v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues:        
Rental revenue $ 123,978 $ 96,603 $ 249,631 $ 187,256
Other revenue 5,829 4,547 13,020 7,493
Total revenues 129,807 101,150 262,651 194,749
Expenses:        
Property operating expenses 50,895 35,906 102,120 72,491
Depreciation and amortization 50,958 35,738 106,122 69,449
Asset management fees 13,425 9,058 24,466 17,829
Performance participation allocation 5,673 12,700 11,774 12,700
General and administrative expenses 2,183 1,428 4,062 3,377
Total expenses 123,134 94,830 248,544 175,846
Other income (expenses):        
Gain (loss) on extinguishment of financing obligations, net 8,277 0 8,277 0
Gain (loss) on derivative instruments (1,535) (929) 6,776 (1,807)
Gain (loss) on investments in real estate-related securities 17,210 (2,810) 19,269 (5,267)
Gain (loss) on sale of real estate (1,813) (1,603) 61,877 149,639
Foreign currency gains (losses) 1,422 4,332 4,448 11,670
Interest expense (46,265) (37,229) (98,870) (70,433)
Other income and expenses 6,537 5,053 14,574 10,515
Income (loss) before benefit (provision) for income taxes (9,494) (26,866) 30,458 113,220
Benefit (provision) for income taxes (13) 608 (187) (886)
Provision for income taxes related to sale of real estate 0 0 0 (23,333)
Net income (loss) (9,507) (26,258) 30,271 89,001
Net (income) loss attributable to noncontrolling interests 618 (26) 615 (29)
Net income (loss) attributable to common stockholders $ (8,889) $ (26,284) $ 30,886 $ 88,972
Net income (loss) attributable to common stockholders per common share — basic (in dollars per share) $ (0.03) $ (0.09) $ 0.10 $ 0.32
Net income (loss) attributable to common stockholders per common share — diluted (in dollars per share) $ (0.03) $ (0.09) $ 0.09 $ 0.32
Weighted average shares outstanding — basic (in shares) 313,138 280,481 309,186 275,851
Weighted average shares outstanding — diluted (in shares) 334,250 280,481 319,811 275,851
Comprehensive income (loss):        
Net income (loss) $ (9,507) $ (26,258) $ 30,271 $ 89,001
Other comprehensive income (loss):        
Foreign currency translation adjustment (3,092) 25,391 (14,103) 40,526
Comprehensive income (loss) (12,599) (867) 16,168 129,527
Comprehensive (income) loss attributable to noncontrolling interests 618 (26) 615 (29)
Comprehensive income (loss) attributable to common stockholders $ (11,981) $ (893) $ 16,783 $ 129,498