964

 

 

$1,149,947

 

Schedule of Potentially Dilutive Securities

 

 

June 30, 2026

 

 

June 30, 2025

 

Convertible debentures

 

 

836,000

 

 

 

809,334

 

Stock warrants

 

 

868,130

 

 

 

868,130

 

Stock options

 

 

241,680

 

 

 

256,264

 

Convertible Series A Preferred Stock

 

 

21,250

 

 

 

21,250

 

Restricted stock units

 

 

-

 

 

 

-

 

Total

 

 

1,967,060

 

 

 

1,954,978

 

Schedule of Earnings Per Share

 

 

For the three months ended June 30,

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Net loss

 

$(382,299)

 

$(1,237,516)

Net loss attributable to common shareholders

 

$(382,299)

 

$(1,237,516)

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

7,596,869

 

 

 

6,682,504

 

Diluted weighted average common shares outstanding

 

 

7,596,869

 

 

 

6,682,504

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

Basic

 

$(0.05)

 

$(0.19)

Diluted

 

$(0.05)

 

$(0.19)
Schedule of Disaggregation of Revenue

 

 

For the three months ended

June 30,

 

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

2026

 

 

2025

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

Product

 

$1,858,000

 

 

$653,000

 

 

$1,205,000

 

Service

 

 

389,000

 

 

 

378,000

 

 

 

11,000

 

Total

 

$2,247,000

 

 

$1,031,000

 

 

$1,216,000

 

 

 

For the three months ended

June 30,

 

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

2026

 

 

2025

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

United States

 

$1,908,000

 

 

$822,000

 

 

$1,086,000

 

International

 

 

339,000

 

 

 

209,000

 

 

 

130,000

 

Total

 

$2,247,000

 

 

$1,031,000

 

 

$1,216,000

 

 

 

For the six months ended

June 30,

 

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

2026

 

 

2025

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

Product

 

$3,168,000

 

 

$1,652,000

 

 

$1,516,000

 

Service

 

 

733,000

 

 

 

956,000

 

 

 

(223,000)

Total

 

$3,901,000

 

 

$2,608,000

 

 

$1,293,000

 

 

 

For the six months ended

June 30,

 

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

2026

 

 

2025

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

United States

 

$3,155,000

 

 

$2,014,000

 

 

$1,141,000

 

International

 

 

746,000

 

 

 

594,000

 

 

 

152,000

 

Total

 

$3,901,000

 

 

$2,608,000

 

 

$1,293,000

 

Schedule of Contract Balances

 

 

June 30,

 

 

December 31, 

 

 

 

2026

2025

 

 

 

 

 

 

 

(Unaudited)

 

Balance, beginning of period

 

$424,032

 

 

$211,724

 

Deposits Received

 

 

882,170

 

 

 

1,991,611

 

Deposits applied to Revenue

 

 

(947,379)

 

 

(1,779,303)

Deferred revenue adjustments, net

 

 

72,277

 

 

 

-

 

Balance, end of period

 

$431,100

 

 

$424,032