| Schedule of Segment Reporting Information |
The tables below provide additional information related to each of the Company’s segments (in thousands) and a reconciliation to the Company’s net income (loss), as applicable. “Corporate-Level Accounts” includes amounts incurred by the corporate-level entities which are not allocated to any of the reportable segments.
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenues | | | | | | | | | Office investments | $ | 23,922 | | | $ | 20,201 | | | $ | 48,903 | | | $ | 41,585 | | | Industrial investments | 34,693 | | | 30,050 | | | 69,668 | | | 54,035 | | | Residential/Living investments | 38,976 | | | 30,855 | | | 78,487 | | | 60,478 | | | Retail investments | 23,823 | | | 10,837 | | | 49,222 | | | 20,232 | | | Other investments | 8,393 | | | 9,207 | | | 16,371 | | | 18,419 | | | | | | | | | | | Total revenues | $ | 129,807 | | | $ | 101,150 | | | $ | 262,651 | | | $ | 194,749 | |
For the three and six months ended June 30, 2026 and 2025, the Company’s property revenues in excess of property operating expenses by segment were as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenues in excess of property operating expenses | | | | | | | | | Office investments | $ | 15,557 | | | $ | 14,250 | | | $ | 32,338 | | | $ | 28,520 | | | Industrial investments | 23,869 | | | 19,951 | | | 46,827 | | | 34,785 | | | Residential/Living investments | 20,836 | | | 16,605 | | | 42,891 | | | 32,499 | | | Retail investments | 13,551 | | | 7,528 | | | 28,288 | | | 13,266 | | | Other investments | 5,099 | | | 6,910 | | | 10,187 | | | 13,188 | | | | | | | | | | | Total revenues in excess of property operating expenses | $ | 78,912 | | | $ | 65,244 | | | $ | 160,531 | | | $ | 122,258 | |
As of June 30, 2026 and December 31, 2025, the Company’s total assets by segment were as follows (in thousands): | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Assets | | | | | Office investments | $ | 951,809 | | | $ | 963,858 | | | Industrial investments | 1,612,508 | | | 1,575,273 | | | Residential/Living investments | 1,608,963 | | | 1,715,405 | | | Retail investments | 1,170,208 | | | 1,043,724 | | | Other investments | 404,601 | | | 409,265 | | | Corporate-level accounts | 392,467 | | | 285,063 | | | Total assets | $ | 6,140,556 | | | $ | 5,992,588 | |
|
| Schedule of Assets by Geographical Location |
For the three and six months ended June 30, 2026 and 2025, the Company’s total revenues were attributable to the following countries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | | Total revenues | | | | | | | | | | United States | 73 | % | | 74 | % | | 74 | % | | 76 | % | | | United Kingdom | 11 | % | | 9 | % | | 11 | % | | 8 | % | | | The Netherlands | 9 | % | | 11 | % | | 9 | % | | 10 | % | | | Poland | 2 | % | | 2 | % | | 2 | % | | 2 | % | | | Italy | 2 | % | | 2 | % | | 2 | % | | 2 | % | | | Czech Republic | 1 | % | | 1 | % | | 1 | % | | 1 | % | | | Ireland | 1 | % | | 1 | % | | 1 | % | | 1 | % | | | | | | | | | | | | Spain | 1 | % | | — | % | * | — | % | * | — | % | * | | | | | | | | | |
* Amount is less than 1% As of June 30, 2026 and December 31, 2025, the Company’s total assets were attributable to the following countries: | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | Total assets | | | | | | United States | 73 | % | | 74 | % | | | United Kingdom | 13 | % | | 12 | % | | | The Netherlands | 6 | % | | 7 | % | | | Italy | 3 | % | | 2 | % | | | Spain | 2 | % | | 2 | % | | | Poland | 1 | % | | 1 | % | | | Czech Republic | 1 | % | | 1 | % | | | Ireland | 1 | % | | 1 | % | | | | | | |
|
| Schedule of Reconciliation of Property Revenue in Excess of Property Operating Expenses |
For the three and six months ended June 30, 2026 and 2025 the Company’s reconciliation of the Company’s property revenue in excess of property operating expenses is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Reconciliation to revenues in excess of property operating expenses | | | | | | | | | Net income (loss) | $ | (9,507) | | | $ | (26,258) | | | $ | 30,271 | | | $ | 89,001 | | | Depreciation and amortization | 50,958 | | | 35,738 | | | 106,122 | | | 69,449 | | | | | | | | | | | Asset management fees | 13,425 | | | 9,058 | | | 24,466 | | | 17,829 | | | | | | | | | | | Performance participation allocation | 5,673 | | | 12,700 | | | 11,774 | | | 12,700 | | | General and administrative expenses | 2,183 | | | 1,428 | | | 4,062 | | | 3,377 | | | | | | | | | | | Gain (loss) on extinguishment of financing obligations, net | (8,277) | | | — | | | (8,277) | | | — | | | (Gain) loss on derivative instruments | 1,535 | | | 929 | | | (6,776) | | | 1,807 | | | (Gain) loss on investments in real estate-related securities | (17,210) | | | 2,810 | | | (19,269) | | | 5,267 | | | (Gain) loss on sale of real estate | 1,813 | | | 1,603 | | | (61,877) | | | (149,639) | | | Foreign currency (gains) losses | (1,422) | | | (4,332) | | | (4,448) | | | (11,670) | | | Interest expense | 46,265 | | | 37,229 | | | 98,870 | | | 70,433 | | | Other income and expenses | (6,537) | | | (5,053) | | | (14,574) | | | (10,515) | | | (Benefit) provision for income taxes | 13 | | | (608) | | | 187 | | | 886 | | | Provision for income taxes related to sale of real estate | — | | | — | | | — | | | 23,333 | | | Total revenues in excess of property operating expenses | $ | 78,912 | | | $ | 65,244 | | | $ | 160,531 | | | $ | 122,258 | |
|