v3.26.1
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Schedule of Categories of Loans

Categories of loans include:

 

 

June 30,

 

 

December 31,

 

 

2026

 

 

2025

 

Real Estate Loans:

 

 

 

 

 

1-4 Family, including construction

$

41,669,345

 

 

$

35,146,513

 

Multifamily

 

4,927,066

 

 

 

4,023,910

 

Commercial

 

60,729,639

 

 

 

54,409,430

 

Construction and development

 

4,472,242

 

 

 

4,063,650

 

Farmland

 

4,341,940

 

 

 

4,386,528

 

Other Loans:

 

 

 

 

 

Consumer

 

5,340,176

 

 

 

4,470,587

 

Commercial and industrial

 

16,263,250

 

 

 

12,554,862

 

Total loans

 

137,743,658

 

 

 

119,055,480

 

Allowance for credit losses

 

(1,166,219

)

 

 

(1,034,193

)

Deferred loan fees, net

 

(288,138

)

 

 

(244,030

)

Unearned dealer interest

 

33,297

 

 

 

39,260

 

Net loans

$

136,322,598

 

 

$

117,816,517

 

Schedule of Balances of Allowance for Credit Losses by Portfolio Segment

The following tables present the activity in and balances of the allowance for credit losses by portfolio segment as of and for the three and six months ended June 30, 2026 and 2025 and as of and for the year ended December 31, 2025:

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

April 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

June 30,

 

June 30, 2026

 

2026

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2026

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

320,172

 

 

$

31,162

 

 

$

 

 

$

 

 

$

351,334

 

Multifamily

 

 

7,397

 

 

 

10,055

 

 

 

 

 

 

 

 

 

17,452

 

Commercial

 

 

418,863

 

 

 

(14,273

)

 

 

 

 

 

1,944

 

 

 

406,534

 

Construction and development

 

 

134,591

 

 

 

(44,427

)

 

 

 

 

 

 

 

 

90,164

 

Farmland

 

 

6,567

 

 

 

(478

)

 

 

 

 

 

 

 

 

6,089

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

75,849

 

 

 

4,417

 

 

 

(147

)

 

 

471

 

 

 

80,590

 

Commercial and industrial

 

 

157,562

 

 

 

56,494

 

 

 

 

 

 

 

 

 

214,056

 

Total allowance for credit losses
   on loans

 

 

1,121,001

 

 

 

42,950

 

 

 

(147

)

 

 

2,415

 

 

 

1,166,219

 

Allowance for credit losses on
   unfunded commitments

 

 

47,487

 

 

 

(18,810

)

 

 

 

 

 

 

 

 

28,677

 

Total allowance for credit losses

 

$

1,168,488

 

 

$

24,140

 

 

$

(147

)

 

$

2,415

 

 

$

1,194,896

 

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

April 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

June 30,

 

June 30, 2025

 

2025

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2025

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

453,896

 

 

$

(10,499

)

 

$

(69

)

 

$

 

 

$

443,328

 

Multifamily

 

 

8,610

 

 

 

(255

)

 

 

 

 

 

 

 

 

8,355

 

Commercial

 

 

433,234

 

 

 

(36,139

)

 

 

(3,269

)

 

 

23,863

 

 

 

417,689

 

Construction and development

 

 

37,663

 

 

 

53,526

 

 

 

 

 

 

 

 

 

91,189

 

Farmland

 

 

5,636

 

 

 

1,340

 

 

 

 

 

 

 

 

 

6,976

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

79,187

 

 

 

(5,374

)

 

 

(195

)

 

 

1,132

 

 

 

74,750

 

Commercial and industrial

 

 

107,634

 

 

 

(2,599

)

 

 

 

 

 

1,765

 

 

 

106,800

 

Total allowance for credit losses
   on loans

 

 

1,125,860

 

 

 

 

 

 

(3,533

)

 

 

26,760

 

 

 

1,149,087

 

Allowance for credit losses on
   unfunded commitments

 

 

23,950

 

 

 

8,750

 

 

 

 

 

 

 

 

 

32,700

 

Total allowance for credit losses

 

$

1,149,810

 

 

$

8,750

 

 

$

(3,533

)

 

$

26,760

 

 

$

1,181,787

 

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

January 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

June 30,

 

June 30, 2026

 

2026

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2026

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

312,091

 

 

$

39,243

 

 

$

 

 

$

 

 

$

351,334

 

Multifamily

 

 

7,613

 

 

 

9,839

 

 

 

 

 

 

 

 

 

17,452

 

Commercial

 

 

363,132

 

 

 

43,418

 

 

 

(16

)

 

 

 

 

 

406,534

 

Construction and development

 

 

88,647

 

 

 

1,517

 

 

 

 

 

 

 

 

 

90,164

 

Farmland

 

 

5,936

 

 

 

153

 

 

 

 

 

 

 

 

 

6,089

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

88,032

 

 

 

(7,864

)

 

 

(349

)

 

 

771

 

 

 

80,590

 

Commercial and industrial

 

 

168,742

 

 

 

41,244

 

 

 

 

 

 

4,070

 

 

 

214,056

 

Total allowance for credit losses
   on loans

 

 

1,034,193

 

 

 

127,550

 

 

 

(365

)

 

 

4,841

 

 

 

1,166,219

 

Allowance for credit losses on
   unfunded commitments

 

 

59,287

 

 

 

(30,610

)

 

 

 

 

 

 

 

 

28,677

 

Total allowance for credit losses

 

$

1,093,480

 

 

$

96,940

 

 

$

(365

)

 

$

4,841

 

 

$

1,194,896

 

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

January 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

June 30,

 

June 30, 2025

 

2025

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2025

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

471,164

 

 

$

(14,962

)

 

$

(12,874

)

 

$

 

 

$

443,328

 

Multifamily

 

 

10,150

 

 

 

(1,795

)

 

 

 

 

 

 

 

 

8,355

 

Commercial

 

 

452,406

 

 

 

(51,957

)

 

 

(6,623

)

 

 

23,863

 

 

 

417,689

 

Construction and development

 

 

24,529

 

 

 

66,660

 

 

 

 

 

 

 

 

 

91,189

 

Farmland

 

 

6,838

 

 

 

138

 

 

 

 

 

 

 

 

 

6,976

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

90,013

 

 

 

12,235

 

 

 

(28,630

)

 

 

1,132

 

 

 

74,750

 

Commercial and industrial

 

 

107,111

 

 

 

(11,319

)

 

 

 

 

 

11,008

 

 

 

106,800

 

Total allowance for credit losses
   on loans

 

 

1,162,211

 

 

 

(1,000

)

 

 

(48,127

)

 

 

36,003

 

 

 

1,149,087

 

Allowance for credit losses on
   unfunded commitments

 

 

22,950

 

 

 

9,750

 

 

 

 

 

 

 

 

 

32,700

 

Total allowance for credit losses

 

$

1,185,161

 

 

$

8,750

 

 

$

(48,127

)

 

$

36,003

 

 

$

1,181,787

 

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

December 31,

 

December 31, 2025

 

2025

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2025

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

471,164

 

 

$

(43,872

)

 

$

(115,201

)

 

$

 

 

$

312,091

 

Multifamily

 

 

10,150

 

 

 

(2,537

)

 

 

 

 

 

 

 

 

7,613

 

Commercial

 

 

452,406

 

 

 

(74,319

)

 

 

(43,612

)

 

 

28,657

 

 

 

363,132

 

Construction and development

 

 

24,529

 

 

 

64,118

 

 

 

 

 

 

 

 

 

88,647

 

Farmland

 

 

6,838

 

 

 

(902

)

 

 

 

 

 

 

 

 

5,936

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

90,013

 

 

 

26,809

 

 

 

(30,072

)

 

 

1,282

 

 

 

88,032

 

Commercial and industrial

 

 

107,111

 

 

 

35,755

 

 

 

(7,074

)

 

 

32,950

 

 

 

168,742

 

Total allowance for credit losses
   on loans

 

 

1,162,211

 

 

 

5,052

 

 

 

(195,959

)

 

 

62,889

 

 

 

1,034,193

 

Allowance for credit losses on
   unfunded comitments

 

 

22,950

 

 

 

36,337

 

 

 

 

 

 

 

 

 

59,287

 

Total allowance for credit losses

 

$

1,185,161

 

 

$

41,389

 

 

$

(195,959

)

 

$

62,889

 

 

$

1,093,480

 

Schedule of Credit Quality Indicators

Information regarding the credit quality indicators most closely monitored for other than residential real estate and consumer loans by class as of June 30, 2026 and December 31, 2025, is as follows:

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Total

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,144,000

 

 

$

 

 

$

 

 

$

 

 

$

1,094,842

 

 

$

2,688,224

 

 

$

4,927,066

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Multifamily Loans

 

$

1,144,000

 

 

$

 

 

$

 

 

$

 

 

$

1,094,842

 

 

$

2,688,224

 

 

$

4,927,066

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,840,684

 

 

$

4,652,145

 

 

$

15,787,371

 

 

$

14,382,972

 

 

$

4,489,849

 

 

$

7,240,622

 

 

$

56,393,643

 

Special Mention

 

 

 

 

 

305,126

 

 

 

 

 

 

185,693

 

 

 

1,047,434

 

 

 

384,447

 

 

 

1,922,700

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,413,296

 

 

 

2,413,296

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Loans

 

$

9,840,684

 

 

$

4,957,271

 

 

$

15,787,371

 

 

$

14,568,665

 

 

$

5,537,283

 

 

$

10,038,365

 

 

$

60,729,639

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

16

 

 

$

16

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

2,964,821

 

 

$

220,834

 

 

$

1,266,413

 

 

$

 

 

$

 

 

$

4,452,068

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,174

 

 

 

20,174

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and
   Development Loans

 

$

 

 

$

2,964,821

 

 

$

220,834

 

 

$

1,266,413

 

 

$

 

 

$

20,174

 

 

$

4,472,242

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

589,917

 

 

$

1,494,503

 

 

$

122,470

 

 

$

 

 

$

 

 

$

1,894,224

 

 

$

4,101,114

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

21,785

 

 

 

 

 

 

219,041

 

 

 

240,826

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland Loans

 

$

589,917

 

 

$

1,494,503

 

 

$

122,470

 

 

$

21,785

 

 

$

 

 

$

2,113,265

 

 

$

4,341,940

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,235,362

 

 

$

6,199,366

 

 

$

1,829,366

 

 

$

281,734

 

 

$

3,328,271

 

 

$

783,263

 

 

$

15,657,362

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

123,129

 

 

 

8,798

 

 

 

473,961

 

 

 

605,888

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   Industrial Loans

 

$

3,235,362

 

 

$

6,199,366

 

 

$

1,829,366

 

 

$

404,863

 

 

$

3,337,069

 

 

$

1,257,224

 

 

$

16,263,250

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

1,120,234

 

 

$

2,596,198

 

 

$

307,478

 

 

$

4,023,910

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Multifamily Loans

 

$

 

 

$

 

 

$

 

 

$

1,120,234

 

 

$

2,596,198

 

 

$

307,478

 

 

$

4,023,910

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,706,140

 

 

$

16,008,333

 

 

$

16,322,270

 

 

$

4,595,265

 

 

$

1,592,970

 

 

$

5,964,808

 

 

$

49,189,786

 

Special Mention

 

 

316,380

 

 

 

 

 

 

188,616

 

 

 

1,058,949

 

 

 

494,611

 

 

 

 

 

 

2,058,556

 

Substandard

 

 

 

 

 

93,952

 

 

 

 

 

 

 

 

 

 

 

 

3,067,136

 

 

 

3,161,088

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Loans

 

$

5,022,520

 

 

$

16,102,285

 

 

$

16,510,886

 

 

$

5,654,214

 

 

$

2,087,581

 

 

$

9,031,944

 

 

$

54,409,430

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

43,612

 

 

$

43,612

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,528,781

 

 

$

221,443

 

 

$

1,284,769

 

 

$

 

 

$

 

 

$

 

 

$

4,034,993

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,657

 

 

 

28,657

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and
   Development Loans

 

$

2,528,781

 

 

$

221,443

 

 

$

1,284,769

 

 

$

 

 

$

 

 

$

28,657

 

 

$

4,063,650

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,513,435

 

 

$

124,097

 

 

$

480,000

 

 

$

 

 

$

852,934

 

 

$

1,174,313

 

 

$

4,144,779

 

Special Mention

 

 

 

 

 

 

 

 

23,867

 

 

 

 

 

 

 

 

 

217,882

 

 

 

241,749

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland Loans

 

$

1,513,435

 

 

$

124,097

 

 

$

503,867

 

 

$

 

 

$

852,934

 

 

$

1,392,195

 

 

$

4,386,528

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,375,584

 

 

$

2,844,047

 

 

$

264,762

 

 

$

3,447,290

 

 

$

134,340

 

 

$

849,078

 

 

$

11,915,101

 

Special Mention

 

 

 

 

 

 

 

 

124,987

 

 

 

11,922

 

 

 

2,683

 

 

 

460,556

 

 

 

600,148

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,702

 

 

 

2,911

 

 

 

39,613

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   Industrial Loans

 

$

4,375,584

 

 

$

2,844,047

 

 

$

389,749

 

 

$

3,459,212

 

 

$

173,725

 

 

$

1,312,545

 

 

$

12,554,862

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7,074

 

 

$

7,074

 

 

The Company monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and accruing and loans on nonaccrual status are considered nonperforming. Nonperforming loans are reviewed monthly.

The following table presents the amortized cost in residential and consumer loans based on payment activity:

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Total

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

9,233,307

 

 

$

7,815,370

 

 

$

2,507,066

 

 

$

3,312,124

 

 

$

3,198,227

 

 

$

15,419,817

 

 

$

41,485,911

 

Nonperforming

 

 

 

 

 

 

 

 

107,405

 

 

 

 

 

 

 

 

 

76,029

 

 

 

183,434

 

Total 1-4 Family Loans

 

$

9,233,307

 

 

$

7,815,370

 

 

$

2,614,471

 

 

$

3,312,124

 

 

$

3,198,227

 

 

$

15,495,846

 

 

$

41,669,345

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,614,905

 

 

$

528,849

 

 

$

381,149

 

 

$

853,983

 

 

$

193,481

 

 

$

1,731,937

 

 

$

5,304,304

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,872

 

 

 

35,872

 

Total Consumer Loans

 

$

1,614,905

 

 

$

528,849

 

 

$

381,149

 

 

$

853,983

 

 

$

193,481

 

 

$

1,767,809

 

 

$

5,340,176

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

202

 

 

$

 

 

$

147

 

 

$

349

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,174,987

 

 

$

2,729,459

 

 

$

3,688,437

 

 

$

3,433,214

 

 

$

6,490,489

 

 

$

10,349,900

 

 

$

34,866,486

 

Nonperforming

 

 

35,831

 

 

 

108,884

 

 

 

 

 

 

 

 

 

 

 

 

135,312

 

 

 

280,027

 

Total 1-4 Family Loans

 

$

8,210,818

 

 

$

2,838,343

 

 

$

3,688,437

 

 

$

3,433,214

 

 

$

6,490,489

 

 

$

10,485,212

 

 

$

35,146,513

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

40,177

 

 

$

75,024

 

 

$

115,201

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

674,893

 

 

$

480,286

 

 

$

1,111,528

 

 

$

276,947

 

 

$

22,278

 

 

$

1,867,688

 

 

$

4,433,620

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,967

 

 

 

36,967

 

Total Consumer Loans

 

$

674,893

 

 

$

480,286

 

 

$

1,111,528

 

 

$

276,947

 

 

$

22,278

 

 

$

1,904,655

 

 

$

4,470,587

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

30,072

 

 

$

30,072

 

Schedule of Loan Portfolio Aging Analysis

The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of June 30, 2026 and December 31, 2025:

 

 

June 30, 2026

 

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

Total Loans >

 

 

 

30-59 Days

 

 

60-89 Days

 

 

Greater

 

 

Total

 

 

 

 

 

Total Loans

 

 

90 Days &

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Receivable

 

 

Accruing

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

$

 

 

$

 

 

$

67,192

 

 

$

67,192

 

 

$

41,602,153

 

 

$

41,669,345

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,927,066

 

 

 

4,927,066

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,729,639

 

 

 

60,729,639

 

 

 

 

Construction and
   development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,472,242

 

 

 

4,472,242

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,341,940

 

 

 

4,341,940

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

35,872

 

 

 

 

 

 

 

 

 

35,872

 

 

 

5,304,304

 

 

 

5,340,176

 

 

 

 

Commercial and
   industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,263,250

 

 

 

16,263,250

 

 

 

 

Total

 

$

35,872

 

 

$

 

 

$

67,192

 

 

$

103,064

 

 

$

137,640,594

 

 

$

137,743,658

 

 

$

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

Total Loans >

 

 

 

30-59 Days

 

 

60-89 Days

 

 

Greater

 

 

Total

 

 

 

 

 

Total Loans

 

 

90 Days &

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Receivable

 

 

Accruing

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

$

247,255

 

 

$

26,352

 

 

$

67,432

 

 

$

341,039

 

 

$

34,805,474

 

 

$

35,146,513

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,023,910

 

 

 

4,023,910

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,409,430

 

 

 

54,409,430

 

 

 

 

Construction and
   development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,063,650

 

 

 

4,063,650

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,386,528

 

 

 

4,386,528

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

31,441

 

 

 

 

 

 

 

 

 

31,441

 

 

 

4,439,146

 

 

 

4,470,587

 

 

 

 

Commercial and
   industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,554,862

 

 

 

12,554,862

 

 

 

 

Total

 

$

278,696

 

 

$

26,352

 

 

$

67,432

 

 

$

372,480

 

 

$

118,683,000

 

 

$

119,055,480

 

 

$

 

Schedule of Collateral Dependent Loans

The following tables present collateral-dependent loans by classes of loan type:

 

 

 

June 30, 2026

 

 

 

 

 

 

Type of Collateral

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

Allowance

 

 

 

Real

 

 

Assets and

 

 

 

 

 

for Credit

 

 

 

Estate

 

 

Other

 

 

Total

 

 

Losses

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

383,471

 

 

$

 

 

$

383,471

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,413,296

 

 

 

 

 

 

2,413,296

 

 

 

 

Construction and development

 

 

20,174

 

 

 

 

 

 

20,174

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

35,872

 

 

 

35,872

 

 

 

13,234

 

Commercial and industrial

 

 

 

 

 

605,888

 

 

 

605,888

 

 

 

21,239

 

Total

 

$

2,816,941

 

 

$

641,760

 

 

$

3,458,701

 

 

$

34,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

Type of Collateral

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

Allowance

 

 

 

Real

 

 

Assets and

 

 

 

 

 

for Credit

 

 

 

Estate

 

 

Other

 

 

Total

 

 

Losses

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

451,729

 

 

$

 

 

$

451,729

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,161,088

 

 

 

 

 

 

3,161,088

 

 

 

 

Construction and development

 

 

28,657

 

 

 

 

 

 

28,657

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

36,967

 

 

 

36,967

 

 

 

13,234

 

Commercial and industrial

 

 

 

 

 

39,613

 

 

 

39,613

 

 

 

25,766

 

Total

 

$

3,641,474

 

 

$

76,580

 

 

$

3,718,054

 

 

$

39,000

 

Summary of Non-performing Loans

Non-performing loans as of June 30, 2026 and December 31, 2025, are as follows:

 

 

 

June 30, 2026

 

 

 

Nonaccrual

 

 

Nonaccrual

 

 

Total

 

 

Loans 90 Days or

 

 

Total Non-

 

 

Interest

 

 

 

Loans

 

 

Loans

 

 

Nonaccrual

 

 

Greater Delinquent

 

 

Performing

 

 

Income

 

 

 

Without ACL

 

 

With ACL

 

 

Loans

 

 

and Accruing

 

 

Loans

 

 

Recognized

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

183,434

 

 

$

 

 

$

183,434

 

 

$

 

 

$

183,434

 

 

 

5,413

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

35,872

 

 

 

35,872

 

 

 

 

 

 

35,872

 

 

 

1,455

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual

 

$

183,434

 

 

$

35,872

 

 

$

219,306

 

 

$

 

 

$

219,306

 

 

$

6,868

 

 

 

 

December 31, 2025

 

 

 

Nonaccrual

 

 

Nonaccrual

 

 

Total

 

 

Loans 90 Days or

 

 

Total Non-

 

 

Interest

 

 

 

Loans

 

 

Loans

 

 

Nonaccrual

 

 

Greater Delinquent

 

 

Performing

 

 

Income

 

 

 

Without ACL

 

 

With ACL

 

 

Loans

 

 

and Accruing

 

 

Loans

 

 

Recognized

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

280,027

 

 

$

 

 

$

280,027

 

 

$

 

 

$

280,027

 

 

$

13,896

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

36,967

 

 

 

36,967

 

 

 

 

 

 

36,967

 

 

 

3,935

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual

 

$

280,027

 

 

$

36,967

 

 

$

316,994

 

 

$

 

 

$

316,994

 

 

$

17,831